HK Stock MarketDetailed Quotes

MOISELLE INT'L (00130)

Watchlist
  • 0.190
  • 0.0000.00%
Market Closed Apr 30 13:02 CST
54.71MMarket Cap-1.06P/E (TTM)

MOISELLE INT'L (00130) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-20.11%-59.86M
----
-1.99%-49.84M
----
-19.20%-48.87M
----
-109.19%-41M
----
86.88%-19.6M
Profit adjustment
Interest (income) - adjustment
----
65.71%-252K
----
-4,223.53%-735K
----
15.00%-17K
----
83.87%-20K
----
-275.76%-124K
Impairment and provisions:
----
11.57%3.47M
----
-5.06%3.11M
----
-58.77%3.28M
----
-62.86%7.95M
----
-58.01%21.41M
-Impairment of property, plant and equipment (reversal)
----
-60.27%87K
----
-41.13%219K
----
-74.15%372K
----
-58.10%1.44M
----
-54.37%3.43M
-Other impairments and provisions
----
17.01%3.39M
----
-0.45%2.89M
----
-55.37%2.91M
----
-63.77%6.51M
----
-58.80%17.97M
Revaluation surplus:
----
-48.24%8.35M
----
-25.87%16.14M
----
463.77%21.77M
----
58.21%-5.98M
----
-156.32%-14.32M
-Fair value of investment properties (increase)
----
-48.24%8.35M
----
-25.87%16.14M
----
463.77%21.77M
----
58.21%-5.98M
----
-156.32%-14.32M
Asset sale loss (gain):
----
-107.52%-254K
----
2,087.65%3.38M
----
0.58%-170K
----
-113.75%-171K
----
-107.12%-80K
-Loss (gain) from sale of subsidiary company
----
----
----
--3.48M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-159.18%-254K
----
42.35%-98K
----
0.58%-170K
----
-113.75%-171K
----
-107.12%-80K
Depreciation and amortization:
----
11.97%40.48M
----
3.28%36.15M
----
-26.55%35M
----
-6.71%47.66M
----
-32.01%51.09M
Financial expense
----
29.01%5.7M
----
108.60%4.42M
----
-15.66%2.12M
----
-48.12%2.51M
----
0.29%4.84M
Special items
----
-203.04%-1.2M
----
89.33%-395K
----
80.82%-3.7M
----
33.34%-19.3M
----
-6,618.56%-28.96M
Operating profit before the change of operating capital
----
-129.13%-3.56M
----
29.90%12.23M
----
212.69%9.41M
----
-158.59%-8.35M
----
86.34%14.26M
Change of operating capital
Inventory (increase) decrease
----
108.45%407K
----
-168.52%-4.82M
----
-26.47%7.03M
----
-41.88%9.56M
----
196.11%16.46M
Accounts receivable (increase)decrease
----
362.53%3.81M
----
68.93%-1.45M
----
-277.11%-4.67M
----
136.77%2.64M
----
-181.60%-7.18M
Accounts payable increase (decrease)
----
-209.73%-2.65M
----
145.43%2.41M
----
-163.46%-5.31M
----
84.37%-2.02M
----
-241.51%-12.9M
Cash  from business operations
88.54%5.43M
-123.80%-1.99M
-53.42%2.88M
29.65%8.37M
291.42%6.18M
252.21%6.46M
-227.33%-3.23M
-82.75%1.83M
-83.44%2.54M
-64.87%10.63M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
53.06%-268K
Other taxs
89.00%-167K
22.93%-1.53M
-892.16%-1.52M
-627.94%-1.98M
5.56%-153K
-15.74%-272K
-25.58%-162K
---235K
3.73%-129K
----
Net cash from operations
286.55%5.26M
-155.05%-3.52M
-77.42%1.36M
3.33%6.39M
277.76%6.03M
286.98%6.18M
-240.88%-3.39M
-84.58%1.6M
-84.15%2.41M
-65.10%10.36M
Cash flow from investment activities
Interest received - investment
----
-65.71%252K
----
4,223.53%735K
----
-15.00%17K
----
-83.87%20K
----
275.76%124K
Sale of fixed assets
----
159.18%254K
----
-42.35%98K
----
-99.43%170K
----
37,097.50%29.76M
----
--80K
Purchase of fixed assets
75.30%-348K
-1.01%-2.9M
25.21%-1.41M
-48.52%-2.87M
-52.30%-1.88M
29.03%-1.93M
74.64%-1.24M
34.62%-2.72M
-916.25%-4.88M
43.48%-4.16M
Sale of subsidiaries
----
----
----
--22.4M
--22.4M
----
----
----
----
----
Recovery of cash from investments
-3.48%1.78M
-10.43%5.09M
46.03%1.84M
0.09%5.68M
-58.67%1.26M
-90.21%5.68M
-93.34%3.05M
464.25%57.99M
1,218.48%45.8M
169.10%10.28M
Cash on investment
26.88%-1.88M
72.79%-948K
57.24%-2.57M
-323.33%-3.48M
-149.65%-6.02M
70.20%-823K
38.21%-2.41M
-71.87%-2.76M
-863.46%-3.9M
27.58%-1.61M
Other items in the investment business
-96.12%9K
----
-22.41%232K
----
3,222.22%299K
----
-10.00%9K
----
-86.67%10K
----
Net cash from investment operations
76.71%-445K
-92.24%1.75M
-111.91%-1.91M
625.17%22.56M
2,820.68%16.05M
-96.22%3.11M
-101.59%-590K
1,646.24%82.28M
1,290.17%37.03M
182.22%4.71M
Net cash before financing
975.64%4.82M
-106.10%-1.77M
-102.49%-550K
211.46%28.95M
654.63%22.08M
-88.92%9.3M
-110.09%-3.98M
456.50%83.88M
120.98%39.44M
-37.08%15.07M
Cash flow from financing activities
New borrowing
36.81%74.52M
31.22%110.87M
32.84%54.47M
40.17%84.49M
29.32%41.01M
-35.85%60.28M
-45.15%31.71M
113.62%93.96M
345.24%57.81M
56.14%43.98M
Refund
-23.51%-57.91M
-33.14%-94.61M
-49.07%-46.89M
-97.99%-71.07M
-165.55%-31.45M
73.33%-35.89M
83.94%-11.84M
-448.89%-134.58M
-2,191.58%-73.74M
-4,120.14%-24.52M
Interest paid - financing
39.28%-711K
-29.01%-5.7M
-144.98%-1.17M
-108.60%-4.42M
-4.60%-478K
15.66%-2.12M
48.54%-457K
48.12%-2.51M
60.98%-888K
-0.29%-4.84M
Other items of the financing business
19.03%-1.35M
----
-44.30%-1.67M
----
-219.01%-1.16M
----
49.58%-363K
----
-40.90%-720K
----
Net cash from financing operations
97.33%-311K
9.80%-16.9M
-226.09%-11.65M
-117.20%-18.74M
-202.50%-3.57M
90.22%-8.63M
107.94%3.49M
-201.04%-88.23M
-96.87%-43.89M
-13.46%-29.31M
Effect of rate
-1,733.33%-440K
61.83%-163K
-101.29%-24K
67.55%-427K
745.33%1.87M
-208.85%-1.32M
-1,505.56%-289K
4,750.00%1.21M
99.04%-18K
-100.87%-26K
Net Cash
136.93%4.51M
-282.87%-18.67M
-165.91%-12.2M
1,430.73%10.21M
3,831.45%18.51M
115.33%667K
88.84%-496K
69.43%-4.35M
-0.05%-4.45M
-657.64%-14.24M
Begining period cash
-79.95%4.72M
71.02%23.56M
71.02%23.56M
-4.50%13.78M
-4.50%13.78M
-17.89%14.42M
-17.89%14.42M
-44.81%17.57M
-44.81%17.57M
3.61%31.83M
Cash at the end
-22.47%8.79M
-79.95%4.72M
-66.80%11.34M
71.02%23.56M
150.37%34.15M
-4.50%13.78M
4.09%13.64M
-17.89%14.42M
-48.64%13.1M
-44.81%17.57M
Cash balance analysis
Cash and bank balance
62.66%7.72M
----
-68.07%4.75M
----
--14.86M
----
----
----
-26.07%13.1M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----20.11%-59.86M-----1.99%-49.84M-----19.20%-48.87M-----109.19%-41M----86.88%-19.6M
Profit adjustment
Interest (income) - adjustment ----65.71%-252K-----4,223.53%-735K----15.00%-17K----83.87%-20K-----275.76%-124K
Impairment and provisions: ----11.57%3.47M-----5.06%3.11M-----58.77%3.28M-----62.86%7.95M-----58.01%21.41M
-Impairment of property, plant and equipment (reversal) -----60.27%87K-----41.13%219K-----74.15%372K-----58.10%1.44M-----54.37%3.43M
-Other impairments and provisions ----17.01%3.39M-----0.45%2.89M-----55.37%2.91M-----63.77%6.51M-----58.80%17.97M
Revaluation surplus: -----48.24%8.35M-----25.87%16.14M----463.77%21.77M----58.21%-5.98M-----156.32%-14.32M
-Fair value of investment properties (increase) -----48.24%8.35M-----25.87%16.14M----463.77%21.77M----58.21%-5.98M-----156.32%-14.32M
Asset sale loss (gain): -----107.52%-254K----2,087.65%3.38M----0.58%-170K-----113.75%-171K-----107.12%-80K
-Loss (gain) from sale of subsidiary company --------------3.48M------------------------
-Loss (gain) on sale of property, machinery and equipment -----159.18%-254K----42.35%-98K----0.58%-170K-----113.75%-171K-----107.12%-80K
Depreciation and amortization: ----11.97%40.48M----3.28%36.15M-----26.55%35M-----6.71%47.66M-----32.01%51.09M
Financial expense ----29.01%5.7M----108.60%4.42M-----15.66%2.12M-----48.12%2.51M----0.29%4.84M
Special items -----203.04%-1.2M----89.33%-395K----80.82%-3.7M----33.34%-19.3M-----6,618.56%-28.96M
Operating profit before the change of operating capital -----129.13%-3.56M----29.90%12.23M----212.69%9.41M-----158.59%-8.35M----86.34%14.26M
Change of operating capital
Inventory (increase) decrease ----108.45%407K-----168.52%-4.82M-----26.47%7.03M-----41.88%9.56M----196.11%16.46M
Accounts receivable (increase)decrease ----362.53%3.81M----68.93%-1.45M-----277.11%-4.67M----136.77%2.64M-----181.60%-7.18M
Accounts payable increase (decrease) -----209.73%-2.65M----145.43%2.41M-----163.46%-5.31M----84.37%-2.02M-----241.51%-12.9M
Cash  from business operations 88.54%5.43M-123.80%-1.99M-53.42%2.88M29.65%8.37M291.42%6.18M252.21%6.46M-227.33%-3.23M-82.75%1.83M-83.44%2.54M-64.87%10.63M
Hong Kong profits tax paid ------------------------------------53.06%-268K
Other taxs 89.00%-167K22.93%-1.53M-892.16%-1.52M-627.94%-1.98M5.56%-153K-15.74%-272K-25.58%-162K---235K3.73%-129K----
Net cash from operations 286.55%5.26M-155.05%-3.52M-77.42%1.36M3.33%6.39M277.76%6.03M286.98%6.18M-240.88%-3.39M-84.58%1.6M-84.15%2.41M-65.10%10.36M
Cash flow from investment activities
Interest received - investment -----65.71%252K----4,223.53%735K-----15.00%17K-----83.87%20K----275.76%124K
Sale of fixed assets ----159.18%254K-----42.35%98K-----99.43%170K----37,097.50%29.76M------80K
Purchase of fixed assets 75.30%-348K-1.01%-2.9M25.21%-1.41M-48.52%-2.87M-52.30%-1.88M29.03%-1.93M74.64%-1.24M34.62%-2.72M-916.25%-4.88M43.48%-4.16M
Sale of subsidiaries --------------22.4M--22.4M--------------------
Recovery of cash from investments -3.48%1.78M-10.43%5.09M46.03%1.84M0.09%5.68M-58.67%1.26M-90.21%5.68M-93.34%3.05M464.25%57.99M1,218.48%45.8M169.10%10.28M
Cash on investment 26.88%-1.88M72.79%-948K57.24%-2.57M-323.33%-3.48M-149.65%-6.02M70.20%-823K38.21%-2.41M-71.87%-2.76M-863.46%-3.9M27.58%-1.61M
Other items in the investment business -96.12%9K-----22.41%232K----3,222.22%299K-----10.00%9K-----86.67%10K----
Net cash from investment operations 76.71%-445K-92.24%1.75M-111.91%-1.91M625.17%22.56M2,820.68%16.05M-96.22%3.11M-101.59%-590K1,646.24%82.28M1,290.17%37.03M182.22%4.71M
Net cash before financing 975.64%4.82M-106.10%-1.77M-102.49%-550K211.46%28.95M654.63%22.08M-88.92%9.3M-110.09%-3.98M456.50%83.88M120.98%39.44M-37.08%15.07M
Cash flow from financing activities
New borrowing 36.81%74.52M31.22%110.87M32.84%54.47M40.17%84.49M29.32%41.01M-35.85%60.28M-45.15%31.71M113.62%93.96M345.24%57.81M56.14%43.98M
Refund -23.51%-57.91M-33.14%-94.61M-49.07%-46.89M-97.99%-71.07M-165.55%-31.45M73.33%-35.89M83.94%-11.84M-448.89%-134.58M-2,191.58%-73.74M-4,120.14%-24.52M
Interest paid - financing 39.28%-711K-29.01%-5.7M-144.98%-1.17M-108.60%-4.42M-4.60%-478K15.66%-2.12M48.54%-457K48.12%-2.51M60.98%-888K-0.29%-4.84M
Other items of the financing business 19.03%-1.35M-----44.30%-1.67M-----219.01%-1.16M----49.58%-363K-----40.90%-720K----
Net cash from financing operations 97.33%-311K9.80%-16.9M-226.09%-11.65M-117.20%-18.74M-202.50%-3.57M90.22%-8.63M107.94%3.49M-201.04%-88.23M-96.87%-43.89M-13.46%-29.31M
Effect of rate -1,733.33%-440K61.83%-163K-101.29%-24K67.55%-427K745.33%1.87M-208.85%-1.32M-1,505.56%-289K4,750.00%1.21M99.04%-18K-100.87%-26K
Net Cash 136.93%4.51M-282.87%-18.67M-165.91%-12.2M1,430.73%10.21M3,831.45%18.51M115.33%667K88.84%-496K69.43%-4.35M-0.05%-4.45M-657.64%-14.24M
Begining period cash -79.95%4.72M71.02%23.56M71.02%23.56M-4.50%13.78M-4.50%13.78M-17.89%14.42M-17.89%14.42M-44.81%17.57M-44.81%17.57M3.61%31.83M
Cash at the end -22.47%8.79M-79.95%4.72M-66.80%11.34M71.02%23.56M150.37%34.15M-4.50%13.78M4.09%13.64M-17.89%14.42M-48.64%13.1M-44.81%17.57M
Cash balance analysis
Cash and bank balance 62.66%7.72M-----68.07%4.75M------14.86M-------------26.07%13.1M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More