Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -11.78%2.59亿 | -8.65%6,355.2万 | -13.95%6,374万 | -13.02%6,459.3万 | -12.43%6,641.6万 | -9.24%2.94亿 | -13.43%6,956.9万 | -10.75%7,407.4万 | -7.84%7,426.5万 | -4.84%7,584.2万 |
| 净利息收入 | -12.87%2.18亿 | -9.14%5,354.9万 | -13.77%5,358.9万 | -14.88%5,427.8万 | -14.68%5,609.5万 | -10.54%2.51亿 | -15.04%5,893.6万 | -13.34%6,214.9万 | -8.75%6,376.5万 | -4.93%6,574.5万 |
| -利息收入总计 | -13.42%2.32亿 | -8.61%5,703.1万 | -15.58%5,723.4万 | -16.80%5,746.7万 | -13.46%5,949.1万 | -5.63%2.68亿 | -12.17%6,240.2万 | -6.94%6,779.4万 | -2.01%6,907.2万 | -1.26%6,874.6万 |
| -其中:贷款利息收入 | -7.96%4,168.2万 | -8.36%1,023.3万 | -10.35%1,025.7万 | -7.32%1,052.3万 | -5.78%1,066.9万 | -3.88%4,528.6万 | -3.78%1,116.7万 | -4.06%1,144.1万 | -4.15%1,135.4万 | -3.54%1,132.4万 |
| -其中:证券利息收入 | -20.47%1.61亿 | -10.99%4,056.7万 | -21.08%3,913.7万 | -24.80%3,967.1万 | -23.61%4,211.9万 | -10.24%2.03亿 | -19.70%4,557.6万 | -12.99%4,959.1万 | -6.68%5,275.7万 | -1.44%5,513.9万 |
| -其中:其他利息收入 | 46.88%2,888.3万 | 10.11%623.1万 | 15.94%784万 | 46.60%727.3万 | 193.60%670.3万 | 84.28%1,966.5万 | 110.37%565.9万 | 72.10%676.2万 | 135.12%496.1万 | 17.56%228.3万 |
| -利息费用总计 | -21.28%1,371.2万 | 0.46%348.2万 | -35.43%364.5万 | -39.91%318.9万 | 13.16%339.6万 | 347.79%1,741.9万 | 106.43%346.6万 | 398.23%564.5万 | 774.30%530.7万 | 537.15%300.1万 |
| -其中:存款利息支出 | 18.93%1,301.2万 | 0.71%328.5万 | 10.92%345.3万 | 23.78%304.5万 | 53.32%322.9万 | 190.21%1,094.1万 | 99.51%326.2万 | 184.29%311.3万 | 322.68%246万 | 359.83%210.6万 |
| -其中:短息贷款利息支出 | ---- | ---- | ---- | ---- | ---- | 454.17%66.5万 | ---- | ---- | ---- | ---- |
| -其中:长期贷款及资本证券利息支出 | ---- | ---- | ---- | ---- | ---- | --581.3万 | --0 | --227.8万 | --269.2万 | --84.3万 |
| 非利息收入总计 | -5.48%4,079万 | -5.92%1,000.3万 | -14.88%1,015.1万 | -1.76%1,031.5万 | 2.22%1,032.1万 | -0.84%4,315.5万 | -3.27%1,063.3万 | 5.71%1,192.5万 | -1.87%1,050万 | -4.28%1,009.7万 |
| -已赚总保险费总额 | 2.97%20.8万 | ---- | --0 | --10.6万 | --10.2万 | -27.60%20.2万 | --0 | -27.34%20.2万 | --0 | --0 |
| -佣金收入 | -1.77%3,790.1万 | -6.52%929.1万 | 0.13%960.6万 | -1.97%951.8万 | 1.53%948.6万 | -3.87%3,858.5万 | -3.51%993.9万 | -6.12%959.4万 | -3.46%970.9万 | -2.29%934.3万 |
| -其他非利息收入 | -38.62%268.1万 | 2.59%71.2万 | -74.40%54.5万 | -12.64%69.1万 | -2.79%73.3万 | 35.27%436.8万 | 0.58%69.4万 | 171.56%212.9万 | 2.99%79.1万 | -23.61%75.4万 |
| -资产出售收益 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
| 信贷损失准备金 | 283.33%55万 | 0 | 0 | 0 | 283.33%55万 | -126.09%-30万 | 0 | 0 | 0 | -119.35%-30万 |
| 非利息费用 | -0.93%9,828.6万 | -0.74%2,457.5万 | -0.85%2,488.5万 | -0.31%2,461.4万 | -1.81%2,421.2万 | 1.79%9,920.6万 | 2.83%2,475.8万 | 3.67%2,509.9万 | 1.19%2,469万 | -0.47%2,465.9万 |
| 设备占用费 | 0.96%2,087.1万 | 3.97%542.6万 | -0.06%525.3万 | -0.08%515.4万 | -0.04%503.8万 | 0.75%2,067.3万 | 5.26%521.9万 | 3.77%525.6万 | 2.91%515.8万 | -8.11%504万 |
| 专业费用和合同服务费用 | 33.61%196.4万 | 46.34%54万 | 90.80%64.3万 | 6.63%38.6万 | -1.74%39.5万 | -16.05%147万 | -5.14%36.9万 | -15.96%33.7万 | -25.36%36.2万 | -15.55%40.2万 |
| 销售和管理费用 | -3.19%4,868.7万 | -4.73%1,187.1万 | -2.94%1,238.7万 | -1.44%1,230.3万 | -3.65%1,212.6万 | 5.06%5,029.2万 | 2.51%1,246.1万 | 7.97%1,276.2万 | 5.54%1,248.3万 | 4.30%1,258.6万 |
| -管理费用 | -3.19%4,868.7万 | -4.73%1,187.1万 | -2.94%1,238.7万 | -1.44%1,230.3万 | -3.65%1,212.6万 | 5.06%5,029.2万 | 2.51%1,246.1万 | 7.97%1,276.2万 | 5.54%1,248.3万 | 4.30%1,258.6万 |
| 其他非利息费用 | -0.03%2,676.4万 | 0.43%673.8万 | -2.11%660.2万 | 1.26%677.1万 | 0.33%665.3万 | -2.01%2,677.1万 | 2.05%670.9万 | -2.60%674.4万 | -5.47%668.7万 | -1.73%663.1万 |
| 来自联营公司及其他参与权益的收入(亏损) | 29.87%-363.6万 | 18.63%-89.1万 | 24.38%-91.5万 | 36.46%-91.5万 | 36.46%-91.5万 | 9.89%-518.5万 | 23.96%-109.5万 | 15.97%-121万 | 0.00%-144万 | -0.42%-144万 |
| 特殊收入(费用) | ||||||||||
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | -16.55%1.58亿 | -12.88%3,808.6万 | -20.57%3,794万 | -18.84%3,906.4万 | -15.38%4,183.9万 | -14.68%1.89亿 | -20.30%4,371.6万 | -16.12%4,776.5万 | -12.07%4,813.5万 | -10.17%4,944.3万 |
| 所得税 | -17.51%4,159.2万 | -14.46%1,027.9万 | -23.85%967.7万 | -21.11%999.8万 | -17.07%1,080.2万 | -15.70%5,042.3万 | -21.87%1,201.6万 | -17.18%1,270.8万 | -12.57%1,267.3万 | -10.73%1,302.6万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | -16.20%1.16亿 | -12.28%2,780.7万 | -19.38%2,826.3万 | -18.04%2,906.6万 | -14.77%3,103.7万 | -14.30%1.39亿 | -19.68%3,170万 | -15.73%3,505.7万 | -11.89%3,546.2万 | -9.97%3,641.7万 |
| 持续经营利润 | -16.20%1.16亿 | -12.28%2,780.7万 | -19.38%2,826.3万 | -18.04%2,906.6万 | -14.77%3,103.7万 | -14.30%1.39亿 | -19.68%3,170万 | -15.73%3,505.7万 | -11.89%3,546.2万 | -9.97%3,641.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -16.20%1.16亿 | -12.28%2,780.7万 | -19.38%2,826.3万 | -18.04%2,906.6万 | -14.77%3,103.7万 | -14.30%1.39亿 | -19.68%3,170万 | -15.73%3,505.7万 | -11.89%3,546.2万 | -9.97%3,641.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -16.20%1.16亿 | -12.28%2,780.7万 | -19.38%2,826.3万 | -18.04%2,906.6万 | -14.77%3,103.7万 | -14.30%1.39亿 | -19.68%3,170万 | -15.73%3,505.7万 | -11.89%3,546.2万 | -9.97%3,641.7万 |
| 基本每股收益 | -13.08%4.52 | -5.88%1.12 | -14.50%1.12 | -15.79%1.12 | -15.33%1.16 | -14.19%5.2 | -19.59%1.19 | -16.03%1.31 | -11.92%1.33 | -9.27%1.37 |
| 稀释每股收益 | -13.08%4.52 | -5.88%1.12 | -14.50%1.12 | -15.79%1.12 | -15.33%1.16 | -14.19%5.2 | -19.59%1.19 | -16.03%1.31 | -11.92%1.33 | -9.27%1.37 |
| 每股派息 | 3.41%1.82 | 4.55%0.46 | 4.55%0.46 | 4.55%0.46 | 0.00%0.44 | 2.33%1.76 | 0.00%0.44 | 0.00%0.44 | 4.76%0.44 | 4.76%0.44 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |