Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 119.71%4.66M | -400.35%-38.33M | 131.35%405K | 22.52%-4.33M | -6.62%9.75M | -110.76%-23.65M | -348.23%-7.66M | -109.36%-1.29M | 45.78%-5.59M | 42.37%10.45M |
| Net profit before non-cash adjustment | -36.61%-2.25M | -59.74%-29.11M | 13.88%-6.58M | 58.89%-1.97M | -48.83%-2.22M | 61.82%-1.65M | -122.61%-18.22M | -42.85%-7.64M | -205.24%-4.78M | -203.33%-1.49M |
| Total adjustment of non-cash items | 2,113.38%2.86M | 73.85%22.77M | -13.90%5.23M | -42.86%1.34M | 8.07%1.42M | -104.21%-142K | 56.60%13.1M | -31.06%6.07M | 1,161.09%2.35M | 175.26%1.31M |
| -Depreciation and amortization | -20.50%884K | -26.07%5.54M | -38.44%1.04M | -42.73%1.04M | -48.81%1.03M | -43.90%1.11M | 15.31%7.49M | -25.05%1.68M | 14.06%1.81M | 33.29%2.01M |
| -Reversal of impairment losses recognized in profit and loss | --1K | 393.44%18.29M | 28.89%4.98M | 297.30%73K | ---- | ---- | -18.32%3.71M | -5.50%3.86M | -108.28%-37K | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | --17K | ---- | ---- | ---- |
| -Disposal profit | 238.29%1.97M | -267.36%-3.07M | -266.75%-697K | -24.55%375K | 193.78%558K | -194.31%-1.43M | 175.62%1.83M | -85.04%418K | 137.09%497K | 85.51%-595K |
| -Net exchange gains and losses | -107.76%-17K | 1,022.33%2.31M | -112.60%-16K | 10.77%-58K | 30.77%68K | 138.04%219K | -40.19%206K | -66.62%127K | 93.23%-65K | -93.72%52K |
| -Other non-cash items | 140.43%19K | -99.34%-303K | -105.71%-72K | -160.99%-86K | -119.51%-90K | 78.34%-47K | 74.24%-152K | 95.00%-35K | 314.71%141K | -207.89%-41K |
| Changes in working capital | 118.54%4.05M | -1,160.26%-32M | 542.49%1.75M | -17.41%-3.71M | -0.66%10.55M | -112.73%-21.86M | -34.47%-2.54M | -97.36%273K | 62.97%-3.16M | 39.04%10.62M |
| -Change in receivables | 150.00%5M | 12.87%-15.67M | 10.79%-8.09M | -47.87%-2.05M | 54.76%8.85M | 24.48%-10.01M | -11,251.14%-17.98M | -166.53%-9.07M | 82.22%-1.39M | -24.86%5.72M |
| -Change in inventory | -55.64%-649K | -2,892.51%-12.78M | -65.53%222K | 43.02%-510K | 97.98%491K | 1.65%-417K | 51.97%-427K | 183.30%644K | -8,850.00%-895K | 381.82%248K |
| -Change in payables | 97.37%-301K | -122.37%-3.55M | 10.62%9.62M | -30.94%-1.15M | -74.01%1.21M | -436.71%-11.44M | 2,007.26%15.87M | 497.91%8.7M | -20.08%-879K | 3,912.93%4.66M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 130.25%99.26K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -122.92%-107K | -6.54%-440K | -163K | 73.13%-79K | -15.38%-45K | 40.00%-48K | -31.83%-413K | 0 | -314.08%-294K | -39K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 119.22%4.56M | -380.21%-38.77M | 118.73%242K | 25.05%-4.41M | -6.71%9.71M | -109.69%-23.7M | -299.21%-8.07M | -109.43%-1.29M | 43.32%-5.89M | 41.84%10.41M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 45.07%-39K | -24,577.78%-4.41M | -13.61%-384K | -104.34%-18K | -131.25%-111K | -545.45%-71K | 100.34%18K | -1,478.92%-338K | 1,582.14%415K | 99.00%-48K |
| Net business purchase and sale | ---- | ---629K | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net investment property transactions | ---- | ---- | --0 | --0 | --0 | --0 | ---113K | --0 | --0 | ---1K |
| Net investment product transactions | ---208K | 68.33%-855K | -111.36%-798K | --0 | --0 | --0 | -18,196.51%-2.7M | 35.03%7.02M | -108.75%-28K | -52.78%-55K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | -96.91%1.26K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | -1.75%448K | -15.32%94K | 262.50%104K | -9.02%111K | -62.72%107K | -22.21%456K | -80.90%111K | ---64K | 2,340.00%122K |
| Net changes in other investments | ---- | 9,300.00%94K | 195.24%20K | 333.33%13K | ---- | ---- | --1K | ---21K | 106.52%3K | -97.04%6K |
| Investing cash flow | 2,558.33%957K | -128.74%-5.35M | -125.25%-1.71M | -69.63%99K | 79.17%43K | 100.38%36K | 51.45%-2.34M | 22.67%6.78M | 32.52%326K | 100.50%24K |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---- | --33.98M | --0 | --0 | --0 | --33.98M | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -97.40%-152K | 18.01%-619K | -17.53%-114K | 51.71%-155K | -16.83%-118K | 67.37%-77K | 32.17%-755K | 58.55%-97K | -40.17%-321K | 71.14%-101K |
| Interest paid (cash flow from financing activities) | 68.33%-19K | 52.30%-145K | 71.05%-22K | 76.62%-18K | 74.07%-21K | 14.29%-60K | -107.37%-304K | -140.50%-76K | -126.47%-77K | -88.37%-81K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -102.86%-1K | ---- | ---- | ---- |
| Financing cash flow | -100.51%-171K | 3,233.30%33.21M | 21.84%-136K | 56.53%-173K | 23.63%-139K | 11,158.82%33.84M | 13.45%-1.06M | 34.52%-174K | -51.33%-398K | 59.91%-182K |
| Net cash flow | ||||||||||
| Beginning cash position | -3.98%47.94M | -18.01%49.92M | 40.92%62.86M | 37.17%67.89M | 51.83%60.61M | -18.01%49.92M | -9.09%60.88M | 11.50%44.6M | -1.37%49.49M | -19.51%39.92M |
| Current changes in cash | -47.53%5.34M | 4.93%-10.91M | -130.23%-1.61M | 24.71%-4.49M | -6.21%9.61M | 148.31%10.18M | -42.29%-11.47M | -71.99%5.31M | 42.72%-5.96M | 402.89%10.25M |
| Effect of exchange rate changes | -396.67%-1.51M | -1,143.73%-5.32M | -33,087.50%-2.64M | -150.61%-543K | -244.69%-2.34M | 376.64%510K | -74.20%510K | -99.58%8K | 372.69%1.07M | 53.34%-678K |
| End cash Position | -14.60%51.76M | -32.51%33.69M | 17.41%58.61M | 40.92%62.86M | 37.17%67.89M | 51.83%60.61M | -18.00%49.92M | -18.00%49.92M | 11.50%44.6M | -1.37%49.49M |
| Free cash flow | 118.99%4.52M | -409.29%-43.2M | 90.68%-149K | 25.25%-4.43M | -7.35%9.6M | -110.13%-23.77M | -12.27%-8.48M | -111.68%-1.6M | 43.05%-5.93M | 361.43%10.36M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.