(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -76.80%298.1M | ---- | 139.62%1.28B | ---- | 382.60%536.26M | ---- | 264.12%111.12M | ---- | 141.28%30.52M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -569.79%-18.18M | ---- | -265.28%-2.71M | ---- | 27.37%-743K | ---- | 0.29%-1.02M | ---- | 38.78%-1.03M |
Interest expense - adjustment | ---- | -93.64%176K | ---- | -57.10%2.77M | ---- | -43.46%6.45M | ---- | 171.21%11.41M | ---- | -9.12%4.21M |
Impairment and provisions: | ---- | -84.21%-3.57M | ---- | -181.50%-1.94M | ---- | 155.98%2.38M | ---- | -117.43%-4.25M | ---- | 76.60%24.37M |
-Impairmen of inventory (reversal) | ---- | --5.61M | ---- | ---- | ---- | 94.55%-124K | ---- | 18.97%-2.28M | ---- | 25.29%-2.81M |
-Impairment of trade receivables (reversal) | ---- | 293.19%454K | ---- | -145.02%-235K | ---- | 126.48%522K | ---- | -106.92%-1.97M | ---- | 645.13%28.48M |
-Other impairments and provisions | ---- | -465.94%-9.64M | ---- | -186.01%-1.7M | ---- | --1.98M | ---- | ---- | ---- | 66.88%-1.3M |
Revaluation surplus: | ---- | 100.00%1.4M | ---- | -46.15%700K | ---- | 30.00%1.3M | ---- | 171.43%1M | ---- | 33.33%-1.4M |
-Fair value of investment properties (increase) | ---- | 100.00%1.4M | ---- | -46.15%700K | ---- | 30.00%1.3M | ---- | 171.43%1M | ---- | 33.33%-1.4M |
Asset sale loss (gain): | ---- | 79.92%-50K | ---- | -294.53%-249K | ---- | 102.05%128K | ---- | 84.97%-6.25M | ---- | -7,575.54%-41.56M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---41.57M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 79.92%-50K | ---- | -294.53%-249K | ---- | 102.05%128K | ---- | -624,700.00%-6.25M | ---- | -99.82%1K |
Depreciation and amortization: | ---- | 6.92%138.16M | ---- | 3.07%129.22M | ---- | 8.06%125.36M | ---- | 4.04%116.01M | ---- | 7.82%111.51M |
-Depreciation | ---- | 6.68%133.85M | ---- | 3.08%125.47M | ---- | 8.62%121.72M | ---- | 3.55%112.07M | ---- | 8.29%108.23M |
-Amortization of intangible assets | ---- | 0.00%1.8M | ---- | 0.00%1.8M | ---- | 0.00%1.8M | ---- | 0.00%1.8M | ---- | 0.06%1.8M |
Special items | ---- | -554.97%-8.78M | ---- | -90.25%1.93M | ---- | 126.56%19.79M | ---- | -313.75%-74.49M | ---- | 45.44%34.85M |
Operating profit before the change of operating capital | ---- | -71.21%407.26M | ---- | 104.75%1.41B | ---- | 350.00%690.92M | ---- | -4.90%153.54M | ---- | 135.15%161.46M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 16.97%34.36M | ---- | 128.70%29.38M | ---- | -1,578.42%-102.37M | ---- | -125.64%-6.1M | ---- | -44.71%23.79M |
Accounts receivable (increase)decrease | ---- | 250.03%380.88M | ---- | 5.55%-253.87M | ---- | -829.16%-268.79M | ---- | 75.72%36.86M | ---- | 218.56%20.98M |
Accounts payable increase (decrease) | ---- | -18.68%-23.74M | ---- | -750.20%-20M | ---- | -46.10%3.08M | ---- | -85.50%5.71M | ---- | 157.81%39.36M |
Special items for working capital changes | ---- | -483.61%-15.7M | ---- | -41.31%4.09M | ---- | 616.59%6.97M | ---- | -115.19%-1.35M | ---- | 28.47%8.89M |
Cash from business operations | -70.31%153.48M | -33.31%783.07M | 11.15%516.91M | 256.04%1.17B | 217.31%465.05M | 74.82%329.81M | 124.45%146.56M | -25.86%188.66M | 10.58%65.3M | 675.27%254.48M |
Other taxs | 98.13%-1.63M | 58.10%-133.84M | 41.83%-87.36M | -475.73%-319.42M | -697.60%-150.17M | -206.06%-55.48M | 10.72%-18.83M | -94.39%-18.13M | -520.97%-21.09M | 41.93%-9.33M |
Net cash from operations | -64.65%151.85M | -24.05%649.23M | 36.42%429.55M | 211.61%854.84M | 146.51%314.88M | 60.87%274.33M | 188.92%127.73M | -30.44%170.53M | -20.57%44.21M | 1,362.10%245.15M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 67.85%10.77M | 569.79%18.18M | 717.45%6.42M | 265.28%2.71M | 140.06%785K | -27.37%743K | -58.34%327K | -0.29%1.02M | 234.04%785K | -38.78%1.03M |
Decrease in deposits (increase) | -107.84%-116.19M | -23.23%-243.32M | -1,863,633.33%-55.91M | -4,936,600.00%-197.46M | 150.00%3K | -99.94%4K | -100.10%-6K | 241.64%6.9M | 231.67%6.23M | -115.44%-4.87M |
Sale of fixed assets | 87.50%90K | -28.68%194K | -64.96%48K | -88.76%272K | -94.60%137K | -71.35%2.42M | 520.29%2.54M | 8,021.15%8.45M | --409K | -39.18%104K |
Purchase of fixed assets | 50.74%-104.01M | -21.51%-318.47M | -82.20%-211.14M | -22.78%-262.1M | -2.63%-115.88M | 1.10%-213.47M | 22.72%-112.91M | 10.08%-215.85M | -81.58%-146.11M | -209.50%-240.06M |
Purchase of intangible assets | ---- | ---- | ---- | ---22.88M | ---- | ---- | ---- | 96.24%-1.11M | ---1.11M | ---29.6M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --986K |
Other items in the investment business | ---- | ---- | ---- | -92.06%10M | ---- | 529.58%125.92M | ---- | --20M | ---- | ---- |
Net cash from investment operations | 19.66%-209.34M | -15.76%-543.42M | -126.68%-260.58M | -456.29%-469.45M | -4.45%-114.96M | 53.27%-84.39M | 21.28%-110.05M | 33.70%-180.6M | -66.47%-139.8M | -516.45%-272.41M |
Net cash before financing | -134.03%-57.49M | -72.54%105.82M | -15.48%168.97M | 102.90%385.39M | 1,030.85%199.92M | 1,986.21%189.94M | 118.50%17.68M | 63.06%-10.07M | -237.50%-95.59M | 0.58%-27.26M |
Cash flow from financing activities | ||||||||||
New borrowing | --26M | 10.00%11M | ---- | -83.79%10M | -14.27%10M | -58.88%61.68M | -80.56%11.66M | -18.92%150M | 71.43%60M | 111.54%185M |
Refund | ---- | 57.50%-51M | 62.50%-30M | 2.96%-120M | -60.00%-80M | 27.26%-123.66M | -150.00%-50M | -325.00%-170M | 0.00%-20M | 79.64%-40M |
Issuing shares | ---- | ---- | ---- | --18.06M | --5.6M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---619K | -212.17%-5.9M | ---- | 64.74%-1.89M | 57.94%-1.19M | 43.21%-5.36M | 49.06%-2.82M | -254.98%-9.44M | -1,071.25%-5.54M | 38.70%-2.66M |
Dividends paid - financing | ---- | 23.28%-186.65M | ---- | -1,035.65%-243.29M | ---- | ---21.42M | ---- | ---- | ---- | ---- |
Net cash from financing operations | 184.60%25.38M | 31.02%-232.55M | 54.26%-30M | -279.78%-337.13M | -59.35%-65.59M | -201.54%-88.77M | -219.44%-41.16M | -120.68%-29.44M | 137.21%34.46M | 218.12%142.34M |
Effect of rate | -89.10%879K | -61.75%7.67M | 3,125.20%8.06M | 14,736.50%20.05M | 1,415.79%250K | -143.08%-137K | -126.76%-19K | -1.55%318K | -38.79%71K | -86.81%323K |
Net Cash | -123.11%-32.11M | -362.57%-126.73M | 3.45%138.97M | -52.29%48.27M | 672.16%134.34M | 356.07%101.17M | 61.59%-23.48M | -134.33%-39.51M | -343.11%-61.13M | 177.79%115.08M |
Begining period cash | -40.41%175.61M | 30.18%294.67M | 30.18%294.67M | 80.63%226.35M | 80.63%226.35M | -23.82%125.31M | -23.82%125.31M | 235.01%164.51M | 235.01%164.51M | -74.76%49.11M |
Cash at the end | -67.31%144.37M | -40.41%175.61M | 22.38%441.7M | 30.18%294.67M | 254.50%360.94M | 80.63%226.35M | -1.58%101.82M | -23.82%125.31M | 192.01%103.45M | 235.01%164.51M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125.31M | ---- | ---- |
Bank deposits | -82.71%44.47M | -36.53%36.97M | --257.15M | --58.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | -82.71%44.47M | -40.41%175.61M | --257.15M | --294.67M | ---- | ---- | ---- | --125.31M | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data