HK Stock MarketDetailed Quotes

CHINA SHENHUA (01088)

Watchlist
  • 40.700
  • -0.680-1.64%
Market Closed Jan 23 16:07 CST
808.65BMarket Cap13.23P/E (TTM)

CHINA SHENHUA (01088) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
-11.02%40.01B
----
-2.77%90.21B
----
-14.01%44.97B
----
-6.90%92.78B
----
-6.15%52.3B
Profit adjustment
Interest (income) - adjustment
----
15.16%-1.23B
----
-5.09%-2.77B
----
-1.33%-1.45B
----
14.23%-2.63B
----
4.66%-1.43B
Interest expense - adjustment
----
-17.80%1.29B
----
-5.49%2.83B
----
4.17%1.57B
----
-10.46%2.99B
----
9.10%1.51B
Attributable subsidiary (profit) loss
----
12.06%-1.77B
----
-21.85%-4.34B
----
-10.52%-2.01B
----
-60.37%-3.57B
----
-42.54%-1.82B
Impairment and provisions:
----
-112.50%-74M
----
-83.32%663M
----
59,300.00%592M
----
-15.57%3.98B
----
98.70%-1M
-Impairment of property, plant and equipment (reversal)
----
----
----
-87.67%343M
----
--383M
----
29.34%2.78B
----
----
-Impairmen of inventory (reversal)
----
-650.00%-22M
----
-75.87%166M
----
100.00%4M
----
40.70%688M
----
--2M
-Impairment of goodwill
----
----
----
----
----
----
----
-46.43%30M
----
----
-Other impairments and provisions
----
-125.37%-52M
----
-67.65%154M
----
6,933.33%205M
----
-76.35%476M
----
96.10%-3M
Revaluation surplus:
----
---8M
----
---2M
----
----
----
----
----
----
-Other fair value changes
----
---8M
----
---2M
----
----
----
----
----
----
Asset sale loss (gain):
----
47.36%-239M
----
-326.85%-461M
----
-224.29%-454M
----
42.55%-108M
----
---140M
-Loss (gain) from sale of subsidiary company
----
49.79%-237M
----
-188.83%-517M
----
---472M
----
---179M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-111.11%-2M
----
-21.13%56M
----
112.86%18M
----
137.77%71M
----
---140M
Depreciation and amortization:
----
4.69%12.2B
----
-2.51%24.26B
----
2.49%11.65B
----
7.02%24.88B
----
1.06%11.37B
-Depreciation
----
4.69%12.2B
----
----
----
2.49%11.65B
----
----
----
1.06%11.37B
-Amortization of intangible assets
----
----
----
5.33%435M
----
----
----
-15.02%413M
----
----
-Other depreciation and amortization
----
----
----
-40.35%1.66B
----
----
----
116.08%2.78B
----
----
Exchange Loss (gain)
----
1,250.00%108M
----
-82.35%15M
----
103.14%8M
----
-84.93%85M
----
-36.36%-255M
Special items
----
-13,900.00%-138M
----
86.79%-7M
----
150.00%1M
----
69.89%-53M
----
99.60%-2M
Operating profit before the change of operating capital
----
-8.61%50.16B
----
-6.73%110.38B
----
-10.80%54.89B
----
-5.97%118.35B
----
-5.07%61.53B
Change of operating capital
Inventory (increase) decrease
----
76.10%-555M
----
31.15%-990M
----
33.08%-2.32B
----
-3,095.83%-1.44B
----
-458.84%-3.47B
Accounts receivable (increase)decrease
----
-441.94%-2.19B
----
132.06%2.72B
----
113.98%639M
----
-1,720.65%-8.48B
----
-539.52%-4.57B
Accounts payable increase (decrease)
----
-46.30%5.57B
----
84.21%-147M
----
40.64%10.37B
----
-133.32%-931M
----
272.51%7.37B
prepayments (increase)decrease
----
383.97%1.56B
----
7.97%-1.87B
----
77.09%-549M
----
-536.99%-2.03B
----
-447.25%-2.4B
Special items for working capital changes
----
111.93%78M
----
-34.08%1.89B
----
-25.77%-654M
----
1,816.77%2.87B
----
-8.56%-520M
Cash  from business operations
-19.09%77.7B
-12.42%54.62B
-24.71%24.29B
3.37%111.98B
7.06%96.02B
7.63%62.37B
-5.02%32.25B
-15.85%108.34B
-15.00%89.69B
-16.04%57.95B
Other taxs
14.47%-12.44B
15.73%-8.83B
17.58%-3.75B
0.08%-18.63B
2.81%-14.55B
9.67%-10.48B
4.40%-4.55B
1.85%-18.65B
-3.76%-14.97B
-8.87%-11.6B
Net cash from operations
-19.91%65.25B
-11.75%45.79B
-25.88%20.54B
4.08%93.35B
9.04%81.47B
11.95%51.89B
-5.12%27.71B
-18.27%89.69B
-17.97%74.72B
-20.58%46.35B
Cash flow from investment activities
Interest received - investment
-30.89%1.6B
-15.46%1.27B
0.90%676M
-12.80%2.89B
-22.55%2.32B
-28.83%1.5B
0.60%670M
18.45%3.31B
102.23%2.99B
125.80%2.11B
Dividend received - investment
433.15%1.91B
2.54%283M
-58.54%34M
-29.63%601M
-39.46%359M
-37.56%276M
-77.22%82M
-20.56%854M
-44.16%593M
97.32%442M
Decrease in deposits (increase)
245.72%49.1B
215.39%36.24B
21.84%3.61B
-1,184.03%-35.53B
-732.29%-33.69B
-1,159.97%-31.41B
789.49%2.96B
91.58%-2.77B
48.05%-4.05B
57.56%-2.49B
Sale of fixed assets
-0.21%470M
-86.70%60M
42.77%444M
-17.26%1.24B
-3.48%471M
28.86%451M
-33.55%311M
21.44%1.5B
-77.79%488M
-24.73%350M
Purchase of fixed assets
-42.66%-30.2B
-79.30%-25.72B
-5.15%-11.42B
-0.10%-36.14B
17.08%-21.17B
9.01%-14.35B
-4.10%-10.86B
-34.39%-36.1B
-45.84%-25.53B
-41.24%-15.77B
Purchase of intangible assets
-12.14%-314M
-36.52%-314M
-101.43%-141M
8.87%-894M
54.91%-280M
51.17%-230M
81.63%-70M
46.07%-981M
50.87%-621M
49.14%-471M
Sale of subsidiaries
1,221.43%157M
1,221.43%157M
--184M
-173.68%-14M
---14M
---14M
--0
--19M
----
----
Acquisition of subsidiaries
---853M
---853M
---853M
----
----
----
--0
----
----
----
Recovery of cash from investments
84.96%455M
291.20%489M
61,265.52%17.8B
6.34%570M
-44.72%246M
47.06%125M
--29M
42.55%536M
73.83%445M
-66.80%85M
Cash on investment
-6,256.42%-31.21B
-7,634.24%-31.17B
36.31%-11.6B
-440.66%-18.09B
82.49%-491M
83.81%-403M
-746.35%-18.21B
-544.51%-3.35B
-546.08%-2.8B
-1,006.22%-2.49B
Net cash from investment operations
83.00%-8.88B
55.60%-19.56B
94.94%-1.27B
-130.86%-85.36B
-83.45%-52.25B
-141.59%-44.05B
-125.17%-25.08B
34.66%-36.97B
-29.47%-28.48B
-11.80%-18.23B
Net cash before financing
92.89%56.37B
234.70%26.24B
634.38%19.27B
-84.84%7.99B
-36.80%29.23B
-72.12%7.84B
-85.47%2.62B
-0.82%52.71B
-33.08%46.24B
-33.15%28.12B
Cash flow from financing activities
New borrowing
-56.54%4.55B
-67.72%2.56B
-54.85%2.07B
-22.82%9.98B
16.65%10.48B
19.58%7.94B
-49.39%4.59B
-53.26%12.93B
-44.28%8.98B
-39.40%6.64B
Refund
-64.12%-15.77B
-69.06%-12.54B
-35.78%-5.42B
64.74%-10.45B
60.60%-9.61B
41.71%-7.42B
63.23%-3.99B
18.66%-29.63B
-21.79%-24.39B
2.68%-12.72B
Interest paid - financing
18.74%-1.42B
17.94%-970M
2.03%-483M
15.65%-2.09B
1.63%-1.75B
8.58%-1.18B
11.49%-493M
16.48%-2.48B
18.73%-1.78B
5.34%-1.29B
Dividends paid - financing
-30.19%-61.16B
49.44%-727M
96.87%-12M
9.98%-51.71B
15.97%-46.98B
33.89%-1.44B
-714.89%-383M
3.27%-57.45B
-7.30%-55.9B
-759.68%-2.18B
Absorb investment income
886.60%957M
442.27%526M
615.38%93M
76.83%1.02B
-79.49%97M
-73.71%97M
-91.33%13M
-65.61%574M
58.72%473M
197.58%369M
Issuance expenses and redemption of securities expenses
-5,200.00%-3.02B
-5,200.00%-3.02B
---3.02B
82.73%-114M
90.44%-57M
81.79%-57M
--0
-757.14%-660M
---596M
---313M
Other items of the financing business
2,841.38%1.59B
2,841.38%1.59B
----
289.64%2.82B
-203.57%-58M
-203.57%-58M
----
108.08%724M
-92.87%56M
-89.67%56M
Net cash from financing operations
-54.55%-74.65B
-434.04%-12.83B
-2,207.33%-6.92B
32.78%-51.17B
34.11%-48.3B
74.82%-2.4B
87.72%-300M
3.31%-76.13B
-28.06%-73.31B
-201.74%-9.54B
Effect of rate
-26.56%-81M
-194.12%-32M
-371.43%-19M
-37.31%84M
-128.44%-64M
-87.94%34M
128.00%7M
-60.24%134M
-59.46%225M
3.30%282M
Net Cash
4.19%-18.28B
146.58%13.4B
431.33%12.35B
-84.41%-43.18B
29.52%-19.08B
-70.73%5.44B
-85.12%2.32B
8.47%-23.42B
-328.50%-27.07B
-52.25%18.57B
Begining period cash
-39.59%66.41B
-39.59%66.41B
-39.59%66.41B
-17.71%108.17B
-16.38%109.93B
-16.38%109.93B
-16.38%109.93B
-16.11%131.46B
-16.11%131.46B
-16.11%131.46B
Cash at the end
-47.07%48.05B
-30.86%79.79B
-29.86%78.74B
-39.84%65.07B
-13.22%90.79B
-23.23%115.4B
-23.66%112.26B
-17.71%108.17B
-38.14%104.61B
-23.26%150.31B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -----11.02%40.01B-----2.77%90.21B-----14.01%44.97B-----6.90%92.78B-----6.15%52.3B
Profit adjustment
Interest (income) - adjustment ----15.16%-1.23B-----5.09%-2.77B-----1.33%-1.45B----14.23%-2.63B----4.66%-1.43B
Interest expense - adjustment -----17.80%1.29B-----5.49%2.83B----4.17%1.57B-----10.46%2.99B----9.10%1.51B
Attributable subsidiary (profit) loss ----12.06%-1.77B-----21.85%-4.34B-----10.52%-2.01B-----60.37%-3.57B-----42.54%-1.82B
Impairment and provisions: -----112.50%-74M-----83.32%663M----59,300.00%592M-----15.57%3.98B----98.70%-1M
-Impairment of property, plant and equipment (reversal) -------------87.67%343M------383M----29.34%2.78B--------
-Impairmen of inventory (reversal) -----650.00%-22M-----75.87%166M----100.00%4M----40.70%688M------2M
-Impairment of goodwill -----------------------------46.43%30M--------
-Other impairments and provisions -----125.37%-52M-----67.65%154M----6,933.33%205M-----76.35%476M----96.10%-3M
Revaluation surplus: -------8M-------2M------------------------
-Other fair value changes -------8M-------2M------------------------
Asset sale loss (gain): ----47.36%-239M-----326.85%-461M-----224.29%-454M----42.55%-108M-------140M
-Loss (gain) from sale of subsidiary company ----49.79%-237M-----188.83%-517M-------472M-------179M--------
-Loss (gain) on sale of property, machinery and equipment -----111.11%-2M-----21.13%56M----112.86%18M----137.77%71M-------140M
Depreciation and amortization: ----4.69%12.2B-----2.51%24.26B----2.49%11.65B----7.02%24.88B----1.06%11.37B
-Depreciation ----4.69%12.2B------------2.49%11.65B------------1.06%11.37B
-Amortization of intangible assets ------------5.33%435M-------------15.02%413M--------
-Other depreciation and amortization -------------40.35%1.66B------------116.08%2.78B--------
Exchange Loss (gain) ----1,250.00%108M-----82.35%15M----103.14%8M-----84.93%85M-----36.36%-255M
Special items -----13,900.00%-138M----86.79%-7M----150.00%1M----69.89%-53M----99.60%-2M
Operating profit before the change of operating capital -----8.61%50.16B-----6.73%110.38B-----10.80%54.89B-----5.97%118.35B-----5.07%61.53B
Change of operating capital
Inventory (increase) decrease ----76.10%-555M----31.15%-990M----33.08%-2.32B-----3,095.83%-1.44B-----458.84%-3.47B
Accounts receivable (increase)decrease -----441.94%-2.19B----132.06%2.72B----113.98%639M-----1,720.65%-8.48B-----539.52%-4.57B
Accounts payable increase (decrease) -----46.30%5.57B----84.21%-147M----40.64%10.37B-----133.32%-931M----272.51%7.37B
prepayments (increase)decrease ----383.97%1.56B----7.97%-1.87B----77.09%-549M-----536.99%-2.03B-----447.25%-2.4B
Special items for working capital changes ----111.93%78M-----34.08%1.89B-----25.77%-654M----1,816.77%2.87B-----8.56%-520M
Cash  from business operations -19.09%77.7B-12.42%54.62B-24.71%24.29B3.37%111.98B7.06%96.02B7.63%62.37B-5.02%32.25B-15.85%108.34B-15.00%89.69B-16.04%57.95B
Other taxs 14.47%-12.44B15.73%-8.83B17.58%-3.75B0.08%-18.63B2.81%-14.55B9.67%-10.48B4.40%-4.55B1.85%-18.65B-3.76%-14.97B-8.87%-11.6B
Net cash from operations -19.91%65.25B-11.75%45.79B-25.88%20.54B4.08%93.35B9.04%81.47B11.95%51.89B-5.12%27.71B-18.27%89.69B-17.97%74.72B-20.58%46.35B
Cash flow from investment activities
Interest received - investment -30.89%1.6B-15.46%1.27B0.90%676M-12.80%2.89B-22.55%2.32B-28.83%1.5B0.60%670M18.45%3.31B102.23%2.99B125.80%2.11B
Dividend received - investment 433.15%1.91B2.54%283M-58.54%34M-29.63%601M-39.46%359M-37.56%276M-77.22%82M-20.56%854M-44.16%593M97.32%442M
Decrease in deposits (increase) 245.72%49.1B215.39%36.24B21.84%3.61B-1,184.03%-35.53B-732.29%-33.69B-1,159.97%-31.41B789.49%2.96B91.58%-2.77B48.05%-4.05B57.56%-2.49B
Sale of fixed assets -0.21%470M-86.70%60M42.77%444M-17.26%1.24B-3.48%471M28.86%451M-33.55%311M21.44%1.5B-77.79%488M-24.73%350M
Purchase of fixed assets -42.66%-30.2B-79.30%-25.72B-5.15%-11.42B-0.10%-36.14B17.08%-21.17B9.01%-14.35B-4.10%-10.86B-34.39%-36.1B-45.84%-25.53B-41.24%-15.77B
Purchase of intangible assets -12.14%-314M-36.52%-314M-101.43%-141M8.87%-894M54.91%-280M51.17%-230M81.63%-70M46.07%-981M50.87%-621M49.14%-471M
Sale of subsidiaries 1,221.43%157M1,221.43%157M--184M-173.68%-14M---14M---14M--0--19M--------
Acquisition of subsidiaries ---853M---853M---853M--------------0------------
Recovery of cash from investments 84.96%455M291.20%489M61,265.52%17.8B6.34%570M-44.72%246M47.06%125M--29M42.55%536M73.83%445M-66.80%85M
Cash on investment -6,256.42%-31.21B-7,634.24%-31.17B36.31%-11.6B-440.66%-18.09B82.49%-491M83.81%-403M-746.35%-18.21B-544.51%-3.35B-546.08%-2.8B-1,006.22%-2.49B
Net cash from investment operations 83.00%-8.88B55.60%-19.56B94.94%-1.27B-130.86%-85.36B-83.45%-52.25B-141.59%-44.05B-125.17%-25.08B34.66%-36.97B-29.47%-28.48B-11.80%-18.23B
Net cash before financing 92.89%56.37B234.70%26.24B634.38%19.27B-84.84%7.99B-36.80%29.23B-72.12%7.84B-85.47%2.62B-0.82%52.71B-33.08%46.24B-33.15%28.12B
Cash flow from financing activities
New borrowing -56.54%4.55B-67.72%2.56B-54.85%2.07B-22.82%9.98B16.65%10.48B19.58%7.94B-49.39%4.59B-53.26%12.93B-44.28%8.98B-39.40%6.64B
Refund -64.12%-15.77B-69.06%-12.54B-35.78%-5.42B64.74%-10.45B60.60%-9.61B41.71%-7.42B63.23%-3.99B18.66%-29.63B-21.79%-24.39B2.68%-12.72B
Interest paid - financing 18.74%-1.42B17.94%-970M2.03%-483M15.65%-2.09B1.63%-1.75B8.58%-1.18B11.49%-493M16.48%-2.48B18.73%-1.78B5.34%-1.29B
Dividends paid - financing -30.19%-61.16B49.44%-727M96.87%-12M9.98%-51.71B15.97%-46.98B33.89%-1.44B-714.89%-383M3.27%-57.45B-7.30%-55.9B-759.68%-2.18B
Absorb investment income 886.60%957M442.27%526M615.38%93M76.83%1.02B-79.49%97M-73.71%97M-91.33%13M-65.61%574M58.72%473M197.58%369M
Issuance expenses and redemption of securities expenses -5,200.00%-3.02B-5,200.00%-3.02B---3.02B82.73%-114M90.44%-57M81.79%-57M--0-757.14%-660M---596M---313M
Other items of the financing business 2,841.38%1.59B2,841.38%1.59B----289.64%2.82B-203.57%-58M-203.57%-58M----108.08%724M-92.87%56M-89.67%56M
Net cash from financing operations -54.55%-74.65B-434.04%-12.83B-2,207.33%-6.92B32.78%-51.17B34.11%-48.3B74.82%-2.4B87.72%-300M3.31%-76.13B-28.06%-73.31B-201.74%-9.54B
Effect of rate -26.56%-81M-194.12%-32M-371.43%-19M-37.31%84M-128.44%-64M-87.94%34M128.00%7M-60.24%134M-59.46%225M3.30%282M
Net Cash 4.19%-18.28B146.58%13.4B431.33%12.35B-84.41%-43.18B29.52%-19.08B-70.73%5.44B-85.12%2.32B8.47%-23.42B-328.50%-27.07B-52.25%18.57B
Begining period cash -39.59%66.41B-39.59%66.41B-39.59%66.41B-17.71%108.17B-16.38%109.93B-16.38%109.93B-16.38%109.93B-16.11%131.46B-16.11%131.46B-16.11%131.46B
Cash at the end -47.07%48.05B-30.86%79.79B-29.86%78.74B-39.84%65.07B-13.22%90.79B-23.23%115.4B-23.66%112.26B-17.71%108.17B-38.14%104.61B-23.26%150.31B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen (Special General Partnership), KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More