美股市场个股详情

XPOF Xponential Fitness

添加自选
  • 15.500
  • +0.260+1.71%
收盘价 12/02 16:00 (美东)
  • 15.500
  • 0.0000.00%
盘后 20:01 (美东)
5.00亿总市值-13478市盈率TTM

Xponential Fitness关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
营业总收入
0.07%8,049.1万
-1.06%7,651.7万
12.49%7,952.1万
30.09%3.19亿
26.56%9,019.5万
26.15%8,043.5万
29.85%7,734万
40.36%7,069万
57.95%2.45亿
44.35%7,126.9万
营业收入
15.30%7,424.2万
8.71%7,020.7万
20.57%7,165.9万
26.82%2.62亿
27.13%7,310万
21.01%6,439.3万
24.93%6,457.9万
35.71%5,943.5万
57.64%2.06亿
41.61%5,750.2万
主营业务成本
28.42%2,836.1万
13.43%2,654.7万
12.80%2,602.7万
16.41%9,657.3万
28.96%2,801.2万
5.61%2,208.5万
5.69%2,340.3万
26.91%2,307.3万
52.75%8,295.7万
26.79%2,172.1万
毛利
-10.66%5,213万
-7.35%4,997万
12.34%5,349.4万
37.09%2.22亿
25.50%6,218.3万
36.17%5,835万
44.15%5,393.7万
47.97%4,761.7万
60.76%1.62亿
53.68%4,954.8万
营业费用
4.71%5,039万
0.02%4,150.6万
6.42%4,159.1万
30.51%1.84亿
64.40%5,500.7万
30.08%4,812.4万
26.13%4,149.8万
4.47%3,908.2万
35.11%1.41亿
-5.17%3,346万
销售和管理费用
5.14%4,616.4万
-0.59%3,698.9万
6.51%3,715.5万
32.98%1.67亿
73.05%5,082.5万
33.70%4,390.8万
26.90%3,721万
2.85%3,488.5万
33.44%1.25亿
-8.08%2,937万
折旧摊销及损耗
0.24%422.6万
5.34%451.7万
5.69%443.6万
10.24%1,688.3万
2.25%418.2万
1.49%421.6万
19.81%428.8万
20.19%419.7万
50.56%1,531.5万
22.68%409万
-折旧及摊销
0.24%422.6万
5.34%451.7万
5.69%443.6万
10.24%1,688.3万
2.25%418.2万
1.49%421.6万
19.81%428.8万
20.19%419.7万
50.56%1,531.5万
22.68%409万
营业利润
-82.98%174万
-31.96%846.4万
39.46%1,190.3万
80.76%3,837.6万
-55.40%717.6万
74.59%1,022.6万
175.50%1,243.9万
263.19%853.5万
720.76%2,123万
628.34%1,608.8万
净非营业利息收入（费用）
-7.05%-1,136.2万
-34.22%-1,086.9万
-52.32%-1,118.2万
-231.09%-3,712.2万
-229.34%-1,106.9万
-262.13%-1,061.4万
-230.80%-809.8万
-196.97%-734.1万
52.38%-1,121.2万
-35.96%-336.1万
利息收入
1,904.17%48.1万
-26.84%38.7万
-42.92%36.3万
-10.75%161.1万
-29.19%42.2万
-94.03%2.4万
26.56%52.9万
63.50%63.6万
55.07%180.5万
61.96%59.6万
利息费用
11.33%1,184.3万
30.47%1,125.6万
44.73%1,154.5万
197.56%3,873.3万
190.40%1,149.1万
219.17%1,063.8万
201.01%862.7万
178.82%797.7万
-47.32%1,301.7万
39.33%395.7万
其他净收入（费用）
-78.90%-821.7万
-147.71%-1,112.5万
68.56%-512.4万
71.35%-189.6万
65.17%-432.3万
71.80%-459.3万
-26.28%2,331.6万
-70.75%-1,629.6万
72.07%-661.7万
48.01%-1,241万
特殊收入（费用）
-197.16%-816.6万
-145.27%-1,087.2万
71.32%-451.5万
121.28%129.7万
64.44%-422.7万
83.13%-274.8万
-24.07%2,401.4万
-64.94%-1,574.2万
74.28%-609.4万
50.21%-1,188.7万
-减：重组与并购
290.54%366.4万
96.11%-121.7万
-71.32%451.5万
-836.83%-1,796.4万
-106.45%-53.1万
-111.80%-192.3万
1.19%-3,125.2万
64.94%1,574.2万
-90.84%243.8万
-64.35%823.1万
-减：资本性资产减值
-3.62%450.2万
67.02%1,208.9万
----
355.88%1,666.7万
--475.8万
--467.1万
--723.8万
----
368.12%365.6万
----
其他非经营收入（费用）
97.24%-5.1万
63.75%-25.3万
-9.93%-60.9万
-510.52%-319.3万
---9.6万
---184.5万
---69.8万
---55.4万
---52.3万
----
税前利润
-258.14%-1,783.9万
-148.92%-1,353万
70.84%-440.3万
-118.88%-64.2万
-2,691.80%-821.6万
62.73%-498.1万
-17.92%2,765.7万
12.43%-1,510.2万
106.71%340.1万
101.08%31.7万
所得税
-35.15%13.1万
-0.75%13.2万
61.79%-4.7万
103.61%107.1万
25.58%85.9万
165.58%20.2万
-94.00%13.3万
94.05%-12.3万
-32.82%52.6万
72.73%68.4万
除税后利润
-246.71%-1,797万
-149.64%-1,366.2万
70.92%-435.6万
-159.58%-171.3万
-2,372.75%-907.5万
60.30%-518.3万
-12.56%2,752.4万
1.32%-1,497.9万
105.59%287.5万
98.77%-36.7万
持续经营利润
-246.71%-1,797万
-149.64%-1,366.2万
70.92%-435.6万
-159.58%-171.3万
-2,372.75%-907.5万
60.30%-518.3万
-12.56%2,752.4万
1.32%-1,497.9万
105.59%287.5万
98.77%-36.7万
归属于少数股东的净利润
-130.56%-457.7万
-119.41%-460.7万
79.91%-493.9万
181.75%1,576.5万
106.40%163.8万
145.01%1,497.6万
-67.30%2,374万
29.75%-2,458.8万
75.41%-1,928.4万
69.19%-2,557.9万
归属于母公司的净利润
33.56%-1,339.3万
-339.30%-905.5万
-93.93%58.3万
-178.88%-1,747.8万
-142.49%-1,071.3万
-199.72%-2,015.9万
109.20%378.4万
-51.53%960.9万
-17.86%2,215.9万
-52.64%2,521.2万
优先股派息
1.88%189.8万
15.78%215万
117.56%186.3万
-138.67%-502.7万
-432.80%-1,081.6万
-42.68%186.3万
-42.86%185.7万
-426.46%-1,061万
126.40%1,300万
-60.53%325万
其他优先股派息
88.15%-609.4万
95.58%-201.2万
-87.06%810.6万
-260.24%-4,997万
-105.82%-296.5万
-190.09%-5,143.5万
64.36%-4,555.1万
23.03%6,266万
-63.31%3,118.5万
-49.18%5,097.9万
归属于普通股股东的净利润
-131.27%-919.7万
-119.36%-919.3万
77.88%-938.6万
270.34%3,751.9万
110.57%306.8万
173.29%2,941.3万
-43.11%4,747.8万
-23.53%-4,244.1万
65.45%-2,202.6万
47.54%-2,901.7万
基本每股收益
-131.87%-0.29
-120.14%-0.29
78.26%-0.3
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
稀释每股收益
42.00%-0.29
-422.22%-0.29
78.26%-0.3
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
每股派息
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
--
无保留意见
--
--
--
--
无保留意见
--
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
营业总收入 0.07%8,049.1万-1.06%7,651.7万12.49%7,952.1万30.09%3.19亿26.56%9,019.5万26.15%8,043.5万29.85%7,734万40.36%7,069万57.95%2.45亿44.35%7,126.9万
营业收入 15.30%7,424.2万8.71%7,020.7万20.57%7,165.9万26.82%2.62亿27.13%7,310万21.01%6,439.3万24.93%6,457.9万35.71%5,943.5万57.64%2.06亿41.61%5,750.2万
主营业务成本 28.42%2,836.1万13.43%2,654.7万12.80%2,602.7万16.41%9,657.3万28.96%2,801.2万5.61%2,208.5万5.69%2,340.3万26.91%2,307.3万52.75%8,295.7万26.79%2,172.1万
毛利 -10.66%5,213万-7.35%4,997万12.34%5,349.4万37.09%2.22亿25.50%6,218.3万36.17%5,835万44.15%5,393.7万47.97%4,761.7万60.76%1.62亿53.68%4,954.8万
营业费用 4.71%5,039万0.02%4,150.6万6.42%4,159.1万30.51%1.84亿64.40%5,500.7万30.08%4,812.4万26.13%4,149.8万4.47%3,908.2万35.11%1.41亿-5.17%3,346万
销售和管理费用 5.14%4,616.4万-0.59%3,698.9万6.51%3,715.5万32.98%1.67亿73.05%5,082.5万33.70%4,390.8万26.90%3,721万2.85%3,488.5万33.44%1.25亿-8.08%2,937万
折旧摊销及损耗 0.24%422.6万5.34%451.7万5.69%443.6万10.24%1,688.3万2.25%418.2万1.49%421.6万19.81%428.8万20.19%419.7万50.56%1,531.5万22.68%409万
-折旧及摊销 0.24%422.6万5.34%451.7万5.69%443.6万10.24%1,688.3万2.25%418.2万1.49%421.6万19.81%428.8万20.19%419.7万50.56%1,531.5万22.68%409万
营业利润 -82.98%174万-31.96%846.4万39.46%1,190.3万80.76%3,837.6万-55.40%717.6万74.59%1,022.6万175.50%1,243.9万263.19%853.5万720.76%2,123万628.34%1,608.8万
净非营业利息收入（费用） -7.05%-1,136.2万-34.22%-1,086.9万-52.32%-1,118.2万-231.09%-3,712.2万-229.34%-1,106.9万-262.13%-1,061.4万-230.80%-809.8万-196.97%-734.1万52.38%-1,121.2万-35.96%-336.1万
利息收入 1,904.17%48.1万-26.84%38.7万-42.92%36.3万-10.75%161.1万-29.19%42.2万-94.03%2.4万26.56%52.9万63.50%63.6万55.07%180.5万61.96%59.6万
利息费用 11.33%1,184.3万30.47%1,125.6万44.73%1,154.5万197.56%3,873.3万190.40%1,149.1万219.17%1,063.8万201.01%862.7万178.82%797.7万-47.32%1,301.7万39.33%395.7万
其他净收入（费用） -78.90%-821.7万-147.71%-1,112.5万68.56%-512.4万71.35%-189.6万65.17%-432.3万71.80%-459.3万-26.28%2,331.6万-70.75%-1,629.6万72.07%-661.7万48.01%-1,241万
特殊收入（费用） -197.16%-816.6万-145.27%-1,087.2万71.32%-451.5万121.28%129.7万64.44%-422.7万83.13%-274.8万-24.07%2,401.4万-64.94%-1,574.2万74.28%-609.4万50.21%-1,188.7万
-减：重组与并购 290.54%366.4万96.11%-121.7万-71.32%451.5万-836.83%-1,796.4万-106.45%-53.1万-111.80%-192.3万1.19%-3,125.2万64.94%1,574.2万-90.84%243.8万-64.35%823.1万
-减：资本性资产减值 -3.62%450.2万67.02%1,208.9万----355.88%1,666.7万--475.8万--467.1万--723.8万----368.12%365.6万----
其他非经营收入（费用） 97.24%-5.1万63.75%-25.3万-9.93%-60.9万-510.52%-319.3万---9.6万---184.5万---69.8万---55.4万---52.3万----
税前利润 -258.14%-1,783.9万-148.92%-1,353万70.84%-440.3万-118.88%-64.2万-2,691.80%-821.6万62.73%-498.1万-17.92%2,765.7万12.43%-1,510.2万106.71%340.1万101.08%31.7万
所得税 -35.15%13.1万-0.75%13.2万61.79%-4.7万103.61%107.1万25.58%85.9万165.58%20.2万-94.00%13.3万94.05%-12.3万-32.82%52.6万72.73%68.4万
除税后利润 -246.71%-1,797万-149.64%-1,366.2万70.92%-435.6万-159.58%-171.3万-2,372.75%-907.5万60.30%-518.3万-12.56%2,752.4万1.32%-1,497.9万105.59%287.5万98.77%-36.7万
持续经营利润 -246.71%-1,797万-149.64%-1,366.2万70.92%-435.6万-159.58%-171.3万-2,372.75%-907.5万60.30%-518.3万-12.56%2,752.4万1.32%-1,497.9万105.59%287.5万98.77%-36.7万
归属于少数股东的净利润 -130.56%-457.7万-119.41%-460.7万79.91%-493.9万181.75%1,576.5万106.40%163.8万145.01%1,497.6万-67.30%2,374万29.75%-2,458.8万75.41%-1,928.4万69.19%-2,557.9万
归属于母公司的净利润 33.56%-1,339.3万-339.30%-905.5万-93.93%58.3万-178.88%-1,747.8万-142.49%-1,071.3万-199.72%-2,015.9万109.20%378.4万-51.53%960.9万-17.86%2,215.9万-52.64%2,521.2万
优先股派息 1.88%189.8万15.78%215万117.56%186.3万-138.67%-502.7万-432.80%-1,081.6万-42.68%186.3万-42.86%185.7万-426.46%-1,061万126.40%1,300万-60.53%325万
其他优先股派息 88.15%-609.4万95.58%-201.2万-87.06%810.6万-260.24%-4,997万-105.82%-296.5万-190.09%-5,143.5万64.36%-4,555.1万23.03%6,266万-63.31%3,118.5万-49.18%5,097.9万
归属于普通股股东的净利润 -131.27%-919.7万-119.36%-919.3万77.88%-938.6万270.34%3,751.9万110.57%306.8万173.29%2,941.3万-43.11%4,747.8万-23.53%-4,244.1万65.45%-2,202.6万47.54%-2,901.7万
基本每股收益 -131.87%-0.29-120.14%-0.2978.26%-0.3235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13
稀释每股收益 42.00%-0.29-422.22%-0.2978.26%-0.349.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13
每股派息
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ------无保留意见--------无保留意见--

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
美股
综合热度
股票代码
最新价
涨跌幅

暂无数据