HK Stock MarketDetailed Quotes

NEW SILKROAD (00472)

Watchlist
  • 0.280
  • -0.010-3.45%
Trading May 22 15:12 CST
898.13MMarket Cap-3.29P/E (TTM)

NEW SILKROAD (00472) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-50.61%-325.97M
----
-62.51%-216.43M
----
5.60%-133.18M
----
-253.47%-141.08M
----
175.29%91.93M
----
Profit adjustment
Interest (income) - adjustment
-63.60%-8.38M
----
-3.10%-5.12M
----
-245.17%-4.97M
----
-109.16%-1.44M
----
67.56%-688K
----
Impairment and provisions:
290.92%342.53M
----
-9.05%87.62M
----
4.74%96.34M
----
-65.72%91.99M
----
402.57%268.34M
----
-Impairment of property, plant and equipment (reversal)
67.08%122.06M
----
35.10%73.05M
----
-40.85%54.07M
----
--91.42M
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-51.43%17K
----
--35K
----
-Impairment of trade receivables (reversal)
302.76%54.84M
----
334.74%13.62M
----
-1,377.75%-5.8M
----
217.01%454K
----
-102.22%-388K
----
-Impairment of goodwill
--164.02M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
69.16%1.61M
----
-98.02%950K
----
48,456.57%48.07M
----
-99.96%99K
----
1,119.69%268.7M
----
Revaluation surplus:
-2,421.49%-2.81M
----
--121K
----
----
----
----
----
----
----
-Fair value of investment properties (increase)
451.24%667K
----
--121K
----
----
----
----
----
----
----
-Other fair value changes
---3.48M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-100.18%-224K
----
--123.28M
----
----
----
--15.42M
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
--89.33M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-100.66%-224K
----
--33.95M
----
----
----
--15.42M
----
----
----
Depreciation and amortization:
-40.28%18.07M
----
-15.72%30.25M
----
32.52%35.9M
----
10.70%27.09M
----
-5.17%24.47M
----
-Amortization of intangible assets
-2.64%10.36M
----
37.53%10.64M
----
825.48%7.74M
----
35.28%836K
----
6.00%618K
----
Financial expense
-98.69%105K
----
44.68%8.03M
----
-6.64%5.55M
----
-80.05%5.95M
----
409.16%29.8M
----
Special items
----
----
----
----
--6.02M
----
----
----
68.66%-42K
----
Operating profit before the change of operating capital
-15.98%23.32M
----
390.37%27.76M
----
371.72%5.66M
----
-100.50%-2.08M
----
1,054.42%413.81M
----
Change of operating capital
Inventory (increase) decrease
-232.44%-11.79M
----
-143.60%-3.55M
----
155.84%8.13M
----
-67.67%-14.56M
----
-164.40%-8.69M
----
Developing property (increase)decrease
----
----
311.04%172.97M
----
-82.20%42.08M
----
-85.49%236.44M
----
525.80%1.63B
----
Accounts receivable (increase)decrease
-132.70%-41.54M
----
55.87%-17.85M
----
-2,358.63%-40.45M
----
-35.85%1.79M
----
185.83%2.79M
----
Accounts payable increase (decrease)
79.02%-15.81M
----
26.14%-75.37M
----
-68.49%-102.04M
----
-2,720.77%-60.56M
----
-103.78%-2.15M
----
prepayments (increase)decrease
-52.61%34.94M
----
-45.31%73.72M
----
232.65%134.82M
----
405.65%40.53M
----
-61.76%8.02M
----
Special items for working capital changes
85.39%-1.84M
----
39.76%-12.62M
----
-263.97%-20.95M
----
-62.00%12.78M
----
267.16%33.62M
----
Cash  from business operations
-107.71%-12.73M
----
505.95%165.07M
----
-87.29%27.24M
----
-89.68%214.33M
----
679.86%2.08B
----
Other taxs
-76.08%-14.88M
----
46.38%-8.45M
----
83.42%-15.76M
----
-7,114.58%-95.02M
----
41.78%-1.32M
----
Special items of business
----
-102.67%-43.18M
----
-46.92%-21.31M
--2.85M
-144.66%-14.5M
----
110.76%32.47M
----
-88.05%-301.8M
Adjustment items of business operations
----
----
----
----
---2.85M
----
----
----
----
----
Net cash from operations
-117.62%-27.6M
-102.67%-43.18M
1,263.56%156.62M
-46.92%-21.31M
-90.37%11.49M
-144.66%-14.5M
-94.25%119.31M
110.76%32.47M
675.86%2.08B
-88.05%-301.8M
Cash flow from investment activities
Interest received - investment
63.60%8.38M
----
3.10%5.12M
----
245.17%4.97M
----
109.16%1.44M
----
-67.56%688K
----
Sale of fixed assets
-92.71%715K
----
--9.8M
----
----
----
1,646.13%24.57M
----
-90.44%1.41M
----
Purchase of fixed assets
88.00%-6.31M
----
-300.06%-52.53M
----
-14.69%-13.13M
----
-105.42%-11.45M
----
81.48%-5.57M
----
Selling intangible assets
--31K
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
71.59%-285K
----
-490.00%-1M
----
77.98%-170K
----
---772K
----
----
----
Sale of subsidiaries
----
----
--73.22M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---379.85M
----
----
----
----
----
Cash on investment
---77.31M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
2,064.43%56.5M
----
99.25%-2.88M
----
-11,994.65%-384.13M
----
-23.44%-3.18M
95.01%124.05M
66.12%-2.57M
Net cash from investment operations
-316.05%-74.78M
2,064.43%56.5M
108.92%34.61M
99.25%-2.88M
-2,915.59%-388.19M
-11,994.65%-384.13M
-88.57%13.79M
-23.44%-3.18M
139.42%120.57M
66.12%-2.57M
Net cash before financing
-153.54%-102.38M
155.07%13.32M
150.76%191.23M
93.93%-24.18M
-383.02%-376.7M
-1,460.60%-398.63M
-93.94%133.1M
109.63%29.3M
808.29%2.2B
-81.08%-304.37M
Cash flow from financing activities
New borrowing
1,131.31%21.87M
----
-101.88%-2.12M
----
2,485.18%112.87M
----
-98.78%4.37M
----
-7.25%357.55M
----
Refund
----
----
97.04%-1.97M
----
56.68%-66.75M
----
92.47%-154.07M
----
-4,697.14%-2.05B
----
Interest paid - financing
98.69%-105K
----
-45.42%-8.03M
----
5.23%-5.52M
----
77.09%-5.83M
----
66.78%-25.44M
----
Dividends paid - financing
----
----
-460.95%-35.57M
----
---6.34M
----
----
----
----
----
Other items of the financing business
----
99.06%-60K
----
-112.91%-6.38M
----
150.56%49.38M
----
-138.36%-97.66M
----
222.91%254.58M
Net cash from financing operations
140.09%20.25M
99.06%-60K
-349.14%-50.5M
-112.91%-6.38M
112.37%20.27M
150.56%49.38M
90.50%-163.9M
-138.36%-97.66M
-761.39%-1.72B
222.91%254.58M
Effect of rate
-56.04%6.72M
64.18%7.04M
340.54%15.29M
-88.37%4.29M
108.35%3.47M
309.35%36.84M
27.63%-41.56M
-605.95%-17.6M
-1,529.46%-57.42M
172.16%3.48M
Net Cash
-158.36%-82.14M
143.38%13.26M
139.48%140.73M
91.25%-30.56M
-1,057.32%-356.43M
-410.87%-349.25M
-106.54%-30.8M
-37.29%-68.37M
1,056.66%471.05M
44.21%-49.8M
Begining period cash
77.34%357.77M
77.34%357.77M
-63.63%201.75M
-63.63%201.75M
-11.54%554.71M
-11.54%554.71M
193.80%627.06M
193.80%627.06M
-19.82%213.43M
-19.82%213.43M
Cash at the end
-21.08%282.35M
115.45%378.06M
77.34%357.77M
-27.58%175.47M
-63.63%201.75M
-55.22%242.29M
-11.54%554.71M
223.79%541.1M
193.80%627.06M
-2.91%167.12M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -50.61%-325.97M-----62.51%-216.43M----5.60%-133.18M-----253.47%-141.08M----175.29%91.93M----
Profit adjustment
Interest (income) - adjustment -63.60%-8.38M-----3.10%-5.12M-----245.17%-4.97M-----109.16%-1.44M----67.56%-688K----
Impairment and provisions: 290.92%342.53M-----9.05%87.62M----4.74%96.34M-----65.72%91.99M----402.57%268.34M----
-Impairment of property, plant and equipment (reversal) 67.08%122.06M----35.10%73.05M-----40.85%54.07M------91.42M------------
-Impairmen of inventory (reversal) -------------------------51.43%17K------35K----
-Impairment of trade receivables (reversal) 302.76%54.84M----334.74%13.62M-----1,377.75%-5.8M----217.01%454K-----102.22%-388K----
-Impairment of goodwill --164.02M------------------------------------
-Other impairments and provisions 69.16%1.61M-----98.02%950K----48,456.57%48.07M-----99.96%99K----1,119.69%268.7M----
Revaluation surplus: -2,421.49%-2.81M------121K----------------------------
-Fair value of investment properties (increase) 451.24%667K------121K----------------------------
-Other fair value changes ---3.48M------------------------------------
Asset sale loss (gain): -100.18%-224K------123.28M--------------15.42M------------
-Loss (gain) from sale of subsidiary company ----------89.33M----------------------------
-Loss (gain) on sale of property, machinery and equipment -100.66%-224K------33.95M--------------15.42M------------
Depreciation and amortization: -40.28%18.07M-----15.72%30.25M----32.52%35.9M----10.70%27.09M-----5.17%24.47M----
-Amortization of intangible assets -2.64%10.36M----37.53%10.64M----825.48%7.74M----35.28%836K----6.00%618K----
Financial expense -98.69%105K----44.68%8.03M-----6.64%5.55M-----80.05%5.95M----409.16%29.8M----
Special items ------------------6.02M------------68.66%-42K----
Operating profit before the change of operating capital -15.98%23.32M----390.37%27.76M----371.72%5.66M-----100.50%-2.08M----1,054.42%413.81M----
Change of operating capital
Inventory (increase) decrease -232.44%-11.79M-----143.60%-3.55M----155.84%8.13M-----67.67%-14.56M-----164.40%-8.69M----
Developing property (increase)decrease --------311.04%172.97M-----82.20%42.08M-----85.49%236.44M----525.80%1.63B----
Accounts receivable (increase)decrease -132.70%-41.54M----55.87%-17.85M-----2,358.63%-40.45M-----35.85%1.79M----185.83%2.79M----
Accounts payable increase (decrease) 79.02%-15.81M----26.14%-75.37M-----68.49%-102.04M-----2,720.77%-60.56M-----103.78%-2.15M----
prepayments (increase)decrease -52.61%34.94M-----45.31%73.72M----232.65%134.82M----405.65%40.53M-----61.76%8.02M----
Special items for working capital changes 85.39%-1.84M----39.76%-12.62M-----263.97%-20.95M-----62.00%12.78M----267.16%33.62M----
Cash  from business operations -107.71%-12.73M----505.95%165.07M-----87.29%27.24M-----89.68%214.33M----679.86%2.08B----
Other taxs -76.08%-14.88M----46.38%-8.45M----83.42%-15.76M-----7,114.58%-95.02M----41.78%-1.32M----
Special items of business -----102.67%-43.18M-----46.92%-21.31M--2.85M-144.66%-14.5M----110.76%32.47M-----88.05%-301.8M
Adjustment items of business operations -------------------2.85M--------------------
Net cash from operations -117.62%-27.6M-102.67%-43.18M1,263.56%156.62M-46.92%-21.31M-90.37%11.49M-144.66%-14.5M-94.25%119.31M110.76%32.47M675.86%2.08B-88.05%-301.8M
Cash flow from investment activities
Interest received - investment 63.60%8.38M----3.10%5.12M----245.17%4.97M----109.16%1.44M-----67.56%688K----
Sale of fixed assets -92.71%715K------9.8M------------1,646.13%24.57M-----90.44%1.41M----
Purchase of fixed assets 88.00%-6.31M-----300.06%-52.53M-----14.69%-13.13M-----105.42%-11.45M----81.48%-5.57M----
Selling intangible assets --31K------------------------------------
Purchase of intangible assets 71.59%-285K-----490.00%-1M----77.98%-170K-------772K------------
Sale of subsidiaries ----------73.22M----------------------------
Acquisition of subsidiaries -------------------379.85M--------------------
Cash on investment ---77.31M------------------------------------
Other items in the investment business ----2,064.43%56.5M----99.25%-2.88M-----11,994.65%-384.13M-----23.44%-3.18M95.01%124.05M66.12%-2.57M
Net cash from investment operations -316.05%-74.78M2,064.43%56.5M108.92%34.61M99.25%-2.88M-2,915.59%-388.19M-11,994.65%-384.13M-88.57%13.79M-23.44%-3.18M139.42%120.57M66.12%-2.57M
Net cash before financing -153.54%-102.38M155.07%13.32M150.76%191.23M93.93%-24.18M-383.02%-376.7M-1,460.60%-398.63M-93.94%133.1M109.63%29.3M808.29%2.2B-81.08%-304.37M
Cash flow from financing activities
New borrowing 1,131.31%21.87M-----101.88%-2.12M----2,485.18%112.87M-----98.78%4.37M-----7.25%357.55M----
Refund --------97.04%-1.97M----56.68%-66.75M----92.47%-154.07M-----4,697.14%-2.05B----
Interest paid - financing 98.69%-105K-----45.42%-8.03M----5.23%-5.52M----77.09%-5.83M----66.78%-25.44M----
Dividends paid - financing ---------460.95%-35.57M-------6.34M--------------------
Other items of the financing business ----99.06%-60K-----112.91%-6.38M----150.56%49.38M-----138.36%-97.66M----222.91%254.58M
Net cash from financing operations 140.09%20.25M99.06%-60K-349.14%-50.5M-112.91%-6.38M112.37%20.27M150.56%49.38M90.50%-163.9M-138.36%-97.66M-761.39%-1.72B222.91%254.58M
Effect of rate -56.04%6.72M64.18%7.04M340.54%15.29M-88.37%4.29M108.35%3.47M309.35%36.84M27.63%-41.56M-605.95%-17.6M-1,529.46%-57.42M172.16%3.48M
Net Cash -158.36%-82.14M143.38%13.26M139.48%140.73M91.25%-30.56M-1,057.32%-356.43M-410.87%-349.25M-106.54%-30.8M-37.29%-68.37M1,056.66%471.05M44.21%-49.8M
Begining period cash 77.34%357.77M77.34%357.77M-63.63%201.75M-63.63%201.75M-11.54%554.71M-11.54%554.71M193.80%627.06M193.80%627.06M-19.82%213.43M-19.82%213.43M
Cash at the end -21.08%282.35M115.45%378.06M77.34%357.77M-27.58%175.47M-63.63%201.75M-55.22%242.29M-11.54%554.71M223.79%541.1M193.80%627.06M-2.91%167.12M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More