Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
AOM INT'L (00381)
- 0.123
- 0.0000.00%
Market Closed May 22 15:55 CST
145.52MMarket Cap-1.19P/E (TTM)
0.125High0.121Low3.74MVolume0.122Open0.123Prev Close456.80KTurnover0.32%Turnover RatioLossP/E (Static)1.18BShares1.01052wk High0.63P/B145.52MFloat Cap0.11552wk Low--Dividend TTM1.18BShs Float2426.538Historical High--Dividend LFY3.25%Range %0.088Historical Low0.122Avg Price20000Lot Size--Div Yield TTM--Div Yield LFY
AOM INT'L (00381) Balance Sheet
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 4.06%101.61M | 33.25%139.76M | 11.07%97.64M | 9.52%104.89M | 18.39%87.91M | -5.97%95.77M | 110.03%74.26M | 200.20%101.86M | 171.13%35.36M | 43.38%33.93M |
| Accounts receivable | -27.55%41.61M | -6.07%66.41M | 0.35%57.43M | -11.90%70.71M | -0.17%57.23M | 9.28%80.26M | 62.74%57.33M | -2.20%73.44M | -35.65%35.23M | 109.85%75.09M |
| Advance deposits and other receivables | 138.77%79.29M | -56.68%43.66M | -37.78%33.21M | -40.75%100.78M | -66.11%53.37M | 29.22%170.09M | 22.35%157.47M | 67.74%131.62M | 20.17%128.7M | -8.61%78.47M |
| Withholding and tax receivable | -3.20%1.15M | 750.71%1.19M | 3,194.44%1.19M | -68.82%140K | --36K | --449K | ---- | ---- | ---- | ---- |
| Cash and equivalents | 14.95%156.22M | 18.73%116.99M | 21.48%135.9M | 50.56%98.53M | 12.93%111.87M | -13.26%65.44M | -50.75%99.06M | 41.77%75.44M | 829.14%201.11M | 265.90%53.22M |
| Special items of current assets | -23.98%5.79M | 59.80%7.88M | 50.76%7.62M | -0.76%4.93M | -2.83%5.05M | --4.97M | --5.2M | ---- | ---- | ---- |
| Total current assets | 15.82%385.66M | -1.08%375.89M | 5.55%332.98M | -8.87%379.97M | -19.79%315.46M | 9.05%416.98M | -1.77%393.31M | 58.85%382.37M | 103.73%400.4M | 50.58%240.71M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 5.95%105.66M | -5.65%99.42M | -7.51%99.72M | 13.99%105.38M | 14.78%107.82M | 3.26%92.44M | -1.46%93.93M | 6.72%89.53M | 47.28%95.32M | 40.22%83.89M |
| Investment property | 3.41%11.64M | -5.88%11.53M | -9.63%11.25M | -7.95%12.25M | -9.03%12.45M | 9.95%13.3M | 9.74%13.69M | 0.56%12.1M | 1.86%12.47M | -0.36%12.03M |
| Advance payment | -87.38%7.87M | 93,637.31%62.8M | --62.32M | -33.66%67K | ---- | --101K | -97.28%106K | ---- | -0.71%3.9M | --3.93M |
| Associated company interest | -16.08%171.96M | -12.09%209.04M | -17.04%204.89M | -25.28%237.8M | -20.42%246.97M | -8.05%318.24M | -11.80%310.34M | -38.96%346.11M | -38.27%351.84M | -0.26%566.99M |
| Intangible assets | -0.86%5.85M | 25.34%5.43M | 1.76%5.9M | -39.15%4.33M | -34.03%5.8M | -49.35%7.12M | -70.64%8.78M | 1,330.32%14.06M | 2,925.48%29.92M | -1.11%983K |
| Goodwill | 5.12%52.77M | 1.90%50.67M | -1.45%50.2M | -0.78%49.72M | -7.05%50.94M | -7.94%50.11M | -3.69%54.8M | -34.79%54.44M | --56.9M | --83.48M |
| Deferred tax assets | 104.29%143K | -95.59%70K | -95.59%70K | 79.95%1.59M | 80.36%1.59M | 68.19%883K | 38.74%881K | 196.61%525K | 252.78%635K | -8.76%177K |
| Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.52M |
| Total non-current assets | -17.16%384.06M | 5.91%467.99M | 1.94%463.63M | -9.06%441.88M | -6.54%454.82M | -6.82%485.91M | -12.48%486.63M | -31.63%521.45M | -15.28%556.04M | 17.53%762.68M |
| Total assets | -3.38%769.72M | 2.68%843.88M | 3.42%796.61M | -8.97%821.85M | -12.46%770.28M | -0.10%902.88M | -8.00%879.94M | -9.92%903.81M | 12.14%956.44M | 24.06%1B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 80.60%49.42M | -22.16%21.5M | 23.73%27.36M | 3.89%27.62M | 47.07%22.12M | -39.27%26.58M | -13.91%15.04M | 32.74%43.77M | 49.65%17.47M | 351.99%32.97M |
| Notes payable | ---- | ---- | ---- | ---- | ---- | -70.11%79.63M | -34.24%164.82M | 42.78%266.43M | -2.22%250.62M | -32.56%186.6M |
| Tax payable | 431.98%16.93M | 63.98%9.39M | 23.52%3.18M | --5.72M | 66.47%2.58M | ---- | 0.85%1.55M | 679.84%2.98M | 196.33%1.54M | -64.86%382K |
| Amounts payable to associated parties-current liabilities | 4.79%175K | 2.98%173K | -2.91%167K | 2,000.00%168K | -2.82%172K | -11.11%8K | -7.81%177K | --9K | --192K | ---- |
| Other payables and accrued expenses | -25.01%90.99M | 38.07%137.21M | 3.26%121.34M | -18.68%99.37M | -26.44%117.52M | -9.72%122.19M | -21.46%159.76M | 13.90%135.34M | 36.67%203.42M | -17.61%118.83M |
| Bank loans and overdrafts | 39.42%199.57M | 17.93%160.23M | 6.63%143.15M | 24.95%135.88M | 31.88%134.25M | -2.68%108.74M | -7.30%101.79M | 19.35%111.73M | 97.03%109.81M | 97.00%93.62M |
| Financial lease liabilities-current liabilities | 17.93%2.43M | 549.77%4.22M | 185.48%2.06M | -73.67%649K | -45.96%723K | 18.40%2.47M | -35.27%1.34M | 34.93%2.08M | 30.33%2.07M | 0.65%1.54M |
| Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -60.59%29.06M | --73.73M | --73.73M | ---- |
| Total current liabilities | 14.70%412.24M | 59.87%430.69M | 29.59%359.41M | -20.67%269.41M | -41.43%277.35M | -46.61%339.62M | -28.13%473.54M | 46.58%636.08M | 38.80%658.84M | -9.28%433.95M |
| Net current assets | -0.58%-26.58M | -149.56%-54.8M | -169.34%-26.43M | 42.93%110.57M | 147.51%38.11M | 130.56%77.36M | 68.96%-80.23M | -31.02%-253.17M | 7.08%-258.44M | 39.32%-193.24M |
| Total assets less current liabilities | -18.23%357.48M | -25.21%413.19M | -11.31%437.2M | -1.92%552.45M | 21.29%492.93M | 110.39%563.27M | 36.56%406.4M | -52.98%267.73M | -21.32%297.6M | 72.33%569.44M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | --3.46M | ---- | ---- | ---- | -4.74%7.57M | -0.13%8.72M | -8.42%7.95M | 83.67%8.73M | -86.85%8.68M | --4.75M |
| Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.95M | --10.95M | ---- |
| Financial lease liabilities-non-current liabilities | 11.11%4.63M | -29.82%1.11M | 125.79%4.17M | 43.80%1.58M | -29.05%1.85M | -54.35%1.1M | -4.72%2.6M | -7.15%2.4M | -3.46%2.73M | -25.20%2.59M |
| Deferred tax liability | -7.48%11.99M | -7.96%12.04M | 0.29%12.96M | -33.54%13.08M | -34.15%12.93M | 10.67%19.68M | -5.23%19.63M | 15.28%17.79M | 34.76%20.71M | 1.06%15.43M |
| Convertible notes and bonds | ---- | ---- | -72.11%36.42M | 8.60%130.61M | 43.19%130.61M | 173.42%120.27M | 115.50%91.21M | -66.00%43.99M | --42.33M | --129.36M |
| Special items of non-current liabilities | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | -60.43%21.19M | -90.95%13.15M | -64.99%53.55M | -3.00%145.27M | 26.00%152.96M | 78.61%149.77M | 42.15%121.4M | -44.88%83.85M | 1.39%85.4M | 712.49%152.13M |
| Total liabilities | 4.96%433.43M | 7.03%443.84M | -4.03%412.96M | -15.27%414.67M | -27.67%430.31M | -32.02%489.38M | -20.06%594.93M | 22.84%719.93M | 33.16%744.25M | 17.91%586.08M |
| Total assets less total liabilities | -12.34%336.29M | -1.75%400.04M | 12.85%383.65M | -1.53%407.18M | 19.29%339.98M | 124.88%413.5M | 34.31%285.01M | -55.94%183.88M | -27.82%212.19M | 33.87%417.31M |
| Total equity and non-current liabilities | -18.23%357.48M | -25.21%413.19M | -11.31%437.2M | -1.92%552.45M | 21.29%492.93M | 110.39%563.27M | 36.56%406.4M | -52.98%267.73M | -21.32%297.6M | 72.33%569.44M |
| Equity | ||||||||||
| Share capital | 20.00%94.71M | 196.68%78.92M | 716.43%78.92M | 175.18%26.6M | 5.01%9.67M | 321.04%9.67M | -19.79%9.21M | -80.00%2.3M | 88.97%11.48M | -98.87%11.48M |
| Reserve | -20.58%135.21M | -30.85%169.4M | -16.77%170.23M | -15.19%244.96M | 15.87%204.54M | 214.46%288.84M | 42.77%176.53M | -74.34%91.85M | -55.97%123.65M | 150.24%357.93M |
| Shareholders' Equity | -7.72%229.92M | -8.56%248.32M | 16.32%249.16M | -9.02%271.57M | 15.33%214.21M | 217.06%298.51M | 37.45%185.73M | -74.51%94.15M | -52.90%135.13M | 20.47%369.4M |
| Non-controlling interest | -20.91%106.37M | 11.88%151.72M | 6.94%134.49M | 17.93%135.61M | 26.69%125.77M | 28.16%115M | 28.82%99.27M | 87.30%89.73M | 988.06%77.07M | 840.44%47.91M |
| Total equity | -12.34%336.29M | -1.75%400.04M | 12.85%383.65M | -1.53%407.18M | 19.29%339.98M | 124.88%413.5M | 34.31%285.01M | -55.94%183.88M | -27.82%212.19M | 33.87%417.31M |
| Total equity and total liabilities | -3.38%769.72M | 2.68%843.88M | 3.42%796.61M | -8.97%821.85M | -12.46%770.28M | -0.10%902.88M | -8.00%879.94M | -9.92%903.81M | 12.14%956.44M | 24.06%1B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
| Auditor | -- | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"