(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.13%66.5M | 114.05%52.47M | 262.83%63.77M | 155.62%53.7M | 155.62%53.7M | 282.79%53.15M | 426.84%24.51M | -25.25%17.58M | -61.88%21.01M | -61.88%21.01M |
-Cash and cash equivalents | 25.13%66.5M | 114.05%52.47M | 262.83%63.77M | 155.62%53.7M | 155.62%53.7M | 282.79%53.15M | 426.84%24.51M | -25.25%17.58M | -61.88%21.01M | -61.88%21.01M |
-Including:Cash | 25.13%66.5M | 114.05%52.47M | 262.83%63.77M | -22.14%16.36M | -22.14%16.36M | 282.79%53.15M | 426.84%24.51M | -25.25%17.58M | -46.28%21.01M | -46.28%21.01M |
-Including:Cash equivalents | ---- | ---- | ---- | --37.34M | --37.34M | ---- | ---- | ---- | --0 | --0 |
Receivables | -9.44%115.28M | -0.49%123.21M | -7.55%119.5M | -10.25%126.62M | -10.25%126.62M | -14.15%127.29M | -8.65%123.81M | -5.60%129.25M | 27.67%141.09M | 27.67%141.09M |
-Accounts receivable | -9.44%115.28M | -0.49%123.21M | -7.55%119.5M | -10.23%126.58M | -10.23%126.58M | -14.15%127.29M | -8.65%123.81M | -5.60%129.25M | 27.60%141.01M | 27.60%141.01M |
-Gross accounts receivable | ---- | ---- | ---- | -10.03%129.5M | -10.03%129.5M | ---- | ---- | ---- | 26.88%143.93M | 26.88%143.93M |
-Bad debt provision | ---- | ---- | ---- | 0.10%-2.92M | 0.10%-2.92M | ---- | ---- | ---- | 0.44%-2.92M | 0.44%-2.92M |
-Other receivables | ---- | ---- | ---- | -46.75%41K | -46.75%41K | ---- | ---- | ---- | 7,600.00%77K | 7,600.00%77K |
Inventory | 19.13%101.57M | 11.41%108.03M | 7.01%98.37M | -24.14%79.96M | -24.14%79.96M | -23.41%85.26M | -17.28%96.97M | -10.26%91.93M | 84.88%105.41M | 84.88%105.41M |
Prepaid assets | ---- | ---- | ---- | -8.28%3.29M | -8.28%3.29M | ---- | ---- | ---- | -76.97%3.59M | -76.97%3.59M |
Tax assets-Current | --18K | --20K | --19K | --17K | --17K | ---- | ---- | ---- | --0 | --0 |
Total current assets | 6.65%283.37M | 15.67%283.73M | 17.97%281.66M | -2.77%263.59M | -2.77%263.59M | -2.84%265.7M | -4.71%245.3M | -9.17%238.75M | 13.81%271.09M | 13.81%271.09M |
Non current assets | ||||||||||
Net PPE | -1.55%239.44M | -2.86%237.83M | 35.44%240.07M | 1.73%242.08M | 1.73%242.08M | 41.90%243.23M | 47.18%244.84M | 7.06%177.25M | 5.58%237.96M | 5.58%237.96M |
-Gross PP&E | -1.55%239.44M | -2.86%237.83M | --240.07M | 4.36%372.62M | 4.36%372.62M | --243.23M | --244.84M | ---- | 6.56%357.03M | 6.56%357.03M |
-Accumulated depreciation | ---- | ---- | ---- | -9.63%-130.54M | -9.63%-130.54M | ---- | ---- | ---- | -8.57%-119.07M | -8.57%-119.07M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.27%67.54M | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.27%67.54M | ---- | ---- |
Total non current assets | -1.55%239.44M | -2.86%237.83M | -1.93%240.07M | 1.73%242.08M | 1.73%242.08M | 3.71%243.23M | 7.22%244.84M | 7.39%244.79M | 5.58%237.96M | 5.58%237.96M |
Total assets | 2.73%522.81M | 6.41%521.56M | 7.90%521.73M | -0.66%505.66M | -0.66%505.66M | 0.19%508.92M | 0.90%490.14M | -1.48%483.55M | 9.81%509.05M | 9.81%509.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 23.55%1.75M | -80.38%1.84M | -71.78%1.46M | -89.37%1.62M | -89.37%1.62M | -83.67%1.42M | -12.91%9.36M | 1.49%5.17M | 187.78%15.24M | 187.78%15.24M |
-Current debt and capital lease obligation | 23.55%1.75M | -80.38%1.84M | -71.78%1.46M | -89.37%1.62M | -89.37%1.62M | -83.67%1.42M | -12.91%9.36M | 1.49%5.17M | 187.78%15.24M | 187.78%15.24M |
-Including:Current debt | 23.55%1.75M | -80.38%1.84M | -71.78%1.46M | -89.37%1.62M | -89.37%1.62M | -83.67%1.42M | -12.91%9.36M | 1.49%5.17M | 187.78%15.24M | 187.78%15.24M |
Payables | -3.12%31.22M | 46.23%29.41M | 24.06%36.27M | -49.83%17.06M | -49.83%17.06M | -28.55%32.22M | -37.01%20.12M | -47.83%29.24M | 15.98%34.01M | 15.98%34.01M |
-accounts payable | -9.76%23.55M | 26.70%21.51M | 6.78%30.62M | -77.98%5.14M | -77.98%5.14M | -37.28%26.1M | -27.84%16.98M | -40.90%28.67M | 42.87%23.36M | 42.87%23.36M |
-Total tax payable | 25.19%7.67M | 151.93%7.9M | 900.71%5.65M | 238.94%6.43M | 238.94%6.43M | 75.60%6.13M | -62.69%3.14M | -92.49%565K | -70.13%1.9M | -70.13%1.9M |
-Other payable | ---- | ---- | ---- | -37.31%5.48M | -37.31%5.48M | ---- | ---- | ---- | 32.22%8.75M | 32.22%8.75M |
Accrued and deferred income | ---- | ---- | ---- | -5.24%13.7M | -5.24%13.7M | ---- | ---- | ---- | 22.00%14.46M | 22.00%14.46M |
Current liabilities | -1.99%32.97M | 6.03%31.25M | 9.66%37.73M | -49.17%32.38M | -49.17%32.38M | -37.45%33.64M | -30.95%29.47M | -43.72%34.41M | 37.09%63.71M | 37.09%63.71M |
Non current liabilities | ||||||||||
Non current financial liabilities | -50.04%1.94M | -47.21%2.26M | -34.86%3.04M | -34.62%3.28M | -34.62%3.28M | -29.04%3.87M | -27.14%4.28M | 84.46%4.67M | 84.26%5.01M | 84.26%5.01M |
-Long term debt and capital lease obligation | -50.04%1.94M | -47.21%2.26M | -34.86%3.04M | -34.62%3.28M | -34.62%3.28M | -29.04%3.87M | -27.14%4.28M | 84.46%4.67M | 84.26%5.01M | 84.26%5.01M |
-Including:Long term debt | -50.04%1.94M | -47.21%2.26M | -34.86%3.04M | -34.62%3.28M | -34.62%3.28M | -29.04%3.87M | -27.14%4.28M | 84.46%4.67M | 84.26%5.01M | 84.26%5.01M |
Non current deferred liabilities | -14.11%17.12M | -12.22%17.62M | -11.40%17.69M | -4.02%19.41M | -4.02%19.41M | 0.19%19.93M | 22.55%20.07M | 24.19%19.96M | 25.86%20.22M | 25.86%20.22M |
Total non current liabilities | -19.96%19.06M | -18.37%19.88M | -15.84%20.73M | -10.09%22.69M | -10.09%22.69M | -6.10%23.81M | 9.43%24.35M | 32.39%24.63M | 34.31%25.24M | 34.31%25.24M |
Total liabilities | -9.44%52.02M | -5.01%51.13M | -0.98%58.46M | -38.08%55.07M | -38.08%55.07M | -27.41%57.45M | -17.11%53.82M | -25.96%59.04M | 36.29%88.94M | 36.29%88.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M |
-common stock | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M | 0.00%149.09M |
Retained earnings | 6.34%323.85M | --323.5M | 13.96%316.34M | 11.16%303.66M | 11.16%303.66M | 8.03%304.54M | ---- | 5.51%277.58M | 9.14%273.17M | 9.14%273.17M |
Less: Treasury stock | 0.00%2.15M | --2.15M | 0.00%2.15M | 0.00%2.15M | 0.00%2.15M | 0.00%2.15M | ---- | 99.54%2.15M | 99.54%2.15M | 99.54%2.15M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | --287.23M | ---- | ---- | ---- |
Total stockholders'equity | 4.28%470.79M | 7.82%470.44M | 9.13%463.27M | 7.26%450.59M | 7.26%450.59M | 5.28%451.48M | 3.68%436.32M | 3.27%424.51M | 5.47%420.11M | 5.47%420.11M |
Total equity | 4.28%470.79M | 7.82%470.44M | 9.13%463.27M | 7.26%450.59M | 7.26%450.59M | 5.28%451.48M | 3.68%436.32M | 3.27%424.51M | 5.47%420.11M | 5.47%420.11M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data