HK Stock MarketDetailed Quotes

GOLDLION HOLD (00533)

Watchlist
  • 1.090
  • -0.010-0.91%
Market Closed Apr 24 14:49 CST
1.06BMarket Cap-27.25P/E (TTM)

GOLDLION HOLD (00533) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-133.32%-34.88M
----
-17.87%104.67M
----
-26.82%127.43M
----
-33.29%174.14M
----
40.74%261.05M
----
Profit adjustment
Interest (income) - adjustment
16.65%-21.4M
----
6.28%-25.68M
----
-20.58%-27.4M
----
-7.17%-22.73M
----
0.29%-21.2M
----
Interest expense - adjustment
28.76%1.95M
----
-13.02%1.52M
----
34.80%1.74M
----
29.17%1.29M
----
-15.60%1M
----
Impairment and provisions:
-86.65%6.95M
----
104.08%52.05M
----
-44.00%25.51M
----
214.20%45.54M
----
-235.30%-39.88M
----
-Impairment of property, plant and equipment (reversal)
-47.14%120K
----
--227K
----
----
----
----
----
1,297.86%9.81M
----
-Impairmen of inventory (reversal)
-95.89%2.01M
----
97.19%48.92M
----
-26.63%24.81M
----
166.84%33.81M
----
-304.79%-50.59M
----
-Impairment of trade receivables (reversal)
-215.93%-357K
----
89.93%-113K
----
-209.14%-1.12M
----
--1.03M
----
----
----
-Other impairments and provisions
71.37%5.18M
----
65.90%3.02M
----
-82.99%1.82M
----
1,091.87%10.7M
----
-77.94%898K
----
Revaluation surplus:
199.78%82.03M
----
-41.86%27.36M
----
-17.59%47.07M
----
113.28%57.11M
----
-55.56%26.78M
----
-Fair value of investment properties (increase)
199.78%82.03M
----
-41.86%27.36M
----
-17.59%47.07M
----
113.28%57.11M
----
-55.56%26.78M
----
Asset sale loss (gain):
77.80%-663K
----
-250.59%-2.99M
----
---852K
----
--0
----
139.07%304K
----
-Loss (gain) from sale of subsidiary company
--194K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
29,620.00%1.49M
----
100.96%5K
----
-4,450.00%-522K
----
-97.70%12K
----
361.81%521K
----
-Loss (gain) from selling other assets
21.69%-2.34M
----
-806.67%-2.99M
----
-2,650.00%-330K
----
94.47%-12K
----
62.52%-217K
----
Depreciation and amortization:
9.34%57.57M
----
15.75%52.65M
----
10.68%45.49M
----
25.87%41.1M
----
-17.54%32.65M
----
Operating profit before the change of operating capital
-56.32%91.56M
----
-4.29%209.58M
----
-26.13%218.98M
----
13.72%296.46M
----
-11.31%260.7M
----
Change of operating capital
Inventory (increase) decrease
204.13%58.05M
----
-259.06%-55.75M
----
39.60%-15.53M
----
-569.00%-25.71M
----
-88.36%5.48M
----
Developing property (increase)decrease
237.47%39.22M
----
1.84%-28.53M
----
72.30%-29.07M
----
62.60%-104.94M
----
-86.62%-280.56M
----
Accounts receivable (increase)decrease
-84.72%4.98M
----
-48.27%32.58M
----
425.06%62.99M
----
191.29%12M
----
-160.47%-13.14M
----
Accounts payable increase (decrease)
150.31%20.24M
----
66.83%-40.23M
----
-5.60%-121.29M
----
-140.50%-114.86M
----
400.89%283.59M
----
Special items for working capital changes
-91.92%719K
----
--8.9M
----
----
----
----
----
----
----
Cash  from business operations
69.70%214.77M
14.74%99.07M
9.02%126.56M
-25.96%86.34M
84.39%116.09M
89.49%116.62M
-75.41%62.96M
-69.77%61.54M
116.67%256.08M
139.14%203.57M
Other taxs
-0.64%-18.11M
13.69%-6.97M
62.83%-17.99M
77.55%-8.08M
-57.65%-48.4M
-62.82%-35.99M
41.80%-30.7M
28.42%-22.11M
-51.29%-52.76M
-68.54%-30.88M
Interest paid - operating
-28.76%-1.95M
9.60%-800K
13.02%-1.52M
-12.45%-885K
-34.80%-1.74M
-25.72%-787K
-29.17%-1.29M
-35.50%-626K
15.60%-1M
33.04%-462K
Net cash from operations
81.89%194.7M
17.99%91.3M
62.33%107.05M
-3.08%77.38M
112.97%65.94M
105.70%79.84M
-84.70%30.96M
-77.46%38.81M
146.35%202.32M
160.51%172.23M
Cash flow from investment activities
Interest received - investment
-7.23%25.7M
-7.37%13.79M
20.96%27.7M
19.28%14.89M
-9.42%22.9M
22.00%12.48M
35.53%25.28M
-4.36%10.23M
-16.23%18.66M
-34.47%10.7M
Restricted cash (increase) decrease
----
-91.77%732K
----
51.10%8.89M
390.56%15.98M
970.71%5.89M
73.42%-5.5M
99.31%-676K
---20.69M
---97.89M
Decrease in deposits (increase)
183.46%23.01M
-99.74%-175.93M
-125.97%-27.57M
-481.91%-88.08M
883.90%106.16M
-123.40%-15.14M
88.43%-13.54M
208.40%64.67M
-203.50%-117.09M
-118.72%-59.66M
Sale of fixed assets
-29.15%141K
17.39%135K
-85.78%199K
5.50%115K
1,313.13%1.4M
194.59%109K
-41.76%99K
-75.00%37K
-56.85%170K
72.09%148K
Purchase of fixed assets
-1.62%-52.58M
-15.52%-31.7M
-15.97%-51.75M
-70.67%-27.44M
-276.25%-44.62M
-351.69%-16.08M
6.74%-11.86M
56.78%-3.56M
4.62%-12.72M
-4.37%-8.24M
Sale of subsidiaries
--1.13M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--5.5M
----
----
----
----
----
Cash on investment
-46.22%-8.69M
-38.43%-5.9M
21.93%-5.94M
-59.98%-4.27M
0.07%-7.61M
18.17%-2.67M
32.98%-7.62M
-24.40%-3.26M
-167.85%-11.37M
-28.95%-2.62M
Net cash from investment operations
80.32%-11.29M
-107.41%-198.88M
-157.53%-57.36M
-522.52%-95.89M
859.12%99.71M
-122.84%-15.4M
90.82%-13.14M
142.81%67.45M
-220.99%-143.03M
-148.45%-157.56M
Net cash before financing
269.14%183.42M
-481.24%-107.58M
-70.01%49.69M
-128.72%-18.51M
829.13%165.66M
-39.36%64.44M
-69.93%17.83M
624.53%106.26M
-70.41%59.29M
-96.25%14.67M
Cash flow from financing activities
Dividends paid - financing
83.33%-9.74M
----
29.74%-58.43M
20.38%-38.95M
19.35%-83.17M
28.84%-48.92M
0.00%-103.12M
-7.69%-68.75M
16.00%-103.12M
31.58%-63.84M
Absorb investment income
----
----
--2.12M
--2.14M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
-10.41%-4.88M
----
---4.42M
----
----
----
Other items of the financing business
---1.7M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
59.72%-31.26M
79.06%-9.97M
27.89%-77.61M
17.64%-47.61M
13.50%-107.62M
23.45%-57.81M
-6.51%-124.42M
-6.89%-75.52M
16.52%-116.81M
30.44%-70.66M
Effect of rate
10.57%-11.44M
145.39%7.11M
-19.05%-12.79M
-41.30%-15.66M
71.70%-10.74M
43.25%-11.09M
-298.14%-37.95M
-428.97%-19.53M
-58.78%19.15M
147.83%5.94M
Net Cash
644.97%152.16M
-77.78%-117.55M
-148.11%-27.92M
-1,097.90%-66.12M
154.45%58.04M
-78.44%6.63M
-85.29%-106.59M
154.90%30.74M
-195.22%-57.53M
-119.32%-55.99M
Begining period cash
-11.40%316.39M
-11.40%316.39M
15.27%357.1M
15.27%357.1M
-31.81%309.81M
-31.81%309.81M
-7.79%454.34M
-7.79%454.34M
27.70%492.72M
27.70%492.72M
Cash at the end
44.48%457.11M
-25.19%205.95M
-11.40%316.39M
-9.84%275.32M
15.27%357.1M
-34.41%305.35M
-31.81%309.81M
5.17%465.55M
-7.79%454.34M
-33.25%442.66M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -133.32%-34.88M-----17.87%104.67M-----26.82%127.43M-----33.29%174.14M----40.74%261.05M----
Profit adjustment
Interest (income) - adjustment 16.65%-21.4M----6.28%-25.68M-----20.58%-27.4M-----7.17%-22.73M----0.29%-21.2M----
Interest expense - adjustment 28.76%1.95M-----13.02%1.52M----34.80%1.74M----29.17%1.29M-----15.60%1M----
Impairment and provisions: -86.65%6.95M----104.08%52.05M-----44.00%25.51M----214.20%45.54M-----235.30%-39.88M----
-Impairment of property, plant and equipment (reversal) -47.14%120K------227K--------------------1,297.86%9.81M----
-Impairmen of inventory (reversal) -95.89%2.01M----97.19%48.92M-----26.63%24.81M----166.84%33.81M-----304.79%-50.59M----
-Impairment of trade receivables (reversal) -215.93%-357K----89.93%-113K-----209.14%-1.12M------1.03M------------
-Other impairments and provisions 71.37%5.18M----65.90%3.02M-----82.99%1.82M----1,091.87%10.7M-----77.94%898K----
Revaluation surplus: 199.78%82.03M-----41.86%27.36M-----17.59%47.07M----113.28%57.11M-----55.56%26.78M----
-Fair value of investment properties (increase) 199.78%82.03M-----41.86%27.36M-----17.59%47.07M----113.28%57.11M-----55.56%26.78M----
Asset sale loss (gain): 77.80%-663K-----250.59%-2.99M-------852K------0----139.07%304K----
-Loss (gain) from sale of subsidiary company --194K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 29,620.00%1.49M----100.96%5K-----4,450.00%-522K-----97.70%12K----361.81%521K----
-Loss (gain) from selling other assets 21.69%-2.34M-----806.67%-2.99M-----2,650.00%-330K----94.47%-12K----62.52%-217K----
Depreciation and amortization: 9.34%57.57M----15.75%52.65M----10.68%45.49M----25.87%41.1M-----17.54%32.65M----
Operating profit before the change of operating capital -56.32%91.56M-----4.29%209.58M-----26.13%218.98M----13.72%296.46M-----11.31%260.7M----
Change of operating capital
Inventory (increase) decrease 204.13%58.05M-----259.06%-55.75M----39.60%-15.53M-----569.00%-25.71M-----88.36%5.48M----
Developing property (increase)decrease 237.47%39.22M----1.84%-28.53M----72.30%-29.07M----62.60%-104.94M-----86.62%-280.56M----
Accounts receivable (increase)decrease -84.72%4.98M-----48.27%32.58M----425.06%62.99M----191.29%12M-----160.47%-13.14M----
Accounts payable increase (decrease) 150.31%20.24M----66.83%-40.23M-----5.60%-121.29M-----140.50%-114.86M----400.89%283.59M----
Special items for working capital changes -91.92%719K------8.9M----------------------------
Cash  from business operations 69.70%214.77M14.74%99.07M9.02%126.56M-25.96%86.34M84.39%116.09M89.49%116.62M-75.41%62.96M-69.77%61.54M116.67%256.08M139.14%203.57M
Other taxs -0.64%-18.11M13.69%-6.97M62.83%-17.99M77.55%-8.08M-57.65%-48.4M-62.82%-35.99M41.80%-30.7M28.42%-22.11M-51.29%-52.76M-68.54%-30.88M
Interest paid - operating -28.76%-1.95M9.60%-800K13.02%-1.52M-12.45%-885K-34.80%-1.74M-25.72%-787K-29.17%-1.29M-35.50%-626K15.60%-1M33.04%-462K
Net cash from operations 81.89%194.7M17.99%91.3M62.33%107.05M-3.08%77.38M112.97%65.94M105.70%79.84M-84.70%30.96M-77.46%38.81M146.35%202.32M160.51%172.23M
Cash flow from investment activities
Interest received - investment -7.23%25.7M-7.37%13.79M20.96%27.7M19.28%14.89M-9.42%22.9M22.00%12.48M35.53%25.28M-4.36%10.23M-16.23%18.66M-34.47%10.7M
Restricted cash (increase) decrease -----91.77%732K----51.10%8.89M390.56%15.98M970.71%5.89M73.42%-5.5M99.31%-676K---20.69M---97.89M
Decrease in deposits (increase) 183.46%23.01M-99.74%-175.93M-125.97%-27.57M-481.91%-88.08M883.90%106.16M-123.40%-15.14M88.43%-13.54M208.40%64.67M-203.50%-117.09M-118.72%-59.66M
Sale of fixed assets -29.15%141K17.39%135K-85.78%199K5.50%115K1,313.13%1.4M194.59%109K-41.76%99K-75.00%37K-56.85%170K72.09%148K
Purchase of fixed assets -1.62%-52.58M-15.52%-31.7M-15.97%-51.75M-70.67%-27.44M-276.25%-44.62M-351.69%-16.08M6.74%-11.86M56.78%-3.56M4.62%-12.72M-4.37%-8.24M
Sale of subsidiaries --1.13M------------------------------------
Recovery of cash from investments ------------------5.5M--------------------
Cash on investment -46.22%-8.69M-38.43%-5.9M21.93%-5.94M-59.98%-4.27M0.07%-7.61M18.17%-2.67M32.98%-7.62M-24.40%-3.26M-167.85%-11.37M-28.95%-2.62M
Net cash from investment operations 80.32%-11.29M-107.41%-198.88M-157.53%-57.36M-522.52%-95.89M859.12%99.71M-122.84%-15.4M90.82%-13.14M142.81%67.45M-220.99%-143.03M-148.45%-157.56M
Net cash before financing 269.14%183.42M-481.24%-107.58M-70.01%49.69M-128.72%-18.51M829.13%165.66M-39.36%64.44M-69.93%17.83M624.53%106.26M-70.41%59.29M-96.25%14.67M
Cash flow from financing activities
Dividends paid - financing 83.33%-9.74M----29.74%-58.43M20.38%-38.95M19.35%-83.17M28.84%-48.92M0.00%-103.12M-7.69%-68.75M16.00%-103.12M31.58%-63.84M
Absorb investment income ----------2.12M--2.14M------------------------
Issuance expenses and redemption of securities expenses -----------------10.41%-4.88M-------4.42M------------
Other items of the financing business ---1.7M------------------------------------
Net cash from financing operations 59.72%-31.26M79.06%-9.97M27.89%-77.61M17.64%-47.61M13.50%-107.62M23.45%-57.81M-6.51%-124.42M-6.89%-75.52M16.52%-116.81M30.44%-70.66M
Effect of rate 10.57%-11.44M145.39%7.11M-19.05%-12.79M-41.30%-15.66M71.70%-10.74M43.25%-11.09M-298.14%-37.95M-428.97%-19.53M-58.78%19.15M147.83%5.94M
Net Cash 644.97%152.16M-77.78%-117.55M-148.11%-27.92M-1,097.90%-66.12M154.45%58.04M-78.44%6.63M-85.29%-106.59M154.90%30.74M-195.22%-57.53M-119.32%-55.99M
Begining period cash -11.40%316.39M-11.40%316.39M15.27%357.1M15.27%357.1M-31.81%309.81M-31.81%309.81M-7.79%454.34M-7.79%454.34M27.70%492.72M27.70%492.72M
Cash at the end 44.48%457.11M-25.19%205.95M-11.40%316.39M-9.84%275.32M15.27%357.1M-34.41%305.35M-31.81%309.81M5.17%465.55M-7.79%454.34M-33.25%442.66M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More