HK Stock MarketDetailed Quotes

MEDIA CHINESE (00685)

Watchlist
  • 0.219
  • 0.0000.00%
Market Closed May 22 09:00 CST
355.11MMarket Cap-4.21P/E (TTM)

MEDIA CHINESE (00685) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Dec 31, 2025
(Q6)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q9)Dec 31, 2024
(Q6)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q9)Dec 31, 2023
(Q6)Sep 30, 2023
Cash flow from operating activities
Earning before tax
----
----
----
45.11%-7.46M
----
----
----
-896.54%-13.6M
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
-25.86%-2.81M
----
----
----
-34.72%-2.24M
----
----
Interest expense - adjustment
----
----
----
34.85%1.75M
----
----
----
60.55%1.29M
----
----
Dividend (income)- adjustment
----
----
----
0.00%-89K
----
----
----
-41.27%-89K
----
----
Attributable subsidiary (profit) loss
----
----
----
10.00%22K
----
----
----
66.67%20K
----
----
Impairment and provisions:
----
----
----
-98.62%113K
----
----
----
7,280.18%8.19M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
-98.64%38K
----
----
----
--2.8M
----
----
-Impairmen of inventory (reversal)
----
----
----
34.58%144K
----
----
----
-45.13%107K
----
----
-Other impairments and provisions
----
----
----
-101.31%-69K
----
----
----
6,386.90%5.28M
----
----
Revaluation surplus:
----
----
----
147.94%768K
----
----
----
-9,912.50%-1.6M
----
----
-Fair value of investment properties (increase)
----
----
----
92.23%-123K
----
----
----
-715.46%-1.58M
----
----
-Other fair value changes
----
----
----
4,555.00%891K
----
----
----
-111.24%-20K
----
----
Asset sale loss (gain):
----
----
----
99.77%-1K
----
----
----
-2,953.33%-428K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---7K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
99.77%-1K
----
----
----
-3,142.86%-426K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
400.00%5K
----
----
Depreciation and amortization:
----
----
----
-26.62%4.17M
----
----
----
-8.92%5.68M
----
----
-Depreciation
----
----
----
-24.48%3.78M
----
----
----
-9.26%5.01M
----
----
-Amortization of intangible assets
----
----
----
-42.56%386K
----
----
----
-6.28%672K
----
----
Special items
----
----
----
-20.38%297K
----
----
----
-71.31%373K
----
----
Operating profit before the change of operating capital
----
----
----
-35.99%-3.25M
----
----
----
-128.31%-2.39M
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
-157.04%-997K
----
----
----
825.31%1.75M
----
----
Accounts receivable (increase)decrease
----
----
----
171.34%2.24M
----
----
----
-451.32%-3.14M
----
----
Accounts payable increase (decrease)
----
----
----
-104.19%-90K
----
----
----
238.78%2.15M
----
----
Special items for working capital changes
----
----
----
-99.28%47K
----
----
----
66.56%6.54M
----
----
Cash  from business operations
-222.07%-9.81M
-710.73%-6.09M
-468.95%-2.99M
-141.85%-2.06M
13.49%-3.05M
-62.33%997K
-119.83%-525K
-51.00%4.91M
-146.62%-3.52M
-61.89%2.65M
Other taxs
57.34%-517K
-37.50%-1.1M
-57.53%-868K
17.01%-1.89M
-12.64%-1.21M
5.10%-800K
10.99%-551K
12.13%-2.28M
23.53%-1.08M
-18.73%-843K
Interest paid - operating
15.90%-1.09M
24.41%-644K
13.73%-358K
-34.85%-1.75M
-34.58%-1.3M
-40.13%-852K
-49.28%-415K
-60.55%-1.29M
-80.68%-963K
-132.06%-608K
Net cash from operations
-105.55%-11.41M
-1,095.88%-7.83M
-182.56%-4.21M
-524.16%-5.69M
0.11%-5.55M
-154.77%-655K
-185.15%-1.49M
-79.76%1.34M
-199.07%-5.56M
-79.98%1.2M
Cash flow from investment activities
Interest received - investment
-8.61%1.93M
-1.89%1.35M
7.72%698K
25.86%2.81M
26.30%2.11M
23.08%1.38M
16.13%648K
34.72%2.24M
52.51%1.67M
67.62%1.12M
Dividend received - investment
-69.61%31K
-39.22%31K
-39.22%31K
14.61%102K
14.61%102K
-7.27%51K
-7.27%51K
41.27%89K
41.27%89K
111.54%55K
Loan receivable (increase) decrease
---32K
---32K
----
----
----
----
----
0.00%-32K
----
----
Decrease in deposits (increase)
225.18%8.65M
150.89%2.87M
160.89%3.96M
-392.24%-7.31M
-340.63%-6.91M
-562.21%-5.64M
-746.61%-6.5M
179.80%2.5M
-41.57%2.87M
-116.41%-852K
Sale of fixed assets
-18.75%13K
-18.75%13K
--9K
-97.78%17K
-48.39%16K
-48.39%16K
----
12,650.00%765K
520.00%31K
1,450.00%31K
Purchase of fixed assets
-181.73%-1.53M
-169.03%-1.22M
-1,044.78%-767K
-34.60%-813K
-16.06%-542K
-21.18%-452K
73.73%-67K
-12.27%-604K
-27.25%-467K
-109.55%-373K
Purchase of intangible assets
-84.00%-138K
73.13%-18K
58.06%-13K
0.75%-133K
-8.70%-75K
-81.08%-67K
8.82%-31K
-88.73%-134K
-18.97%-69K
-164.29%-37K
Sale of subsidiaries
----
----
----
----
----
----
----
--51K
--18K
--18K
Recovery of cash from investments
----
----
----
--5.39M
--5.39M
--5.39M
--5.39M
----
----
----
Net cash from investment operations
9,005.10%8.92M
346.28%3M
866.54%3.92M
-98.62%67K
-97.64%98K
1,780.00%672K
-22.25%-511K
224.17%4.87M
10.71%4.15M
-101.03%-40K
Net cash before financing
54.34%-2.49M
-28,535.29%-4.83M
85.21%-296K
-190.49%-5.62M
-285.79%-5.46M
-98.53%17K
-250.19%-2M
129.82%6.21M
-115.11%-1.41M
-88.27%1.16M
Cash flow from financing activities
New borrowing
-58.01%5.39M
-66.71%2.56M
----
53.85%26.32M
2,528.48%12.83M
2,159.41%7.68M
--5.12M
766.33%17.11M
-75.29%488K
-61.67%340K
Refund
27.61%-6.04M
90.02%-256K
----
-69.43%-18.94M
-1,589.68%-8.35M
-1,576.47%-2.57M
----
-221.02%-11.18M
75.08%-494K
83.08%-153K
Dividends paid - financing
35.60%-1.63M
35.60%-1.63M
----
0.00%-2.53M
0.00%-2.53M
0.00%-2.53M
----
0.00%-2.53M
0.00%-2.53M
0.00%-2.53M
Issuance expenses and redemption of securities expenses
----
----
----
---932K
---932K
---932K
---150K
----
----
----
Other items of the financing business
33.11%-196K
-1,171.43%-178K
---43K
-897.01%-668K
---293K
---14K
----
---67K
----
----
Net cash from financing operations
-628.94%-2.69M
-76.23%356K
-102.27%-111K
-3.32%2.97M
118.57%508K
160.53%1.5M
2,358.06%4.9M
171.03%3.07M
0.98%-2.74M
9.01%-2.48M
Effect of rate
4.44%2.96M
-70.79%1.74M
494.29%1.25M
217.07%3.16M
318.08%2.84M
388.48%5.96M
110.58%210K
-49.06%-2.7M
50.10%-1.3M
67.35%-2.07M
Net Cash
-4.67%-5.18M
-395.58%-4.48M
-114.04%-407K
-128.61%-2.66M
-19.20%-4.95M
214.86%1.52M
159.68%2.9M
674.26%9.28M
-162.96%-4.15M
-118.48%-1.32M
Begining period cash
0.74%68.61M
0.74%68.61M
0.74%68.61M
10.69%68.1M
10.69%68.1M
10.69%68.1M
10.69%68.1M
-5.28%61.52M
-5.28%61.52M
-5.28%61.52M
Cash at the end
0.61%66.39M
-12.84%65.87M
-2.47%69.45M
0.74%68.61M
17.69%65.99M
30.00%75.58M
17.40%71.21M
10.69%68.1M
-18.66%56.07M
-11.59%58.14M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
--
Auditor
--
--
--
PwC
--
--
--
PwC
--
--
(Q9)Dec 31, 2025(Q6)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q9)Dec 31, 2024(Q6)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q9)Dec 31, 2023(Q6)Sep 30, 2023
Cash flow from operating activities
Earning before tax ------------45.11%-7.46M-------------896.54%-13.6M--------
Profit adjustment
Interest (income) - adjustment -------------25.86%-2.81M-------------34.72%-2.24M--------
Interest expense - adjustment ------------34.85%1.75M------------60.55%1.29M--------
Dividend (income)- adjustment ------------0.00%-89K-------------41.27%-89K--------
Attributable subsidiary (profit) loss ------------10.00%22K------------66.67%20K--------
Impairment and provisions: -------------98.62%113K------------7,280.18%8.19M--------
-Impairment of property, plant and equipment (reversal) -------------98.64%38K--------------2.8M--------
-Impairmen of inventory (reversal) ------------34.58%144K-------------45.13%107K--------
-Other impairments and provisions -------------101.31%-69K------------6,386.90%5.28M--------
Revaluation surplus: ------------147.94%768K-------------9,912.50%-1.6M--------
-Fair value of investment properties (increase) ------------92.23%-123K-------------715.46%-1.58M--------
-Other fair value changes ------------4,555.00%891K-------------111.24%-20K--------
Asset sale loss (gain): ------------99.77%-1K-------------2,953.33%-428K--------
-Loss (gain) from sale of subsidiary company -------------------------------7K--------
-Loss (gain) on sale of property, machinery and equipment ------------99.77%-1K-------------3,142.86%-426K--------
-Loss (gain) from selling other assets ----------------------------400.00%5K--------
Depreciation and amortization: -------------26.62%4.17M-------------8.92%5.68M--------
-Depreciation -------------24.48%3.78M-------------9.26%5.01M--------
-Amortization of intangible assets -------------42.56%386K-------------6.28%672K--------
Special items -------------20.38%297K-------------71.31%373K--------
Operating profit before the change of operating capital -------------35.99%-3.25M-------------128.31%-2.39M--------
Change of operating capital
Inventory (increase) decrease -------------157.04%-997K------------825.31%1.75M--------
Accounts receivable (increase)decrease ------------171.34%2.24M-------------451.32%-3.14M--------
Accounts payable increase (decrease) -------------104.19%-90K------------238.78%2.15M--------
Special items for working capital changes -------------99.28%47K------------66.56%6.54M--------
Cash  from business operations -222.07%-9.81M-710.73%-6.09M-468.95%-2.99M-141.85%-2.06M13.49%-3.05M-62.33%997K-119.83%-525K-51.00%4.91M-146.62%-3.52M-61.89%2.65M
Other taxs 57.34%-517K-37.50%-1.1M-57.53%-868K17.01%-1.89M-12.64%-1.21M5.10%-800K10.99%-551K12.13%-2.28M23.53%-1.08M-18.73%-843K
Interest paid - operating 15.90%-1.09M24.41%-644K13.73%-358K-34.85%-1.75M-34.58%-1.3M-40.13%-852K-49.28%-415K-60.55%-1.29M-80.68%-963K-132.06%-608K
Net cash from operations -105.55%-11.41M-1,095.88%-7.83M-182.56%-4.21M-524.16%-5.69M0.11%-5.55M-154.77%-655K-185.15%-1.49M-79.76%1.34M-199.07%-5.56M-79.98%1.2M
Cash flow from investment activities
Interest received - investment -8.61%1.93M-1.89%1.35M7.72%698K25.86%2.81M26.30%2.11M23.08%1.38M16.13%648K34.72%2.24M52.51%1.67M67.62%1.12M
Dividend received - investment -69.61%31K-39.22%31K-39.22%31K14.61%102K14.61%102K-7.27%51K-7.27%51K41.27%89K41.27%89K111.54%55K
Loan receivable (increase) decrease ---32K---32K--------------------0.00%-32K--------
Decrease in deposits (increase) 225.18%8.65M150.89%2.87M160.89%3.96M-392.24%-7.31M-340.63%-6.91M-562.21%-5.64M-746.61%-6.5M179.80%2.5M-41.57%2.87M-116.41%-852K
Sale of fixed assets -18.75%13K-18.75%13K--9K-97.78%17K-48.39%16K-48.39%16K----12,650.00%765K520.00%31K1,450.00%31K
Purchase of fixed assets -181.73%-1.53M-169.03%-1.22M-1,044.78%-767K-34.60%-813K-16.06%-542K-21.18%-452K73.73%-67K-12.27%-604K-27.25%-467K-109.55%-373K
Purchase of intangible assets -84.00%-138K73.13%-18K58.06%-13K0.75%-133K-8.70%-75K-81.08%-67K8.82%-31K-88.73%-134K-18.97%-69K-164.29%-37K
Sale of subsidiaries ------------------------------51K--18K--18K
Recovery of cash from investments --------------5.39M--5.39M--5.39M--5.39M------------
Net cash from investment operations 9,005.10%8.92M346.28%3M866.54%3.92M-98.62%67K-97.64%98K1,780.00%672K-22.25%-511K224.17%4.87M10.71%4.15M-101.03%-40K
Net cash before financing 54.34%-2.49M-28,535.29%-4.83M85.21%-296K-190.49%-5.62M-285.79%-5.46M-98.53%17K-250.19%-2M129.82%6.21M-115.11%-1.41M-88.27%1.16M
Cash flow from financing activities
New borrowing -58.01%5.39M-66.71%2.56M----53.85%26.32M2,528.48%12.83M2,159.41%7.68M--5.12M766.33%17.11M-75.29%488K-61.67%340K
Refund 27.61%-6.04M90.02%-256K-----69.43%-18.94M-1,589.68%-8.35M-1,576.47%-2.57M-----221.02%-11.18M75.08%-494K83.08%-153K
Dividends paid - financing 35.60%-1.63M35.60%-1.63M----0.00%-2.53M0.00%-2.53M0.00%-2.53M----0.00%-2.53M0.00%-2.53M0.00%-2.53M
Issuance expenses and redemption of securities expenses ---------------932K---932K---932K---150K------------
Other items of the financing business 33.11%-196K-1,171.43%-178K---43K-897.01%-668K---293K---14K-------67K--------
Net cash from financing operations -628.94%-2.69M-76.23%356K-102.27%-111K-3.32%2.97M118.57%508K160.53%1.5M2,358.06%4.9M171.03%3.07M0.98%-2.74M9.01%-2.48M
Effect of rate 4.44%2.96M-70.79%1.74M494.29%1.25M217.07%3.16M318.08%2.84M388.48%5.96M110.58%210K-49.06%-2.7M50.10%-1.3M67.35%-2.07M
Net Cash -4.67%-5.18M-395.58%-4.48M-114.04%-407K-128.61%-2.66M-19.20%-4.95M214.86%1.52M159.68%2.9M674.26%9.28M-162.96%-4.15M-118.48%-1.32M
Begining period cash 0.74%68.61M0.74%68.61M0.74%68.61M10.69%68.1M10.69%68.1M10.69%68.1M10.69%68.1M-5.28%61.52M-5.28%61.52M-5.28%61.52M
Cash at the end 0.61%66.39M-12.84%65.87M-2.47%69.45M0.74%68.61M17.69%65.99M30.00%75.58M17.40%71.21M10.69%68.1M-18.66%56.07M-11.59%58.14M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unaudited opinion------Unaudited opinion----
Auditor ------PwC------PwC----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More