HK Stock MarketDetailed Quotes

00122 CROCODILE-NEW

Watchlist
  • 2.140
  • 0.0000.00%
Market Closed Nov 22 16:08 CST
152.08MMarket Cap-4495P/E (TTM)

CROCODILE-NEW Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jan 31, 2024
(FY)Jul 31, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
(Q6)Jan 31, 2021
(FY)Jul 31, 2020
(Q6)Jan 31, 2020
(FY)Jul 31, 2019
Cash flow from operating activities
Earning before tax
----
-39.87%-109.64M
----
-3,955.10%-78.39M
----
99.34%-1.93M
----
-1,078.65%-292.77M
----
-81.53%29.92M
Profit adjustment
Interest (income) - adjustment
----
-545.39%-7.07M
----
16.03%-1.1M
----
6.25%-1.3M
----
18.70%-1.39M
----
-37.65%-1.71M
Attributable subsidiary (profit) loss
----
188.61%1.68M
----
-262.05%-1.9M
----
-54.28%1.17M
----
172.53%2.56M
----
72.60%-3.53M
Impairment and provisions:
----
-139.91%-1.19M
----
356.65%2.97M
----
-103.08%-1.16M
----
746.92%37.59M
----
-128.08%-5.81M
-Impairment of property, plant and equipment (reversal)
----
--524K
----
----
----
----
----
296.32%5.39M
----
31.78%1.36M
-Impairmen of inventory (reversal)
----
30.86%-3.01M
----
-393.66%-4.36M
----
-8.74%-883K
----
-873.33%-812K
----
102.29%105K
-Impairment of trade receivables (reversal)
----
-99.99%1K
----
--7.33M
----
----
----
----
----
----
-Other impairments and provisions
----
--1.3M
----
----
----
-100.83%-275K
----
553.72%33.01M
----
-206.32%-7.28M
Revaluation surplus:
----
-13.80%63.78M
----
4,920.26%73.99M
----
-100.84%-1.54M
----
391.68%181.67M
----
67.13%-62.28M
-Fair value of investment properties (increase)
----
54.26%73.41M
----
1,245.05%47.59M
----
-97.81%3.54M
----
380.74%161.19M
----
68.81%-57.41M
-Other fair value changes
----
-136.45%-9.63M
----
620.46%26.4M
----
-124.77%-5.07M
----
520.57%20.48M
----
10.58%-4.87M
Asset sale loss (gain):
----
-115.63%-30K
----
214.97%192K
----
-120.57%-167K
----
--812K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-115.63%-30K
----
214.97%192K
----
-294.19%-167K
----
--86K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--726K
----
----
Depreciation and amortization:
----
21.80%14.89M
----
14.32%12.22M
----
-80.55%10.69M
----
345.23%54.95M
----
-10.76%12.34M
-Depreciation
----
-43.61%3.7M
----
11.65%6.56M
----
-43.13%5.88M
----
-14.03%10.34M
----
-10.92%12.02M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-4.46%321K
Financial expense
----
229.22%36.55M
----
-3.73%11.1M
----
-43.24%11.53M
----
19.15%20.32M
----
17.02%17.05M
Special items
----
97.91%-369K
----
-124.48%-17.66M
----
-137.09%-7.87M
----
-2,187.42%-3.32M
----
-84.76%159K
Operating profit before the change of operating capital
----
-196.80%-1.39M
----
-84.74%1.44M
----
2,204.65%9.43M
----
102.95%409K
----
0.08%-13.86M
Change of operating capital
Inventory (increase) decrease
----
-96.29%780K
----
0.69%21.01M
----
15,587.97%20.87M
----
101.50%133K
----
-167.74%-8.88M
Accounts receivable (increase)decrease
----
225.86%9.52M
----
-271.68%-7.56M
----
-48.02%4.4M
----
-52.05%8.47M
----
26.50%17.67M
Accounts payable increase (decrease)
----
-105.88%-130K
----
124.92%2.21M
----
-4,473.40%-8.88M
----
-86.40%203K
----
-56.28%1.49M
Financial assets at fair value (increase)decrease
----
248.35%41.95M
----
-217.91%-28.28M
----
172.13%23.98M
----
-111.35%-33.25M
----
200.50%292.81M
Special items for working capital changes
----
----
----
----
----
247.37%2.69M
----
-489.32%-1.82M
----
2,128.57%468K
Cash  from business operations
----
553.78%50.72M
----
-121.30%-11.18M
----
303.02%52.48M
----
-108.92%-25.85M
----
205.45%289.69M
China income tax paid
----
----
----
----
----
----
----
--364K
----
----
Interest paid - operating
----
-229.22%-36.55M
----
3.73%-11.1M
----
43.24%-11.53M
----
-19.15%-20.32M
----
-24.27%-17.05M
Special items of business
-136.20%-4.52M
----
-61.55%12.48M
----
33.08%32.47M
----
368.12%24.4M
----
-109.81%-9.1M
----
Net cash from operations
-136.20%-4.52M
163.60%14.17M
-61.55%12.48M
-154.41%-22.28M
33.08%32.47M
189.40%40.95M
368.12%24.4M
-116.80%-45.81M
-109.81%-9.1M
194.53%272.64M
Cash flow from investment activities
Interest received - investment
23.53%4.13M
837.88%6.46M
659.09%3.34M
-22.76%689K
-1.57%440K
-5.71%892K
-9.33%447K
-14.31%946K
-12.90%493K
80.69%1.1M
Dividend received - investment
----
----
----
----
----
----
----
----
----
-80.39%500K
Loan receivable (increase) decrease
----
-58.33%250K
----
0.00%600K
----
-40.00%600K
----
-80.00%1M
----
171.43%5M
Decrease in deposits (increase)
-13.30%-1.23M
-47.98%2.35M
71.14%-1.08M
-72.97%4.51M
68.44%-3.75M
23.98%16.68M
-1,904.25%-11.89M
144.26%13.45M
107.88%659K
-532.29%-30.39M
Sale of fixed assets
----
-77.85%33K
----
-61.70%149K
----
--389K
----
----
----
----
Purchase of fixed assets
-26.64%-6.04M
-67.39%-9.51M
-391.44%-4.77M
-447.21%-5.68M
-2,387.18%-970K
66.43%-1.04M
98.60%-39K
48.27%-3.09M
7.13%-2.79M
38.70%-5.98M
Recovery of cash from investments
----
----
----
----
----
----
----
790.42%50M
--50M
-87.20%5.62M
Cash on investment
----
---3.8M
----
----
----
----
----
----
----
91.95%-2.49M
Net cash from investment operations
-25.02%-3.14M
-1,684.59%-4.22M
41.40%-2.51M
-98.48%266K
62.70%-4.28M
-71.88%17.52M
-123.74%-11.48M
333.88%62.3M
547.89%48.36M
-167.94%-26.64M
Net cash before financing
-176.77%-7.66M
145.22%9.95M
-64.62%9.97M
-137.65%-22.01M
118.22%28.19M
254.42%58.47M
-67.10%12.92M
-93.29%16.5M
-52.11%39.26M
198.71%246M
Cash flow from financing activities
New borrowing
125.71%4.96M
-85.51%58M
-275.55%-19.31M
1,688.66%400.3M
449.21%11M
-68.40%22.38M
-115.94%-3.15M
-24.02%70.82M
-46.24%19.77M
-71.64%93.2M
Refund
52.59%-13.46M
-16.30%-141.89M
-5.60%-28.4M
-25.66%-122M
-435.66%-26.89M
-73.05%-97.08M
89.06%-5.02M
82.88%-56.1M
65.51%-45.9M
-225.18%-327.64M
Issuing shares
----
--47.38M
--47.38M
----
----
----
----
----
----
----
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---9.48M
Issuance expenses and redemption of securities expenses
----
---5.06M
---5.06M
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
---15.19M
-180.99%-14M
----
Net cash from financing operations
-11.48%-14.95M
-122.33%-57.92M
50.98%-13.41M
347.33%259.39M
-14.41%-27.36M
-194.92%-104.88M
59.77%-23.91M
85.42%-35.56M
32.86%-59.43M
-207.02%-243.91M
Effect of rate
320.24%185K
40.14%-343K
-145.65%-84K
-159.81%-573K
-82.53%184K
1,021.15%958K
1,467.53%1.05M
81.19%-104K
-109.70%-77K
1.43%-553K
Net Cash
-557.95%-22.61M
-120.21%-47.97M
-512.98%-3.44M
611.51%237.38M
107.57%832K
-143.43%-46.41M
45.49%-10.99M
-1,011.28%-19.06M
-208.50%-20.17M
109.81%2.09M
Begining period cash
-17.39%229.45M
578.23%277.76M
578.23%277.76M
-52.60%40.95M
-52.60%40.95M
-18.16%86.4M
-18.16%86.4M
1.48%105.57M
1.48%105.57M
-17.38%104.03M
Cash at the end
-24.51%207.02M
-17.39%229.45M
553.43%274.24M
578.23%277.76M
-45.11%41.97M
-52.60%40.95M
-10.39%76.46M
-18.16%86.4M
-13.19%85.32M
1.48%105.57M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Ernst & Young
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Jan 31, 2024(FY)Jul 31, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021(Q6)Jan 31, 2021(FY)Jul 31, 2020(Q6)Jan 31, 2020(FY)Jul 31, 2019
Cash flow from operating activities
Earning before tax -----39.87%-109.64M-----3,955.10%-78.39M----99.34%-1.93M-----1,078.65%-292.77M-----81.53%29.92M
Profit adjustment
Interest (income) - adjustment -----545.39%-7.07M----16.03%-1.1M----6.25%-1.3M----18.70%-1.39M-----37.65%-1.71M
Attributable subsidiary (profit) loss ----188.61%1.68M-----262.05%-1.9M-----54.28%1.17M----172.53%2.56M----72.60%-3.53M
Impairment and provisions: -----139.91%-1.19M----356.65%2.97M-----103.08%-1.16M----746.92%37.59M-----128.08%-5.81M
-Impairment of property, plant and equipment (reversal) ------524K--------------------296.32%5.39M----31.78%1.36M
-Impairmen of inventory (reversal) ----30.86%-3.01M-----393.66%-4.36M-----8.74%-883K-----873.33%-812K----102.29%105K
-Impairment of trade receivables (reversal) -----99.99%1K------7.33M------------------------
-Other impairments and provisions ------1.3M-------------100.83%-275K----553.72%33.01M-----206.32%-7.28M
Revaluation surplus: -----13.80%63.78M----4,920.26%73.99M-----100.84%-1.54M----391.68%181.67M----67.13%-62.28M
-Fair value of investment properties (increase) ----54.26%73.41M----1,245.05%47.59M-----97.81%3.54M----380.74%161.19M----68.81%-57.41M
-Other fair value changes -----136.45%-9.63M----620.46%26.4M-----124.77%-5.07M----520.57%20.48M----10.58%-4.87M
Asset sale loss (gain): -----115.63%-30K----214.97%192K-----120.57%-167K------812K--------
-Loss (gain) on sale of property, machinery and equipment -----115.63%-30K----214.97%192K-----294.19%-167K------86K--------
-Loss (gain) from selling other assets ------------------------------726K--------
Depreciation and amortization: ----21.80%14.89M----14.32%12.22M-----80.55%10.69M----345.23%54.95M-----10.76%12.34M
-Depreciation -----43.61%3.7M----11.65%6.56M-----43.13%5.88M-----14.03%10.34M-----10.92%12.02M
-Other depreciation and amortization -------------------------------------4.46%321K
Financial expense ----229.22%36.55M-----3.73%11.1M-----43.24%11.53M----19.15%20.32M----17.02%17.05M
Special items ----97.91%-369K-----124.48%-17.66M-----137.09%-7.87M-----2,187.42%-3.32M-----84.76%159K
Operating profit before the change of operating capital -----196.80%-1.39M-----84.74%1.44M----2,204.65%9.43M----102.95%409K----0.08%-13.86M
Change of operating capital
Inventory (increase) decrease -----96.29%780K----0.69%21.01M----15,587.97%20.87M----101.50%133K-----167.74%-8.88M
Accounts receivable (increase)decrease ----225.86%9.52M-----271.68%-7.56M-----48.02%4.4M-----52.05%8.47M----26.50%17.67M
Accounts payable increase (decrease) -----105.88%-130K----124.92%2.21M-----4,473.40%-8.88M-----86.40%203K-----56.28%1.49M
Financial assets at fair value (increase)decrease ----248.35%41.95M-----217.91%-28.28M----172.13%23.98M-----111.35%-33.25M----200.50%292.81M
Special items for working capital changes --------------------247.37%2.69M-----489.32%-1.82M----2,128.57%468K
Cash  from business operations ----553.78%50.72M-----121.30%-11.18M----303.02%52.48M-----108.92%-25.85M----205.45%289.69M
China income tax paid ------------------------------364K--------
Interest paid - operating -----229.22%-36.55M----3.73%-11.1M----43.24%-11.53M-----19.15%-20.32M-----24.27%-17.05M
Special items of business -136.20%-4.52M-----61.55%12.48M----33.08%32.47M----368.12%24.4M-----109.81%-9.1M----
Net cash from operations -136.20%-4.52M163.60%14.17M-61.55%12.48M-154.41%-22.28M33.08%32.47M189.40%40.95M368.12%24.4M-116.80%-45.81M-109.81%-9.1M194.53%272.64M
Cash flow from investment activities
Interest received - investment 23.53%4.13M837.88%6.46M659.09%3.34M-22.76%689K-1.57%440K-5.71%892K-9.33%447K-14.31%946K-12.90%493K80.69%1.1M
Dividend received - investment -------------------------------------80.39%500K
Loan receivable (increase) decrease -----58.33%250K----0.00%600K-----40.00%600K-----80.00%1M----171.43%5M
Decrease in deposits (increase) -13.30%-1.23M-47.98%2.35M71.14%-1.08M-72.97%4.51M68.44%-3.75M23.98%16.68M-1,904.25%-11.89M144.26%13.45M107.88%659K-532.29%-30.39M
Sale of fixed assets -----77.85%33K-----61.70%149K------389K----------------
Purchase of fixed assets -26.64%-6.04M-67.39%-9.51M-391.44%-4.77M-447.21%-5.68M-2,387.18%-970K66.43%-1.04M98.60%-39K48.27%-3.09M7.13%-2.79M38.70%-5.98M
Recovery of cash from investments ----------------------------790.42%50M--50M-87.20%5.62M
Cash on investment -------3.8M----------------------------91.95%-2.49M
Net cash from investment operations -25.02%-3.14M-1,684.59%-4.22M41.40%-2.51M-98.48%266K62.70%-4.28M-71.88%17.52M-123.74%-11.48M333.88%62.3M547.89%48.36M-167.94%-26.64M
Net cash before financing -176.77%-7.66M145.22%9.95M-64.62%9.97M-137.65%-22.01M118.22%28.19M254.42%58.47M-67.10%12.92M-93.29%16.5M-52.11%39.26M198.71%246M
Cash flow from financing activities
New borrowing 125.71%4.96M-85.51%58M-275.55%-19.31M1,688.66%400.3M449.21%11M-68.40%22.38M-115.94%-3.15M-24.02%70.82M-46.24%19.77M-71.64%93.2M
Refund 52.59%-13.46M-16.30%-141.89M-5.60%-28.4M-25.66%-122M-435.66%-26.89M-73.05%-97.08M89.06%-5.02M82.88%-56.1M65.51%-45.9M-225.18%-327.64M
Issuing shares ------47.38M--47.38M----------------------------
Dividends paid - financing ---------------------------------------9.48M
Issuance expenses and redemption of securities expenses -------5.06M---5.06M----------------------------
Other items of the financing business -------------------------------15.19M-180.99%-14M----
Net cash from financing operations -11.48%-14.95M-122.33%-57.92M50.98%-13.41M347.33%259.39M-14.41%-27.36M-194.92%-104.88M59.77%-23.91M85.42%-35.56M32.86%-59.43M-207.02%-243.91M
Effect of rate 320.24%185K40.14%-343K-145.65%-84K-159.81%-573K-82.53%184K1,021.15%958K1,467.53%1.05M81.19%-104K-109.70%-77K1.43%-553K
Net Cash -557.95%-22.61M-120.21%-47.97M-512.98%-3.44M611.51%237.38M107.57%832K-143.43%-46.41M45.49%-10.99M-1,011.28%-19.06M-208.50%-20.17M109.81%2.09M
Begining period cash -17.39%229.45M578.23%277.76M578.23%277.76M-52.60%40.95M-52.60%40.95M-18.16%86.4M-18.16%86.4M1.48%105.57M1.48%105.57M-17.38%104.03M
Cash at the end -24.51%207.02M-17.39%229.45M553.43%274.24M578.23%277.76M-45.11%41.97M-52.60%40.95M-10.39%76.46M-18.16%86.4M-13.19%85.32M1.48%105.57M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Ernst & Young--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data