HK Stock MarketDetailed Quotes

00854 WILLAS-ARRAY

Watchlist
  • 3.260
  • 0.0000.00%
Not Open Nov 28 16:08 CST
285.88MMarket Cap-2099P/E (TTM)

WILLAS-ARRAY Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q9)Dec 31, 2020
(Q6)Sep 30, 2020
(Q3)Jun 30, 2020
Cash flow from operating activities
Earning before tax
----
-4,014.44%-170M
-95.98%4.34M
----
1.64%108.07M
----
248.03%106.33M
----
----
----
Profit adjustment
Interest (income) - adjustment
----
64.81%-1.22M
-613.55%-3.48M
----
2.79%-487K
----
74.75%-501K
----
----
----
Interest expense - adjustment
----
20.24%52.6M
153.09%43.75M
----
-9.24%17.29M
----
-47.48%19.05M
----
----
----
Impairment and provisions:
----
4,948.96%91.21M
57.83%-1.88M
----
80.45%-4.46M
----
-159.73%-22.82M
----
----
----
-Impairmen of inventory (reversal)
----
8,438.90%83.39M
---1M
----
----
----
-331.64%-32.96M
----
----
----
-Other impairments and provisions
----
987.63%7.82M
80.25%-881K
----
-143.99%-4.46M
----
-57.71%10.14M
----
----
----
Revaluation surplus:
----
161.92%1.4M
-6,735.29%-2.26M
----
101.39%34K
----
-331.98%-2.45M
----
----
----
-Fair value of investment properties (increase)
----
171.86%715K
-126.65%-995K
----
66.54%-439K
----
-507.45%-1.31M
----
----
----
-Derivative financial instruments fair value (increase)
----
154.08%682K
-366.60%-1.26M
----
141.49%473K
----
-255.10%-1.14M
----
----
----
Asset sale loss (gain):
----
944.66%1.74M
-3,333.33%-206K
----
-100.44%-6K
----
1,908.82%1.37M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
944.66%1.74M
-3,333.33%-206K
----
-100.44%-6K
----
1,908.82%1.37M
----
----
----
Depreciation and amortization:
----
-1.46%22.59M
1.74%22.92M
----
-14.30%22.53M
----
6.72%26.29M
----
----
----
Unrealized exchange loss (gain)
----
-65.91%5.54M
612.87%16.26M
----
85.44%-3.17M
----
-239.20%-21.77M
----
----
----
Special items
----
581.08%252K
-97.95%37K
----
120.56%1.8M
----
--817K
----
----
----
Operating profit before the change of operating capital
----
-94.84%4.1M
-43.86%79.49M
----
33.21%141.6M
----
152.78%106.3M
----
----
----
Change of operating capital
Inventory (increase) decrease
----
9.22%-206.44M
-128.62%-227.41M
----
-165.61%-99.47M
----
-48.91%151.62M
----
----
----
Accounts receivable (increase)decrease
----
-240.27%-37.2M
140.64%26.52M
----
63.27%-65.25M
----
-10,867.35%-177.67M
----
----
----
Accounts payable increase (decrease)
----
6,603.46%356.91M
-120.45%-5.49M
----
-58.15%26.84M
----
1,343.69%64.14M
----
----
----
prepayments (increase)decrease
----
560.70%1.33M
141.53%201K
----
-130.52%-484K
----
2,398.55%1.59M
----
----
----
Special items for working capital changes
----
110.08%642K
-1,082.72%-6.37M
----
-82.71%648K
----
203.19%3.75M
----
----
----
Cash  from business operations
----
189.69%119.34M
-3,524.99%-133.06M
----
-97.41%3.89M
----
-54.40%149.72M
----
----
----
Other taxs
----
63.08%-5.47M
38.41%-14.81M
----
-6,094.51%-24.04M
----
106.36%401K
----
----
----
Interest received - operating
----
-64.81%1.22M
613.55%3.48M
----
-2.79%487K
----
-74.75%501K
----
----
----
Interest paid - operating
----
-40.19%-55.71M
-148.77%-39.74M
----
23.77%-15.97M
----
45.14%-20.95M
----
----
----
Special items of business
---199.02M
----
----
-294.80%-136.28M
----
112.17%69.96M
----
-10.47%193.07M
-75.70%32.97M
-267.59%-56.51M
Net cash from operations
---199.02M
132.26%59.39M
-416.64%-184.13M
-294.80%-136.28M
-127.49%-35.64M
112.17%69.96M
-54.63%129.67M
-10.47%193.07M
-75.70%32.97M
-267.59%-56.51M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
--2.3M
----
----
----
2,353.54%2.23M
195.92%2.23M
195.92%2.23M
----
Sale of fixed assets
--444K
151.88%738K
290.67%293K
166.67%200K
-78.39%75K
-46.43%75K
--347K
--298K
--140K
--100K
Purchase of fixed assets
---124K
-4.44%-5.12M
-21.53%-4.91M
0.07%-2.71M
-169.07%-4.04M
-245.29%-2.71M
-13.72%-1.5M
-2.92%-1.02M
6.32%-786K
67.45%-236K
Cash on investment
----
----
----
----
----
----
----
---220K
---220K
----
Net cash from investment operations
--320K
-89.58%-4.39M
41.61%-2.31M
4.81%-2.51M
-467.44%-3.96M
-293.33%-2.64M
176.02%1.08M
138.78%1.29M
143.13%1.37M
95.54%-136K
Net cash before financing
---198.7M
129.50%55.01M
-370.80%-186.44M
-306.17%-138.8M
-130.29%-39.6M
96.05%67.32M
-54.03%130.75M
-8.47%194.35M
-74.09%34.34M
-284.71%-56.64M
Cash flow from financing activities
New borrowing
--1.44B
-29.12%2.5B
3.84%3.53B
4.43%1.86B
3.64%3.4B
13.62%1.78B
13.08%3.28B
3.24%2.34B
9.17%1.56B
6.81%783.7M
Refund
---1.25B
14.91%-2.79B
-2.07%-3.28B
1.30%-1.61B
6.80%-3.22B
-1.29%-1.63B
-8.19%-3.45B
-0.32%-2.52B
-0.23%-1.61B
-1.52%-776.03M
Issuing shares
--183K
----
223.59%4.82M
--4.82M
--1.49M
----
----
----
----
----
Dividends paid - financing
----
----
-127.48%-63.96M
-127.48%-63.96M
---28.12M
---28.12M
----
----
----
----
Absorb investment income
----
29.11%102K
--79K
--82K
----
----
----
----
----
----
Net cash from financing operations
--188.43M
-264.74%-299.08M
21.49%181.55M
60.76%183.53M
181.99%149.44M
320.61%114.17M
42.37%-182.27M
29.75%-191.51M
73.55%-51.75M
116.80%5.45M
Effect of rate
---1.82M
22.51%-4.3M
-710.78%-5.55M
-1,028.34%-9.24M
-74.79%909K
-43.11%995K
558.20%3.61M
51.29%3.68M
160.14%1.75M
112.56%109K
Net Cash
---10.28M
-4,890.33%-244.08M
-104.45%-4.89M
-75.35%44.73M
313.19%109.84M
1,142.37%181.49M
-61.65%-51.52M
104.71%2.84M
72.42%-17.41M
-2,785.79%-51.19M
Begining period cash
--68.85M
-3.19%317.23M
51.05%327.67M
51.05%327.67M
-18.09%216.92M
-18.09%216.92M
-10.98%264.84M
-10.98%264.84M
-10.98%264.84M
-10.98%264.84M
Cash at the end
--56.76M
-78.30%68.85M
-3.19%317.23M
-9.07%363.17M
51.05%327.67M
60.29%399.41M
-18.09%216.92M
13.24%271.36M
7.65%249.18M
-27.51%213.75M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Auditor
--
Deloitte & Touche LLP
Deloitte & Touche LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
(Q6)Sep 30, 2024(FY)Mar 31, 2024(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q9)Dec 31, 2020(Q6)Sep 30, 2020(Q3)Jun 30, 2020
Cash flow from operating activities
Earning before tax -----4,014.44%-170M-95.98%4.34M----1.64%108.07M----248.03%106.33M------------
Profit adjustment
Interest (income) - adjustment ----64.81%-1.22M-613.55%-3.48M----2.79%-487K----74.75%-501K------------
Interest expense - adjustment ----20.24%52.6M153.09%43.75M-----9.24%17.29M-----47.48%19.05M------------
Impairment and provisions: ----4,948.96%91.21M57.83%-1.88M----80.45%-4.46M-----159.73%-22.82M------------
-Impairmen of inventory (reversal) ----8,438.90%83.39M---1M-------------331.64%-32.96M------------
-Other impairments and provisions ----987.63%7.82M80.25%-881K-----143.99%-4.46M-----57.71%10.14M------------
Revaluation surplus: ----161.92%1.4M-6,735.29%-2.26M----101.39%34K-----331.98%-2.45M------------
-Fair value of investment properties (increase) ----171.86%715K-126.65%-995K----66.54%-439K-----507.45%-1.31M------------
-Derivative financial instruments fair value (increase) ----154.08%682K-366.60%-1.26M----141.49%473K-----255.10%-1.14M------------
Asset sale loss (gain): ----944.66%1.74M-3,333.33%-206K-----100.44%-6K----1,908.82%1.37M------------
-Loss (gain) on sale of property, machinery and equipment ----944.66%1.74M-3,333.33%-206K-----100.44%-6K----1,908.82%1.37M------------
Depreciation and amortization: -----1.46%22.59M1.74%22.92M-----14.30%22.53M----6.72%26.29M------------
Unrealized exchange loss (gain) -----65.91%5.54M612.87%16.26M----85.44%-3.17M-----239.20%-21.77M------------
Special items ----581.08%252K-97.95%37K----120.56%1.8M------817K------------
Operating profit before the change of operating capital -----94.84%4.1M-43.86%79.49M----33.21%141.6M----152.78%106.3M------------
Change of operating capital
Inventory (increase) decrease ----9.22%-206.44M-128.62%-227.41M-----165.61%-99.47M-----48.91%151.62M------------
Accounts receivable (increase)decrease -----240.27%-37.2M140.64%26.52M----63.27%-65.25M-----10,867.35%-177.67M------------
Accounts payable increase (decrease) ----6,603.46%356.91M-120.45%-5.49M-----58.15%26.84M----1,343.69%64.14M------------
prepayments (increase)decrease ----560.70%1.33M141.53%201K-----130.52%-484K----2,398.55%1.59M------------
Special items for working capital changes ----110.08%642K-1,082.72%-6.37M-----82.71%648K----203.19%3.75M------------
Cash  from business operations ----189.69%119.34M-3,524.99%-133.06M-----97.41%3.89M-----54.40%149.72M------------
Other taxs ----63.08%-5.47M38.41%-14.81M-----6,094.51%-24.04M----106.36%401K------------
Interest received - operating -----64.81%1.22M613.55%3.48M-----2.79%487K-----74.75%501K------------
Interest paid - operating -----40.19%-55.71M-148.77%-39.74M----23.77%-15.97M----45.14%-20.95M------------
Special items of business ---199.02M---------294.80%-136.28M----112.17%69.96M-----10.47%193.07M-75.70%32.97M-267.59%-56.51M
Net cash from operations ---199.02M132.26%59.39M-416.64%-184.13M-294.80%-136.28M-127.49%-35.64M112.17%69.96M-54.63%129.67M-10.47%193.07M-75.70%32.97M-267.59%-56.51M
Cash flow from investment activities
Decrease in deposits (increase) ----------2.3M------------2,353.54%2.23M195.92%2.23M195.92%2.23M----
Sale of fixed assets --444K151.88%738K290.67%293K166.67%200K-78.39%75K-46.43%75K--347K--298K--140K--100K
Purchase of fixed assets ---124K-4.44%-5.12M-21.53%-4.91M0.07%-2.71M-169.07%-4.04M-245.29%-2.71M-13.72%-1.5M-2.92%-1.02M6.32%-786K67.45%-236K
Cash on investment -------------------------------220K---220K----
Net cash from investment operations --320K-89.58%-4.39M41.61%-2.31M4.81%-2.51M-467.44%-3.96M-293.33%-2.64M176.02%1.08M138.78%1.29M143.13%1.37M95.54%-136K
Net cash before financing ---198.7M129.50%55.01M-370.80%-186.44M-306.17%-138.8M-130.29%-39.6M96.05%67.32M-54.03%130.75M-8.47%194.35M-74.09%34.34M-284.71%-56.64M
Cash flow from financing activities
New borrowing --1.44B-29.12%2.5B3.84%3.53B4.43%1.86B3.64%3.4B13.62%1.78B13.08%3.28B3.24%2.34B9.17%1.56B6.81%783.7M
Refund ---1.25B14.91%-2.79B-2.07%-3.28B1.30%-1.61B6.80%-3.22B-1.29%-1.63B-8.19%-3.45B-0.32%-2.52B-0.23%-1.61B-1.52%-776.03M
Issuing shares --183K----223.59%4.82M--4.82M--1.49M--------------------
Dividends paid - financing ---------127.48%-63.96M-127.48%-63.96M---28.12M---28.12M----------------
Absorb investment income ----29.11%102K--79K--82K------------------------
Net cash from financing operations --188.43M-264.74%-299.08M21.49%181.55M60.76%183.53M181.99%149.44M320.61%114.17M42.37%-182.27M29.75%-191.51M73.55%-51.75M116.80%5.45M
Effect of rate ---1.82M22.51%-4.3M-710.78%-5.55M-1,028.34%-9.24M-74.79%909K-43.11%995K558.20%3.61M51.29%3.68M160.14%1.75M112.56%109K
Net Cash ---10.28M-4,890.33%-244.08M-104.45%-4.89M-75.35%44.73M313.19%109.84M1,142.37%181.49M-61.65%-51.52M104.71%2.84M72.42%-17.41M-2,785.79%-51.19M
Begining period cash --68.85M-3.19%317.23M51.05%327.67M51.05%327.67M-18.09%216.92M-18.09%216.92M-10.98%264.84M-10.98%264.84M-10.98%264.84M-10.98%264.84M
Cash at the end --56.76M-78.30%68.85M-3.19%317.23M-9.07%363.17M51.05%327.67M60.29%399.41M-18.09%216.92M13.24%271.36M7.65%249.18M-27.51%213.75M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified OpinionUnqualified Opinion--Unqualified Opinion--Unqualified Opinion------
Auditor --Deloitte & Touche LLPDeloitte & Touche LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data