(FY)Jul 31, 2024 | (Q6)Jan 31, 2024 | (FY)Jul 31, 2023 | (Q6)Jan 31, 2023 | (FY)Jul 31, 2022 | (Q6)Jan 31, 2022 | (FY)Jul 31, 2021 | (Q6)Jan 31, 2021 | (FY)Jul 31, 2020 | (Q6)Jan 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -6.71%-3.73B | ---- | -69.55%-3.49B | ---- | 14.18%-2.06B | ---- | 41.47%-2.4B | ---- | -183.86%-4.1B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -13.04%-214.87M | ---- | -35.89%-190.09M | ---- | -55.20%-139.89M | ---- | -32.85%-90.13M | ---- | 6.17%-67.85M | ---- |
Dividend (income)- adjustment | 11.80%-32.76M | ---- | -1.16%-37.14M | ---- | 13.42%-36.71M | ---- | -100.06%-42.4M | ---- | 47.89%-21.19M | ---- |
Attributable subsidiary (profit) loss | 6,805.82%784.29M | ---- | -71.60%11.36M | ---- | -91.17%40M | ---- | 2.79%452.95M | ---- | 165.16%440.66M | ---- |
Impairment and provisions: | -22.99%1.1B | ---- | 58.75%1.43B | ---- | 146.63%900.63M | ---- | -66.46%365.18M | ---- | 424.01%1.09B | ---- |
-Impairment of property, plant and equipment (reversal) | -38.66%838.99M | ---- | 99.40%1.37B | ---- | 131.82%685.94M | ---- | -59.26%295.9M | ---- | 405.26%726.37M | ---- |
-Impairmen of inventory (reversal) | 437.38%13.67M | ---- | -39.30%2.54M | ---- | 16.38%4.19M | ---- | -46.49%3.6M | ---- | 171.37%6.73M | ---- |
-Impairment of trade receivables (reversal) | 224.55%1.17M | ---- | -105.24%-941K | ---- | 8.54%17.97M | ---- | 39.77%16.55M | ---- | 1,608.95%11.84M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | --36.1M | ---- | ---- | ---- | --1.32M | ---- |
-Other impairments and provisions | 309.35%247.23M | ---- | -61.39%60.4M | ---- | 218.40%156.43M | ---- | -85.66%49.13M | ---- | 462.93%342.68M | ---- |
Revaluation surplus: | 1.82%875.95M | ---- | 5,324.48%860.27M | ---- | -94.71%15.86M | ---- | -80.86%299.92M | ---- | -30.72%1.57B | ---- |
-Fair value of investment properties (increase) | 0.57%817.29M | ---- | 458.94%812.69M | ---- | -163.09%-226.42M | ---- | -79.31%358.86M | ---- | 366.96%1.73B | ---- |
-Other fair value changes | 23.29%58.67M | ---- | -80.36%47.58M | ---- | 511.10%242.27M | ---- | 64.77%-58.93M | ---- | -105.74%-167.27M | ---- |
Asset sale loss (gain): | -32,408.13%-39.99M | ---- | -151.25%-123K | ---- | -95.48%240K | ---- | 348.23%5.31M | ---- | 105.70%1.18M | ---- |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | --95K | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---56.2M | ---- | ---- | ---- | --82K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 11,682.93%14.25M | ---- | -177.85%-123K | ---- | -96.88%158K | ---- | 208.21%5.07M | ---- | -51.69%1.65M | ---- |
-Loss (gain) from selling other assets | --1.97M | ---- | ---- | ---- | ---- | ---- | 130.80%142K | ---- | -300.43%-461K | ---- |
Depreciation and amortization: | -3.16%798.26M | ---- | -9.28%824.32M | ---- | -18.18%908.65M | ---- | -1.89%1.11B | ---- | 108.27%1.13B | ---- |
-Amortization of intangible assets | -58.62%2.65M | ---- | -37.70%6.4M | ---- | -65.91%10.28M | ---- | -51.91%30.15M | ---- | 82.81%62.69M | ---- |
-Other depreciation and amortization | 92.26%68.52M | ---- | 253.72%35.64M | ---- | -94.29%10.08M | ---- | 37.79%176.39M | ---- | 13.86%128.01M | ---- |
Financial expense | 15.54%1.35B | ---- | 33.77%1.17B | ---- | 14.20%876.42M | ---- | 9.91%767.42M | ---- | 47.24%698.24M | ---- |
Exchange Loss (gain) | 742.24%46.32M | ---- | -104.30%-7.21M | ---- | 486.50%167.55M | ---- | -35.59%-43.35M | ---- | -8,981.11%-31.97M | ---- |
Special items | -1,989.68%-50.8M | ---- | -108.11%-2.43M | ---- | 158.37%29.97M | ---- | -41.49%-51.34M | ---- | 99.46%-36.29M | ---- |
Operating profit before the change of operating capital | 57.59%893.78M | ---- | -19.20%567.17M | ---- | 88.32%701.97M | ---- | -44.24%372.76M | ---- | -26.19%668.48M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 162.77%5.82M | ---- | 16.26%-9.27M | ---- | -230.68%-11.07M | ---- | 223.56%8.47M | ---- | 197.00%2.62M | ---- |
Developing property (increase)decrease | 30.35%-269.12M | ---- | 89.90%-386.41M | ---- | -315.12%-3.83B | ---- | -16.71%-921.61M | ---- | 62.67%-789.63M | ---- |
Accounts receivable (increase)decrease | -301.91%-58.11M | ---- | 141.01%28.78M | ---- | -0.88%-70.17M | ---- | -126.22%-69.56M | ---- | 57.12%-30.75M | ---- |
Accounts payable increase (decrease) | -586.56%-680.23M | ---- | 122.23%139.8M | ---- | -179.18%-628.82M | ---- | 828.34%794.15M | ---- | -202.49%-109.04M | ---- |
Advance payment increase (decrease) | -139.16%-24.44M | ---- | 225.05%62.41M | ---- | 38.23%-49.91M | ---- | 87.78%-80.8M | ---- | 32.55%-660.99M | ---- |
prepayments (increase)decrease | -229.10%-204.09M | ---- | 143.40%158.09M | ---- | 31.81%-364.23M | ---- | -1,241.87%-534.14M | ---- | 126.95%46.78M | ---- |
Financial assets at fair value (increase)decrease | 20,983.87%6.54M | ---- | -99.92%31K | ---- | --38.66M | ---- | ---- | ---- | --17.57M | ---- |
Special items for working capital changes | 49.35%1.21B | ---- | -38.24%810.67M | ---- | -50.30%1.31B | ---- | 72.75%2.64B | ---- | -6.36%1.53B | ---- |
Cash from business operations | -35.76%880.91M | ---- | 147.34%1.37B | ---- | -231.04%-2.9B | ---- | 227.95%2.21B | ---- | 196.55%674.06M | ---- |
Hong Kong profits tax paid | 57.58%-10.87M | ---- | 15.82%-25.64M | ---- | 64.08%-30.45M | ---- | -112.04%-84.78M | ---- | 4.29%-39.98M | ---- |
China income tax paid | 74.08%-109.14M | ---- | 15.22%-421.05M | ---- | -121.21%-496.61M | ---- | -117.64%-224.5M | ---- | 47.79%-103.15M | ---- |
Other taxs | -85.91%-20.26M | ---- | 11.66%-10.9M | ---- | 38.04%-12.34M | ---- | 16.54%-19.92M | ---- | -52.53%-23.86M | ---- |
Interest received - operating | 14.43%195.16M | ---- | 44.68%170.56M | ---- | 30.79%117.89M | ---- | 37.81%90.13M | ---- | -9.55%65.4M | ---- |
Interest paid - operating | -16.11%-1.7B | ---- | -43.34%-1.46B | ---- | -27.46%-1.02B | ---- | 7.49%-801.24M | ---- | -3.56%-866.13M | ---- |
Special items of business | ---- | 40.71%-606.23M | ---- | 58.56%-1.02B | ---- | -654.31%-2.47B | ---- | 187.63%445.13M | ---- | 43.77%-507.97M |
Net cash from operations | -101.23%-763.84M | 40.71%-606.23M | 91.25%-379.6M | 58.56%-1.02B | -470.81%-4.34B | -654.31%-2.47B | 498.50%1.17B | 187.63%445.13M | 82.90%-293.67M | 43.77%-507.97M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 108.97%77.6M | -22.87%17.2M | -62.32%37.14M | 21.20%22.3M | -9.73%98.55M | -39.47%18.4M | 16.50%109.18M | 46.32%30.4M | -94.85%93.71M | -98.66%20.78M |
Restricted cash (increase) decrease | -99.81%1.99M | -110.06%-98.84M | 508.34%1.06B | 490.08%982.08M | 13.53%-260.23M | 52.82%-251.76M | 30.45%-300.94M | -581.98%-533.64M | -452.48%-432.7M | -196.14%-78.25M |
Loan receivable (increase) decrease | -253.15%-128.76M | -121.18%-41.99M | -120.58%-36.46M | 27.29%198.21M | 123.08%177.2M | 362.24%155.72M | -286.66%-767.73M | 57.39%-59.38M | -25.43%411.29M | -165.79%-139.38M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%39.31M | --39.31M |
Sale of fixed assets | 829.44%25.45M | ---- | 783.23%2.74M | ---- | -86.18%310K | ---- | 112.41%2.24M | ---- | 532.34%1.06M | ---- |
Purchase of fixed assets | 24.40%-143.95M | -25.40%-109.48M | 29.18%-190.4M | 49.15%-87.3M | 40.26%-268.86M | -7.00%-171.7M | 29.20%-450.04M | 48.54%-160.46M | 61.45%-635.66M | 68.41%-311.78M |
Selling intangible assets | --64.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -3.18%-9.1M | ---- | ---8.82M | ---- |
Sale of subsidiaries | --52.3M | ---- | ---- | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- |
Acquisition of subsidiaries | 91.52%-391K | ---- | ---4.61M | ---- | ---- | ---- | ---- | ---- | -123.70%-331.95M | ---- |
Recovery of cash from investments | 1,567.24%1.56B | ---- | -59.86%93.72M | ---- | 287.27%233.49M | ---- | -42.90%60.29M | ---- | 520.83%105.58M | ---- |
Cash on investment | -50.73%-612.71M | -61.95%-383.14M | 60.14%-406.5M | 56.64%-236.58M | -59.96%-1.02B | -47.56%-545.66M | 39.35%-637.46M | 54.67%-369.79M | 47.78%-1.05B | 30.12%-815.7M |
Other items in the investment business | -62.16%333K | -65.83%10.92M | --880K | 144.79%31.97M | ---- | -141.37%-71.37M | ---- | 31.53%-29.57M | ---- | 27.20%-43.18M |
Net cash from investment operations | 60.82%899.15M | -166.47%-605.32M | 153.80%559.11M | 205.11%910.67M | 47.84%-1.04B | 22.81%-866.36M | -10.13%-1.99B | 15.49%-1.12B | -225.37%-1.81B | -239.39%-1.33B |
Net cash before financing | -24.62%135.31M | -983.65%-1.21B | 103.34%179.51M | 96.65%-111.8M | -554.19%-5.38B | -392.21%-3.33B | 60.90%-822.19M | 63.11%-677.3M | -667.07%-2.1B | -3,808.24%-1.84B |
Cash flow from financing activities | ||||||||||
New borrowing | 13.57%10.16B | 2.44%6.4B | 172.52%8.94B | 700.65%6.24B | -72.70%3.28B | -85.09%779.98M | 48.98%12.02B | -6.30%5.23B | 14.21%8.07B | 26.72%5.58B |
Refund | -126.77%-10.73B | -204.84%-5.67B | -5.78%-4.73B | 39.27%-1.86B | 54.07%-4.47B | 34.57%-3.06B | -87.86%-9.74B | -5.72%-4.68B | 27.34%-5.19B | 1.52%-4.43B |
Issuing shares | ---- | ---- | -43.63%776.61M | -43.60%776.61M | 641.65%1.38B | 953.08%1.38B | 3,231.93%185.76M | 17,836.21%130.76M | --5.58M | --729K |
Issuance of bonds | ---- | ---- | ---- | ---- | 20.02%2.33B | --2.33B | --1.94B | ---- | ---- | ---- |
Dividends paid - financing | 11.37%-61.18M | 32.89%-23.09M | -101.04%-69.03M | -0.19%-34.4M | -1,372.93%-34.33M | -1,372.93%-34.33M | 95.97%-2.33M | ---2.33M | 37.82%-57.87M | ---- |
Absorb investment income | ---- | ---- | -67.99%20.31M | ---- | 34.46%63.44M | ---- | 407.64%47.18M | ---- | -6.43%9.29M | 169.00%2.31M |
Issuance expenses and redemption of securities expenses | 99.38%-36.33M | ---- | -27,933.19%-5.88B | -28,898.86%-5.88B | 9.57%-20.96M | ---20.26M | ---23.18M | ---- | ---- | ---- |
Other items of the financing business | 73.77%-71.22M | -974.58%-63.66M | -920.90%-271.54M | -51.20%-5.92M | -103.98%-26.6M | -100.55%-3.92M | 3,466.92%667.69M | 903.45%710.47M | -91.97%18.72M | -69.51%70.8M |
Net cash from financing operations | 32.78%-977.2M | 158.63%513.3M | -165.09%-1.45B | -171.81%-875.47M | -53.79%2.23B | -4.06%1.22B | 83.79%4.83B | 17.49%1.27B | 3,411.20%2.63B | 680.83%1.08B |
Effect of rate | 73.44%-27.44M | -169.08%-7.3M | -24.59%-103.3M | 33.10%10.57M | -175.63%-82.91M | -93.32%7.94M | 343.72%109.63M | 234.58%118.85M | 41.10%-44.98M | -237.53%-88.31M |
Net Cash | 33.93%-841.89M | 29.27%-698.26M | 59.49%-1.27B | 53.31%-987.28M | -178.43%-3.15B | -456.34%-2.11B | 661.40%4.01B | 178.64%593.43M | 364.37%526.74M | -501.33%-754.62M |
Begining period cash | -27.24%3.68B | -27.24%3.68B | -38.97%5.06B | -38.97%5.06B | 98.94%8.28B | 98.94%8.28B | 13.08%4.16B | 13.08%4.16B | -6.96%3.68B | -6.96%3.68B |
Cash at the end | -23.63%2.81B | -27.12%2.97B | -27.24%3.68B | -33.96%4.08B | -38.97%5.06B | 26.68%6.18B | 98.94%8.28B | 71.73%4.88B | 13.08%4.16B | -32.56%2.84B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data