HK Stock MarketDetailed Quotes

YUSEI (00096)

Watchlist
  • 0.570
  • 0.0000.00%
Market to Open May 22 09:00 CST
362.83MMarket Cap3.24P/E (TTM)

YUSEI (00096) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
11.70%108.27M
----
14.10%96.94M
----
52.90%84.95M
----
3.28%55.56M
----
-5.20%53.8M
----
Profit adjustment
Interest (income) - adjustment
-78.63%-1.98M
----
-537.36%-1.11M
----
-138.36%-174K
----
52.90%-73K
----
-70.33%-155K
----
Attributable subsidiary (profit) loss
-28.70%-7.65M
----
19.37%-5.94M
----
-3.70%-7.37M
----
-343.48%-7.11M
----
-29.90%-1.6M
----
Impairment and provisions:
-2,529.35%-4.47M
----
-84.62%184K
----
-85.32%1.2M
----
2,090.59%8.15M
----
-74.31%372K
----
-Impairmen of inventory (reversal)
34.85%-3.54M
----
-339.27%-5.43M
----
-25.97%2.27M
----
624.59%3.07M
----
-88.22%423K
----
-Impairment of trade receivables (reversal)
-509.21%-933K
----
121.25%228K
----
-121.11%-1.07M
----
2,838.73%5.08M
----
109.01%173K
----
-Impairment of goodwill
----
----
--5.39M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
0.00%-224K
----
Asset sale loss (gain):
----
----
-27.09%-2.04M
----
-1,333.93%-1.61M
----
-135.33%-112K
----
64.25%317K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-27.09%-2.04M
----
-1,333.93%-1.61M
----
72.41%-112K
----
-310.36%-406K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--723K
----
Depreciation and amortization:
23.60%212.69M
----
15.66%172.08M
----
16.74%148.78M
----
9.93%127.45M
----
17.26%115.94M
----
-Depreciation
23.60%212.69M
----
15.66%172.08M
----
16.74%148.78M
----
9.93%127.45M
----
17.26%115.94M
----
Financial expense
27.50%38.41M
----
-18.25%30.13M
----
53.08%36.85M
----
36.33%24.07M
----
29.47%17.66M
----
Special items
17.35%-29.79M
----
17.54%-36.04M
----
-84.11%-43.71M
----
-105.13%-23.74M
----
-32.32%-11.57M
----
Operating profit before the change of operating capital
24.11%315.48M
----
16.11%254.19M
----
18.85%218.92M
----
5.40%184.19M
----
8.66%174.75M
----
Change of operating capital
Inventory (increase) decrease
-659.26%-120.06M
----
-121.39%-15.81M
----
182.47%73.92M
----
15.25%-89.62M
----
-203.91%-105.75M
----
Accounts receivable (increase)decrease
15.38%-88.75M
----
-71.27%-104.88M
----
69.57%-61.24M
----
-390.90%-201.22M
----
-390.61%-40.99M
----
Accounts payable increase (decrease)
-61.61%80.9M
----
90.45%210.76M
----
-45.70%110.67M
----
228.37%203.81M
----
-8.93%62.07M
----
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
--1.17M
----
prepayments (increase)decrease
----
----
----
----
-1,083.14%-3.09M
----
---261K
----
----
----
Special items for working capital changes
-98.45%49K
----
--3.15M
----
----
----
----
----
--83K
----
Cash  from business operations
-45.99%187.63M
----
2.43%347.41M
----
250.01%339.18M
----
6.10%96.9M
----
-55.82%91.33M
----
Other taxs
71.50%-6.19M
----
-1,777.82%-21.71M
----
-30.73%1.29M
----
128.99%1.87M
----
44.81%-6.44M
----
Special items of business
----
44.46%-68.31M
----
-1,104.56%-123M
----
115.06%12.24M
----
-255.04%-81.32M
----
43.79%52.45M
Net cash from operations
-44.29%181.44M
44.46%-68.31M
-4.34%325.69M
-1,104.56%-123M
244.71%340.47M
115.06%12.24M
16.35%98.77M
-255.04%-81.32M
-56.48%84.89M
43.79%52.45M
Cash flow from investment activities
Interest received - investment
78.63%1.98M
----
537.36%1.11M
----
138.36%174K
----
-52.90%73K
----
70.33%155K
----
Dividend received - investment
0.00%1.5M
----
-50.00%1.5M
----
--3M
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
2,432.65%1.24M
----
25.64%49K
----
--39K
----
Decrease in deposits (increase)
136.74%9.52M
----
11.29%-25.91M
----
---29.2M
----
----
----
----
----
Sale of fixed assets
----
----
127.71%11.13M
----
332.01%4.89M
----
-68.77%1.13M
----
-78.98%3.62M
----
Purchase of fixed assets
-58.65%-339.12M
----
27.51%-213.75M
----
0.18%-294.86M
----
-56.04%-295.39M
----
-18.55%-189.31M
----
Selling intangible assets
----
----
----
----
----
----
----
----
--13.58M
----
Purchase of intangible assets
87.09%-2.39M
----
70.40%-18.49M
----
-220.81%-62.48M
----
-5.97%-19.48M
----
74.19%-18.38M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
72.75%-1.5M
----
Cash on investment
40.60%-891K
----
---1.5M
----
----
----
----
----
----
----
Other items in the investment business
----
33.63%-99.11M
----
-7.69%-149.33M
----
-55.37%-138.68M
----
-52.83%-89.25M
----
-130.10%-58.4M
Net cash from investment operations
-33.95%-329.4M
33.63%-99.11M
34.81%-245.91M
-7.69%-149.33M
-20.29%-377.25M
-55.37%-138.68M
-63.52%-313.61M
-52.83%-89.25M
11.06%-191.79M
-130.10%-58.4M
Net cash before financing
-285.46%-147.96M
38.52%-167.42M
316.92%79.78M
-115.40%-272.33M
82.88%-36.78M
25.88%-126.43M
-100.97%-214.84M
-2,767.20%-170.57M
-419.75%-106.9M
-153.61%-5.95M
Cash flow from financing activities
New borrowing
9.31%709.26M
----
10.83%648.87M
----
-6.34%585.46M
----
42.12%625.1M
----
50.57%439.85M
----
Refund
1.36%-587.13M
----
-8.74%-595.22M
----
-41.81%-547.37M
----
-17.75%-385.98M
----
-15.89%-327.79M
----
Interest paid - financing
-30.79%-40.39M
----
17.60%-30.88M
----
-50.24%-37.48M
----
-86.93%-24.94M
----
2.75%-13.34M
----
Dividends paid - financing
4.37%-8.27M
----
-6.44%-8.64M
----
1.69%-8.12M
----
0.35%-8.26M
----
1.24%-8.29M
----
Other items of the financing business
-17.42%29.65M
-67.81%87.87M
-17.42%35.9M
85.98%272.97M
84.86%43.47M
-21.32%146.77M
103.20%23.52M
2,709.55%186.55M
32.32%11.57M
118.00%6.64M
Net cash from financing operations
106.16%103.13M
-67.81%87.87M
39.08%50.02M
85.98%272.97M
-84.32%35.97M
-21.32%146.77M
135.44%229.44M
2,709.55%186.55M
1,514.81%97.45M
118.00%6.64M
Effect of rate
-192.71%-788K
----
146.38%850K
----
-57.72%345K
----
571.68%816K
----
16.83%-173K
----
Net Cash
-134.54%-44.84M
-12,509.67%-79.55M
16,066.05%129.8M
-96.85%641K
-105.57%-813K
27.26%20.34M
254.45%14.6M
2,213.17%15.98M
65.58%-9.45M
102.68%691K
Begining period cash
224.34%188.89M
224.34%188.89M
-0.80%58.24M
-0.80%58.24M
35.60%58.71M
35.60%58.71M
-18.19%43.29M
-18.19%43.29M
-34.33%52.92M
-34.33%52.92M
Cash at the end
-24.15%143.27M
85.71%109.35M
224.34%188.89M
-25.51%58.88M
-0.80%58.24M
33.35%79.05M
35.60%58.71M
10.57%59.28M
-18.19%43.29M
-2.14%53.61M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 11.70%108.27M----14.10%96.94M----52.90%84.95M----3.28%55.56M-----5.20%53.8M----
Profit adjustment
Interest (income) - adjustment -78.63%-1.98M-----537.36%-1.11M-----138.36%-174K----52.90%-73K-----70.33%-155K----
Attributable subsidiary (profit) loss -28.70%-7.65M----19.37%-5.94M-----3.70%-7.37M-----343.48%-7.11M-----29.90%-1.6M----
Impairment and provisions: -2,529.35%-4.47M-----84.62%184K-----85.32%1.2M----2,090.59%8.15M-----74.31%372K----
-Impairmen of inventory (reversal) 34.85%-3.54M-----339.27%-5.43M-----25.97%2.27M----624.59%3.07M-----88.22%423K----
-Impairment of trade receivables (reversal) -509.21%-933K----121.25%228K-----121.11%-1.07M----2,838.73%5.08M----109.01%173K----
-Impairment of goodwill ----------5.39M----------------------------
-Other impairments and provisions --------------------------------0.00%-224K----
Asset sale loss (gain): ---------27.09%-2.04M-----1,333.93%-1.61M-----135.33%-112K----64.25%317K----
-Loss (gain) on sale of property, machinery and equipment ---------27.09%-2.04M-----1,333.93%-1.61M----72.41%-112K-----310.36%-406K----
-Loss (gain) from selling other assets ----------------------------------723K----
Depreciation and amortization: 23.60%212.69M----15.66%172.08M----16.74%148.78M----9.93%127.45M----17.26%115.94M----
-Depreciation 23.60%212.69M----15.66%172.08M----16.74%148.78M----9.93%127.45M----17.26%115.94M----
Financial expense 27.50%38.41M-----18.25%30.13M----53.08%36.85M----36.33%24.07M----29.47%17.66M----
Special items 17.35%-29.79M----17.54%-36.04M-----84.11%-43.71M-----105.13%-23.74M-----32.32%-11.57M----
Operating profit before the change of operating capital 24.11%315.48M----16.11%254.19M----18.85%218.92M----5.40%184.19M----8.66%174.75M----
Change of operating capital
Inventory (increase) decrease -659.26%-120.06M-----121.39%-15.81M----182.47%73.92M----15.25%-89.62M-----203.91%-105.75M----
Accounts receivable (increase)decrease 15.38%-88.75M-----71.27%-104.88M----69.57%-61.24M-----390.90%-201.22M-----390.61%-40.99M----
Accounts payable increase (decrease) -61.61%80.9M----90.45%210.76M-----45.70%110.67M----228.37%203.81M-----8.93%62.07M----
Advance payment increase (decrease) ----------------------------------1.17M----
prepayments (increase)decrease -----------------1,083.14%-3.09M-------261K------------
Special items for working capital changes -98.45%49K------3.15M----------------------83K----
Cash  from business operations -45.99%187.63M----2.43%347.41M----250.01%339.18M----6.10%96.9M-----55.82%91.33M----
Other taxs 71.50%-6.19M-----1,777.82%-21.71M-----30.73%1.29M----128.99%1.87M----44.81%-6.44M----
Special items of business ----44.46%-68.31M-----1,104.56%-123M----115.06%12.24M-----255.04%-81.32M----43.79%52.45M
Net cash from operations -44.29%181.44M44.46%-68.31M-4.34%325.69M-1,104.56%-123M244.71%340.47M115.06%12.24M16.35%98.77M-255.04%-81.32M-56.48%84.89M43.79%52.45M
Cash flow from investment activities
Interest received - investment 78.63%1.98M----537.36%1.11M----138.36%174K-----52.90%73K----70.33%155K----
Dividend received - investment 0.00%1.5M-----50.00%1.5M------3M--------------------
Loan receivable (increase) decrease ----------------2,432.65%1.24M----25.64%49K------39K----
Decrease in deposits (increase) 136.74%9.52M----11.29%-25.91M-------29.2M--------------------
Sale of fixed assets --------127.71%11.13M----332.01%4.89M-----68.77%1.13M-----78.98%3.62M----
Purchase of fixed assets -58.65%-339.12M----27.51%-213.75M----0.18%-294.86M-----56.04%-295.39M-----18.55%-189.31M----
Selling intangible assets ----------------------------------13.58M----
Purchase of intangible assets 87.09%-2.39M----70.40%-18.49M-----220.81%-62.48M-----5.97%-19.48M----74.19%-18.38M----
Acquisition of subsidiaries --------------------------------72.75%-1.5M----
Cash on investment 40.60%-891K-------1.5M----------------------------
Other items in the investment business ----33.63%-99.11M-----7.69%-149.33M-----55.37%-138.68M-----52.83%-89.25M-----130.10%-58.4M
Net cash from investment operations -33.95%-329.4M33.63%-99.11M34.81%-245.91M-7.69%-149.33M-20.29%-377.25M-55.37%-138.68M-63.52%-313.61M-52.83%-89.25M11.06%-191.79M-130.10%-58.4M
Net cash before financing -285.46%-147.96M38.52%-167.42M316.92%79.78M-115.40%-272.33M82.88%-36.78M25.88%-126.43M-100.97%-214.84M-2,767.20%-170.57M-419.75%-106.9M-153.61%-5.95M
Cash flow from financing activities
New borrowing 9.31%709.26M----10.83%648.87M-----6.34%585.46M----42.12%625.1M----50.57%439.85M----
Refund 1.36%-587.13M-----8.74%-595.22M-----41.81%-547.37M-----17.75%-385.98M-----15.89%-327.79M----
Interest paid - financing -30.79%-40.39M----17.60%-30.88M-----50.24%-37.48M-----86.93%-24.94M----2.75%-13.34M----
Dividends paid - financing 4.37%-8.27M-----6.44%-8.64M----1.69%-8.12M----0.35%-8.26M----1.24%-8.29M----
Other items of the financing business -17.42%29.65M-67.81%87.87M-17.42%35.9M85.98%272.97M84.86%43.47M-21.32%146.77M103.20%23.52M2,709.55%186.55M32.32%11.57M118.00%6.64M
Net cash from financing operations 106.16%103.13M-67.81%87.87M39.08%50.02M85.98%272.97M-84.32%35.97M-21.32%146.77M135.44%229.44M2,709.55%186.55M1,514.81%97.45M118.00%6.64M
Effect of rate -192.71%-788K----146.38%850K-----57.72%345K----571.68%816K----16.83%-173K----
Net Cash -134.54%-44.84M-12,509.67%-79.55M16,066.05%129.8M-96.85%641K-105.57%-813K27.26%20.34M254.45%14.6M2,213.17%15.98M65.58%-9.45M102.68%691K
Begining period cash 224.34%188.89M224.34%188.89M-0.80%58.24M-0.80%58.24M35.60%58.71M35.60%58.71M-18.19%43.29M-18.19%43.29M-34.33%52.92M-34.33%52.92M
Cash at the end -24.15%143.27M85.71%109.35M224.34%188.89M-25.51%58.88M-0.80%58.24M33.35%79.05M35.60%58.71M10.57%59.28M-18.19%43.29M-2.14%53.61M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More