Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 46.69%179.24M | 210.35%112.81M | 160.13%122.19M | 831.37%36.35M | 20.79%46.97M | -19.70%-4.97M | 6.18%38.89M | 49.41%-4.15M | -82.03%36.62M | -108.59%-8.21M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 33.92%-6.83M | 34.72%-3.87M | 6.56%-10.34M | 7.80%-5.93M | -27.82%-11.06M | -18.41%-6.43M | 16.77%-8.65M | 2.41%-5.43M | -1.10%-10.4M | 6.07%-5.57M |
| Attributable subsidiary (profit) loss | -93.01%13K | 85.71%13K | -94.88%186K | -98.33%7K | -5.64%3.63M | -87.76%420K | 68.71%3.85M | 681.55%3.43M | -40.68%2.28M | -87.58%439K |
| Impairment and provisions: | -65.87%4.37M | -32.79%1.94M | 233.99%12.79M | 34.85%2.88M | -34.01%3.83M | -33.34%2.14M | 396.12%5.8M | 361.68%3.2M | 76.76%-1.96M | -125.49%-1.22M |
| -Impairmen of inventory (reversal) | -121.99%-2.58M | -240.74%-919K | 6,664.25%11.75M | -77.94%653K | -120.20%-179K | 159.42%2.96M | 166.62%886K | 215.60%1.14M | -131.85%-1.33M | -120.02%-987K |
| -Impairment of trade receivables (reversal) | 577.85%7.13M | 92.23%3.12M | -63.66%1.05M | 345.76%1.62M | -40.28%2.9M | -134.39%-660K | 452.58%4.85M | 572.66%1.92M | 89.53%-1.38M | -98.05%-406K |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -1,710.00%-181K | -143.71%-264K | 86.67%-10K | 466.06%604K | -207.14%-75K | -215.38%-165K | -90.60%70K | -15.38%143K | 42.99%745K | 122.37%169K |
| Revaluation surplus: | -586.51%-51.35M | -1,499.91%-60.28M | 194.55%10.56M | 642.41%4.31M | -26.65%-11.16M | 132.57%580K | -200.44%-8.81M | -118.44%-1.78M | 170.17%8.78M | 277.28%9.66M |
| -Other fair value changes | -586.51%-51.35M | -1,499.91%-60.28M | 194.55%10.56M | 642.41%4.31M | -26.65%-11.16M | 132.57%580K | -200.44%-8.81M | -118.44%-1.78M | 170.17%8.78M | 277.28%9.66M |
| Asset sale loss (gain): | -88.76%271K | -42.22%52K | 18,646.15%2.41M | 373.68%90K | 93.16%-13K | 110.22%19K | 92.55%-190K | 92.70%-186K | 87.81%-2.55M | -42,550.00%-2.55M |
| -Loss (gain) on sale of property, machinery and equipment | -88.76%271K | -42.22%52K | 18,646.15%2.41M | 373.68%90K | 93.16%-13K | 110.22%19K | 36.03%-190K | 36.73%-186K | -190.55%-297K | -5,000.00%-294K |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.25M | ---2.25M |
| Depreciation and amortization: | 11.69%70.72M | 19.68%36.27M | 6.35%63.32M | 9.67%30.31M | 19.76%59.54M | 20.35%27.64M | 42.50%49.72M | 44.10%22.96M | 13.77%34.89M | 8.32%15.94M |
| -Amortization of intangible assets | 19.26%15.27M | 11.15%7.02M | 6.35%12.8M | 9.58%6.32M | 47.65%12.04M | 67.29%5.76M | 55.56%8.15M | 19.58%3.45M | 30.28%5.24M | 39.11%2.88M |
| Financial expense | -13.65%15.52M | 3.44%8.84M | 62.74%17.97M | 111.15%8.54M | 44.40%11.04M | 3.82%4.05M | -26.02%7.65M | -51.22%3.9M | -50.33%10.34M | -25.83%7.99M |
| Special items | 1,246.13%15.85M | 1,010.13%6.79M | 48.89%-1.38M | 118.81%612K | -432.84%-2.71M | -811.82%-3.25M | -40.87%813K | -55.93%457K | -37.36%1.38M | 167.96%1.04M |
| Operating profit before the change of operating capital | 3.71%222.34M | 33.15%99.85M | 121.71%214.39M | 300.28%74.99M | 11.81%96.7M | -11.68%18.74M | 9.89%86.49M | 22.65%21.21M | -64.84%78.7M | -85.27%17.3M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 113.61%7.37M | 141.52%36.94M | 13.43%-54.17M | -155.39%-88.97M | -247.39%-62.58M | -277.58%-34.84M | -46.10%42.46M | -79.63%19.62M | 188.39%78.76M | 371.68%96.32M |
| Accounts receivable (increase)decrease | 65.41%-113.46M | 97.50%-6.83M | -19,296.02%-328.06M | -642.69%-273.38M | 101.57%1.71M | 53.24%-36.81M | -145.90%-108.77M | -163.13%-78.73M | 149.79%236.97M | 279.14%124.7M |
| Accounts payable increase (decrease) | -76.80%40.02M | -117.72%-8.78M | 145.83%172.51M | 249.76%49.52M | -4.47%70.18M | -180.86%-33.07M | 833.24%73.46M | 21.72%40.9M | 90.60%-10.02M | 150.95%33.6M |
| prepayments (increase)decrease | -0.59%-73.37M | 283.90%24.79M | -1,001.33%-72.94M | -2,154.88%-13.48M | -125.42%-6.62M | -97.05%656K | 243.72%26.05M | 360.78%22.27M | -208.21%-18.13M | -194.92%-8.54M |
| Derivative financial instruments (increase) decrease | 557.04%26.27M | ---- | -191.79%-5.75M | -179.00%-4.95M | --6.26M | --6.26M | ---- | ---- | -555.35%-16.36M | -544.50%-7.51M |
| Special items for working capital changes | -421.06%-62.59M | -151.91%-20.33M | 147.58%19.5M | 984.53%39.17M | -600.22%-40.97M | -593.65%-4.43M | -140.70%-5.85M | 130.40%897K | 95.19%14.38M | -157.43%-2.95M |
| Cash from business operations | 185.42%46.58M | 157.88%125.64M | -184.31%-54.52M | -160.02%-217.09M | -43.19%64.67M | -419.09%-83.49M | -68.75%113.83M | -89.65%26.17M | 141.65%364.31M | 769.78%252.92M |
| Other taxs | -142.68%-55.09M | -253.09%-35.17M | -6.71%-22.7M | 10.28%-9.96M | -30.42%-21.27M | -33.51%-11.1M | -86.46%-16.31M | -51.26%-8.32M | 80.80%-8.75M | -48.13%-5.5M |
| Interest paid - operating | 25.85%-6.97M | -7.44%-4.59M | -16.08%-9.4M | -5.27%-4.28M | -6.08%-8.1M | -4.26%-4.06M | 28.84%-7.63M | 53.47%-3.9M | 48.57%-10.72M | 22.42%-8.37M |
| Net cash from operations | 82.13%-15.48M | 137.13%85.88M | -345.36%-86.62M | -134.48%-231.32M | -60.72%35.3M | -806.98%-98.65M | -73.93%89.89M | -94.16%13.95M | 308.77%344.84M | 557.37%239.05M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -62.65%2.54M | -26.72%2.98M | -18.56%6.8M | -17.16%4.06M | 49.95%8.35M | 30.83%4.91M | -23.53%5.57M | 27.33%3.75M | 41.95%7.28M | 96.99%2.95M |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | 16.67%-25K | ---- | ---30K | ---20K | ---- | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---80M | ---80M | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 269.74%4.77M | 194.87%460K | 189.66%1.29M | -97.67%156K | -6.90%445K | 1,634.72%6.7M | -44.48%478K | -48.12%386K | 339.29%861K | --744K |
| Purchase of fixed assets | 46.38%-73.06M | 64.03%-20.89M | -9.71%-136.27M | 29.34%-58.06M | -60.39%-124.2M | -96.08%-82.17M | 50.56%-77.44M | 59.21%-41.91M | -87.82%-156.64M | -711.45%-102.75M |
| Purchase of intangible assets | -0.58%-9.95M | 46.44%-3.12M | 10.57%-9.89M | 2.07%-5.82M | 46.59%-11.06M | -169.89%-5.94M | 2.07%-20.72M | 69.97%-2.2M | -14.11%-21.15M | 18.70%-7.33M |
| Acquisition of subsidiaries | 125.80%3.78M | ---- | -249.22%-14.64M | ---- | ---4.19M | ---4.39M | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -89.14%127.64M | -78.41%127.64M | 417.21%1.18B | 782.27%591.13M | 12.06%227.25M | 2.57%67M | -53.41%202.79M | -75.97%65.33M | --435.26M | --271.87M |
| Cash on investment | 88.72%-127.3M | 76.23%-127.3M | -539.89%-1.13B | -706.61%-535.59M | 12.42%-176.4M | 5.51%-66.4M | 61.34%-201.42M | 84.38%-70.27M | ---521M | ---450M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | -45.83%818K | ---- | -97.67%1.51M | ---- |
| Net cash from investment operations | 61.53%-71.59M | 75.96%-20.23M | -133.10%-186.11M | -4.76%-84.12M | 11.24%-79.84M | -78.69%-80.3M | 64.57%-89.95M | 84.21%-44.94M | -239.04%-253.89M | -592.97%-284.52M |
| Net cash before financing | 68.07%-87.07M | 120.81%65.66M | -512.38%-272.73M | -76.27%-315.44M | -68,418.46%-44.54M | -477.56%-178.95M | -100.07%-65K | 31.86%-30.98M | -65.93%90.96M | -934.37%-45.47M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 75.52%188.14M | -36.56%55.49M | -66.27%107.19M | -29.63%87.47M | 233.59%317.75M | 64.71%124.3M | -66.16%95.25M | -63.19%75.46M | -45.65%281.44M | -24.21%205M |
| Refund | 21.27%-150.06M | 24.80%-69.53M | -135.19%-190.6M | -164.14%-92.45M | 47.15%-81.04M | 55.70%-35M | 66.75%-153.35M | 71.46%-79M | 23.86%-461.26M | -3.30%-276.78M |
| Issuing shares | 321.01%2.32M | ---- | -72.98%552K | -83.88%301K | -34.69%2.04M | -29.65%1.87M | -36.29%3.13M | -30.87%2.65M | -78.22%4.91M | -82.10%3.84M |
| Dividends paid - financing | ---44.15M | ---14.53M | ---- | ---- | ---- | ---- | ---- | ---- | 65.07%-40.93M | ---- |
| Absorb investment income | 83.70%12.4M | -94.07%400K | --6.75M | --6.75M | ---- | ---- | 104.16%103.95M | ---- | 1,853.80%50.92M | ---- |
| Issuance expenses and redemption of securities expenses | 95.10%-1.41M | 92.66%-1.41M | -108.20%-28.76M | -2,065.39%-19.21M | 20.03%-13.81M | 87.48%-887K | ---17.27M | ---7.09M | ---- | ---- |
| Other items of the financing business | ---9.59M | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---11.98M | ---- |
| Net cash from financing operations | 94.75%-5.71M | -67.26%-31.99M | -149.17%-108.89M | -121.54%-19.12M | 663.40%221.46M | 1,058.59%88.78M | 116.16%29.01M | 86.65%-9.26M | 1.65%-179.55M | -6.97%-69.35M |
| Effect of rate | 315.76%4.72M | 437.29%5.54M | -160.57%-2.19M | -174.52%-1.64M | 36.48%3.61M | 979.41%2.2M | 202.12%2.65M | 110.93%204K | -312.72%-2.59M | -230.10%-1.87M |
| Net Cash | 75.69%-92.79M | 110.06%33.67M | -315.71%-381.62M | -271.02%-334.57M | 511.24%176.92M | -124.07%-90.18M | 132.67%28.94M | 64.95%-40.25M | -204.97%-88.6M | -93.36%-114.82M |
| Begining period cash | -48.02%415.49M | -48.02%415.49M | 29.18%799.3M | 29.18%799.3M | 5.38%618.77M | 5.38%618.77M | -13.44%587.18M | -13.44%587.18M | 14.44%678.37M | 14.44%678.37M |
| Cash at the end | -21.20%327.42M | -1.81%454.69M | -48.02%415.49M | -12.75%463.09M | 29.18%799.3M | -2.99%530.8M | 5.38%618.77M | -2.59%547.14M | -13.44%587.18M | 5.03%561.68M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.