Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q9)Dec 31, 2025 | (Q6)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q9)Dec 31, 2024 | (Q6)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q9)Dec 31, 2023 | (Q6)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | ---- | ---- | 45.11%-7.46M | ---- | ---- | ---- | -896.54%-13.6M | ---- | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | -25.86%-2.81M | ---- | ---- | ---- | -34.72%-2.24M | ---- | ---- |
| Interest expense - adjustment | ---- | ---- | ---- | 34.85%1.75M | ---- | ---- | ---- | 60.55%1.29M | ---- | ---- |
| Dividend (income)- adjustment | ---- | ---- | ---- | 0.00%-89K | ---- | ---- | ---- | -41.27%-89K | ---- | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | 10.00%22K | ---- | ---- | ---- | 66.67%20K | ---- | ---- |
| Impairment and provisions: | ---- | ---- | ---- | -98.62%113K | ---- | ---- | ---- | 7,280.18%8.19M | ---- | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -98.64%38K | ---- | ---- | ---- | --2.8M | ---- | ---- |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | 34.58%144K | ---- | ---- | ---- | -45.13%107K | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | -101.31%-69K | ---- | ---- | ---- | 6,386.90%5.28M | ---- | ---- |
| Revaluation surplus: | ---- | ---- | ---- | 147.94%768K | ---- | ---- | ---- | -9,912.50%-1.6M | ---- | ---- |
| -Fair value of investment properties (increase) | ---- | ---- | ---- | 92.23%-123K | ---- | ---- | ---- | -715.46%-1.58M | ---- | ---- |
| -Other fair value changes | ---- | ---- | ---- | 4,555.00%891K | ---- | ---- | ---- | -111.24%-20K | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | 99.77%-1K | ---- | ---- | ---- | -2,953.33%-428K | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7K | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 99.77%-1K | ---- | ---- | ---- | -3,142.86%-426K | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.00%5K | ---- | ---- |
| Depreciation and amortization: | ---- | ---- | ---- | -26.62%4.17M | ---- | ---- | ---- | -8.92%5.68M | ---- | ---- |
| -Depreciation | ---- | ---- | ---- | -24.48%3.78M | ---- | ---- | ---- | -9.26%5.01M | ---- | ---- |
| -Amortization of intangible assets | ---- | ---- | ---- | -42.56%386K | ---- | ---- | ---- | -6.28%672K | ---- | ---- |
| Special items | ---- | ---- | ---- | -20.38%297K | ---- | ---- | ---- | -71.31%373K | ---- | ---- |
| Operating profit before the change of operating capital | ---- | ---- | ---- | -35.99%-3.25M | ---- | ---- | ---- | -128.31%-2.39M | ---- | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | ---- | ---- | -157.04%-997K | ---- | ---- | ---- | 825.31%1.75M | ---- | ---- |
| Accounts receivable (increase)decrease | ---- | ---- | ---- | 171.34%2.24M | ---- | ---- | ---- | -451.32%-3.14M | ---- | ---- |
| Accounts payable increase (decrease) | ---- | ---- | ---- | -104.19%-90K | ---- | ---- | ---- | 238.78%2.15M | ---- | ---- |
| Special items for working capital changes | ---- | ---- | ---- | -99.28%47K | ---- | ---- | ---- | 66.56%6.54M | ---- | ---- |
| Cash from business operations | -222.07%-9.81M | -710.73%-6.09M | -468.95%-2.99M | -141.85%-2.06M | 13.49%-3.05M | -62.33%997K | -119.83%-525K | -51.00%4.91M | -146.62%-3.52M | -61.89%2.65M |
| Other taxs | 57.34%-517K | -37.50%-1.1M | -57.53%-868K | 17.01%-1.89M | -12.64%-1.21M | 5.10%-800K | 10.99%-551K | 12.13%-2.28M | 23.53%-1.08M | -18.73%-843K |
| Interest paid - operating | 15.90%-1.09M | 24.41%-644K | 13.73%-358K | -34.85%-1.75M | -34.58%-1.3M | -40.13%-852K | -49.28%-415K | -60.55%-1.29M | -80.68%-963K | -132.06%-608K |
| Net cash from operations | -105.55%-11.41M | -1,095.88%-7.83M | -182.56%-4.21M | -524.16%-5.69M | 0.11%-5.55M | -154.77%-655K | -185.15%-1.49M | -79.76%1.34M | -199.07%-5.56M | -79.98%1.2M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -8.61%1.93M | -1.89%1.35M | 7.72%698K | 25.86%2.81M | 26.30%2.11M | 23.08%1.38M | 16.13%648K | 34.72%2.24M | 52.51%1.67M | 67.62%1.12M |
| Dividend received - investment | -69.61%31K | -39.22%31K | -39.22%31K | 14.61%102K | 14.61%102K | -7.27%51K | -7.27%51K | 41.27%89K | 41.27%89K | 111.54%55K |
| Loan receivable (increase) decrease | ---32K | ---32K | ---- | ---- | ---- | ---- | ---- | 0.00%-32K | ---- | ---- |
| Decrease in deposits (increase) | 225.18%8.65M | 150.89%2.87M | 160.89%3.96M | -392.24%-7.31M | -340.63%-6.91M | -562.21%-5.64M | -746.61%-6.5M | 179.80%2.5M | -41.57%2.87M | -116.41%-852K |
| Sale of fixed assets | -18.75%13K | -18.75%13K | --9K | -97.78%17K | -48.39%16K | -48.39%16K | ---- | 12,650.00%765K | 520.00%31K | 1,450.00%31K |
| Purchase of fixed assets | -181.73%-1.53M | -169.03%-1.22M | -1,044.78%-767K | -34.60%-813K | -16.06%-542K | -21.18%-452K | 73.73%-67K | -12.27%-604K | -27.25%-467K | -109.55%-373K |
| Purchase of intangible assets | -84.00%-138K | 73.13%-18K | 58.06%-13K | 0.75%-133K | -8.70%-75K | -81.08%-67K | 8.82%-31K | -88.73%-134K | -18.97%-69K | -164.29%-37K |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51K | --18K | --18K |
| Recovery of cash from investments | ---- | ---- | ---- | --5.39M | --5.39M | --5.39M | --5.39M | ---- | ---- | ---- |
| Net cash from investment operations | 9,005.10%8.92M | 346.28%3M | 866.54%3.92M | -98.62%67K | -97.64%98K | 1,780.00%672K | -22.25%-511K | 224.17%4.87M | 10.71%4.15M | -101.03%-40K |
| Net cash before financing | 54.34%-2.49M | -28,535.29%-4.83M | 85.21%-296K | -190.49%-5.62M | -285.79%-5.46M | -98.53%17K | -250.19%-2M | 129.82%6.21M | -115.11%-1.41M | -88.27%1.16M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -58.01%5.39M | -66.71%2.56M | ---- | 53.85%26.32M | 2,528.48%12.83M | 2,159.41%7.68M | --5.12M | 766.33%17.11M | -75.29%488K | -61.67%340K |
| Refund | 27.61%-6.04M | 90.02%-256K | ---- | -69.43%-18.94M | -1,589.68%-8.35M | -1,576.47%-2.57M | ---- | -221.02%-11.18M | 75.08%-494K | 83.08%-153K |
| Dividends paid - financing | 35.60%-1.63M | 35.60%-1.63M | ---- | 0.00%-2.53M | 0.00%-2.53M | 0.00%-2.53M | ---- | 0.00%-2.53M | 0.00%-2.53M | 0.00%-2.53M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---932K | ---932K | ---932K | ---150K | ---- | ---- | ---- |
| Other items of the financing business | 33.11%-196K | -1,171.43%-178K | ---43K | -897.01%-668K | ---293K | ---14K | ---- | ---67K | ---- | ---- |
| Net cash from financing operations | -628.94%-2.69M | -76.23%356K | -102.27%-111K | -3.32%2.97M | 118.57%508K | 160.53%1.5M | 2,358.06%4.9M | 171.03%3.07M | 0.98%-2.74M | 9.01%-2.48M |
| Effect of rate | 4.44%2.96M | -70.79%1.74M | 494.29%1.25M | 217.07%3.16M | 318.08%2.84M | 388.48%5.96M | 110.58%210K | -49.06%-2.7M | 50.10%-1.3M | 67.35%-2.07M |
| Net Cash | -4.67%-5.18M | -395.58%-4.48M | -114.04%-407K | -128.61%-2.66M | -19.20%-4.95M | 214.86%1.52M | 159.68%2.9M | 674.26%9.28M | -162.96%-4.15M | -118.48%-1.32M |
| Begining period cash | 0.74%68.61M | 0.74%68.61M | 0.74%68.61M | 10.69%68.1M | 10.69%68.1M | 10.69%68.1M | 10.69%68.1M | -5.28%61.52M | -5.28%61.52M | -5.28%61.52M |
| Cash at the end | 0.61%66.39M | -12.84%65.87M | -2.47%69.45M | 0.74%68.61M | 17.69%65.99M | 30.00%75.58M | 17.40%71.21M | 10.69%68.1M | -18.66%56.07M | -11.59%58.14M |
| Cash balance analysis | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | Unaudited opinion | -- | -- | -- | Unaudited opinion | -- | -- |
| Auditor | -- | -- | -- | PwC | -- | -- | -- | PwC | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.