(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 102.00%655K | ---- | -1,163.44%-32.72M | ---- | 2,672.07%3.08M | ---- | -83.38%111K | ---- | 102.75%668K | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 19.66%-143K | ---- | -37.98%-178K | ---- | 3.73%-129K | ---- | 3.60%-134K | ---- | -20.87%-139K | ---- |
Impairment and provisions: | --2K | ---- | ---- | ---- | -2.40%1.3M | ---- | 448.15%1.33M | ---- | -30.77%243K | ---- |
-Impairment of trade receivables (reversal) | --2K | ---- | ---- | ---- | -2.40%1.3M | ---- | 448.15%1.33M | ---- | -30.77%243K | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | 294.44%245K | ---- | -447.83%-126K | ---- | ---23K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | 294.44%245K | ---- | -447.83%-126K | ---- | ---23K | ---- |
Depreciation and amortization: | 24.86%12.27M | ---- | -18.44%9.83M | ---- | 5.80%12.05M | ---- | 5.82%11.39M | ---- | 17.67%10.76M | ---- |
-Depreciation | 24.86%12.27M | ---- | -18.44%9.83M | ---- | 5.80%12.05M | ---- | 5.82%11.39M | ---- | 17.67%10.76M | ---- |
Financial expense | 4.39%1.76M | ---- | 23.10%1.68M | ---- | -38.29%1.37M | ---- | -7.47%2.22M | ---- | 24.08%2.4M | ---- |
Special items | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 167.98%14.54M | ---- | -219.44%-21.39M | ---- | 21.10%17.91M | ---- | 6.33%14.79M | ---- | 207.42%13.91M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 13.04%16.87M | ---- | 167.59%14.92M | ---- | -225.88%-22.08M | ---- | 315.82%17.54M | ---- | 58.03%-8.13M | ---- |
Accounts payable increase (decrease) | -116.67%-36.74M | ---- | -163.73%-16.96M | ---- | 160.22%26.61M | ---- | -431.07%-44.18M | ---- | -51.44%13.35M | ---- |
prepayments (increase)decrease | 343.51%638K | ---- | 61.07%-262K | ---- | -122.84%-673K | ---- | 207.75%2.95M | ---- | 17.33%-2.73M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -89.18%2.69M | ---- | 187.41%24.86M | ---- | -605.55%-28.44M | ---- |
Cash from business operations | 5,741.73%31.08M | ---- | -97.82%532K | ---- | 53.23%24.45M | ---- | 232.40%15.96M | ---- | -379.40%-12.05M | ---- |
Other taxs | -745.00%-169K | ---- | -5.26%-20K | ---- | -100.75%-19K | ---- | --2.53M | ---- | ---- | ---- |
Special items of business | ---- | 96.36%-187K | ---- | -138.70%-5.13M | ---- | 125.47%13.26M | ---- | 157.07%5.88M | ---- | 42.12%-10.31M |
Net cash from operations | 5,936.91%30.91M | 96.36%-187K | -97.90%512K | -138.70%-5.13M | 32.13%24.43M | 125.47%13.26M | 253.43%18.49M | 157.07%5.88M | -646.25%-12.05M | 42.12%-10.31M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -19.66%143K | ---- | 37.98%178K | ---- | -3.73%129K | ---- | -3.60%134K | ---- | --139K | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | -8.10%193K | 420.00%156K | --210K | --30K |
Purchase of fixed assets | -446.59%-1.53M | 28.39%-1.82M | 94.89%-279K | 59.12%-2.54M | -31.49%-5.46M | 0.56%-6.22M | -137.34%-4.15M | -2,013.51%-6.26M | 76.41%-1.75M | 87.38%-296K |
Net cash from investment operations | -1,268.32%-1.38M | 28.39%-1.82M | 98.10%-101K | 59.12%-2.54M | -39.36%-5.33M | -1.98%-6.22M | -173.14%-3.82M | -2,193.23%-6.1M | 64.24%-1.4M | 89.32%-266K |
Net cash before financing | 7,084.18%29.53M | 73.84%-2.01M | -97.85%411K | -209.04%-7.68M | 30.24%19.1M | 3,314.16%7.04M | 209.03%14.67M | 97.93%-219K | -143.25%-13.45M | 47.92%-10.57M |
Cash flow from financing activities | ||||||||||
New borrowing | -21.02%87.41M | -31.09%46.08M | 11.71%110.67M | 23.61%66.87M | 5.01%99.06M | -0.28%54.1M | -31.76%94.34M | -19.84%54.25M | 127.35%138.25M | 23.11%67.67M |
Refund | 10.59%-94.55M | 20.22%-46.76M | 8.11%-105.75M | 8.70%-58.61M | -21.09%-115.08M | -19.21%-64.19M | 26.31%-95.04M | 22.97%-53.85M | -108.30%-128.97M | -20.49%-69.9M |
Interest paid - financing | -4.39%-1.76M | -31.26%-949K | -23.10%-1.68M | 23.57%-723K | 38.29%-1.37M | 11.42%-946K | 7.47%-2.22M | 0.56%-1.07M | -24.08%-2.4M | -14.99%-1.07M |
Net cash from financing operations | -688.43%-12.31M | -140.69%-2.78M | 110.66%2.09M | 154.66%6.84M | -112.29%-19.63M | -887.22%-12.52M | -20.42%-9.25M | 63.61%-1.27M | 51.48%-7.68M | 64.25%-3.48M |
Net Cash | 587.85%17.22M | -475.27%-4.79M | 576.76%2.5M | 84.80%-833K | -109.68%-525K | -268.46%-5.48M | 125.66%5.42M | 89.42%-1.49M | 1.05%-21.13M | 53.22%-14.06M |
Begining period cash | 24.70%12.64M | 24.70%12.64M | -4.93%10.13M | -4.93%10.13M | 103.51%10.66M | 103.51%10.66M | -80.14%5.24M | -80.14%5.24M | -44.75%26.37M | -44.75%26.37M |
Cash at the end | 136.25%29.85M | -15.66%7.84M | 24.70%12.64M | 79.57%9.3M | -4.93%10.13M | 38.11%5.18M | 103.51%10.66M | -69.54%3.75M | -80.14%5.24M | -30.36%12.31M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data