HK Stock MarketDetailed Quotes

GOLDENSOLAR (01121)

Watchlist
  • 1.030
  • 0.0000.00%
Not Open May 21 16:06 CST
1.98BMarket Cap-5.82P/E (TTM)

GOLDENSOLAR (01121) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-11.50%-307.76M
----
14.76%-276.03M
----
-96.35%-323.83M
----
-1,530.25%-164.92M
----
110.93%11.53M
----
Profit adjustment
Interest (income) - adjustment
70.01%-419K
----
68.64%-1.4M
----
-931.25%-4.46M
----
-426.83%-432K
----
-90.70%-82K
----
Interest expense - adjustment
17.59%8.67M
----
58.94%7.38M
----
11.11%4.64M
----
-24.88%4.18M
----
-5.97%5.56M
----
Attributable subsidiary (profit) loss
--5K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
37.10%15.1M
----
-32.33%11.01M
----
488.54%16.27M
----
201.13%2.77M
----
-104.24%-2.73M
----
-Impairment of property, plant and equipment (reversal)
13.72%3.85M
----
46.60%3.38M
----
--2.31M
----
----
----
----
----
-Impairmen of inventory (reversal)
47.15%10.4M
----
-23.66%7.07M
----
132.25%9.26M
----
217.83%3.99M
----
-277.46%-3.38M
----
-Impairment of trade receivables (reversal)
94.69%-13K
----
-172.70%-245K
----
127.62%337K
----
-288.27%-1.22M
----
22.96%648K
----
-Other impairments and provisions
7.28%869K
----
-81.48%810K
----
--4.37M
----
----
----
----
----
Revaluation surplus:
880.95%492K
----
84.25%-63K
----
-44.93%-400K
----
-106.80%-276K
----
128.82%4.06M
----
-Fair value of investment properties (increase)
230.16%492K
----
-281.73%-378K
----
254.07%208K
----
-102.83%-135K
----
133.84%4.76M
----
-Other fair value changes
----
----
151.81%315K
----
-331.21%-608K
----
80.06%-141K
----
---707K
----
Asset sale loss (gain):
900.00%30K
----
130.00%3K
----
87.34%-10K
----
---79K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
900.00%30K
----
130.00%3K
----
87.34%-10K
----
---79K
----
----
----
Depreciation and amortization:
5.77%46.66M
----
81.99%44.12M
----
83.62%24.24M
----
35.65%13.2M
----
-49.44%9.73M
----
-Amortization of intangible assets
-25.00%12K
----
-96.52%16K
----
10.58%460K
----
288.79%416K
----
-99.13%107K
----
Exchange Loss (gain)
463.64%40K
----
-1,200.00%-11K
----
--1K
----
----
----
----
----
Special items
11.90%136.94M
----
-31.13%122.38M
----
48.58%177.69M
----
1,489.29%119.59M
----
-52.57%7.53M
----
Operating profit before the change of operating capital
-8.23%-100.24M
----
12.50%-92.62M
----
-307.53%-105.85M
----
-172.98%-25.97M
----
363.51%35.59M
----
Change of operating capital
Inventory (increase) decrease
88.39%24.02M
----
-60.10%12.75M
----
143.94%31.95M
----
-6.70%-72.72M
----
-668.84%-68.15M
----
Accounts receivable (increase)decrease
464.69%63.65M
----
120.84%11.27M
----
-349.76%-54.08M
----
73.00%-12.02M
----
-22,506.09%-44.53M
----
Accounts payable increase (decrease)
-147.49%-17.75M
----
51.64%-7.17M
----
-366.97%-14.83M
----
-76.02%5.56M
----
161.75%23.16M
----
Advance payment increase (decrease)
60.27%22.33M
----
177.47%13.93M
----
-6.98%5.02M
----
428.35%5.4M
----
86.98%-1.64M
----
prepayments (increase)decrease
-45.97%5.32M
----
177.14%9.84M
----
-230.09%-12.76M
----
136.23%9.81M
----
-211.83%-27.07M
----
Special items for working capital changes
515.17%12.05M
----
117.32%1.96M
----
-195.68%-11.31M
----
-43.22%11.82M
----
--20.81M
----
Cash  from business operations
118.72%9.37M
----
69.08%-50.04M
----
-107.13%-161.84M
----
-26.36%-78.14M
----
-2,792.14%-61.83M
----
Other taxs
60.37%-770K
----
56.83%-1.94M
----
-350.55%-4.5M
----
23.15%-999K
----
-161.57%-1.3M
----
Interest received - operating
-70.01%419K
----
-68.64%1.4M
----
931.25%4.46M
----
426.83%432K
----
90.70%82K
----
Special items of business
----
135.45%9.22M
----
8.00%-26.02M
----
-3,377.06%-28.28M
----
102.24%863K
----
-745.30%-38.49M
Net cash from operations
117.82%9.02M
135.45%9.22M
68.76%-50.58M
8.00%-26.02M
-105.70%-161.89M
-3,377.06%-28.28M
-24.82%-78.7M
102.24%863K
-2,332.56%-63.05M
-745.30%-38.49M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
343.82%2.43M
----
1.00%-995K
----
-129.96%-1.01M
----
4,372.00%3.35M
----
Sale of fixed assets
2,800.00%29K
----
-96.00%1K
----
-91.96%25K
----
-60.88%311K
----
881.48%795K
----
Purchase of fixed assets
70.38%-8.72M
----
68.11%-29.44M
----
-62.38%-92.32M
----
46.49%-56.86M
----
-917.17%-106.24M
----
Purchase of intangible assets
-7.28%-869K
----
29.50%-810K
----
64.73%-1.15M
----
-290.65%-3.26M
----
-3,871.43%-834K
----
Cash on investment
---71M
----
----
----
----
----
----
----
---10.85M
----
Other items in the investment business
----
-278.71%-77.67M
----
69.48%-20.51M
----
-325.69%-67.2M
----
78.93%-15.79M
----
-2,502.92%-74.91M
Net cash from investment operations
-189.58%-80.56M
-278.71%-77.67M
70.54%-27.82M
69.48%-20.51M
-55.31%-94.44M
-325.69%-67.2M
46.56%-60.81M
78.93%-15.79M
-1,003.57%-113.78M
-2,502.92%-74.91M
Net cash before financing
8.75%-71.54M
-47.12%-68.45M
69.41%-78.4M
51.27%-46.53M
-83.73%-256.33M
-539.82%-95.48M
21.11%-139.51M
86.84%-14.92M
-1,270.56%-176.83M
-3,773.60%-113.4M
Cash flow from financing activities
New borrowing
107.67%208.09M
----
-13.02%100.2M
----
26.14%115.2M
----
-31.64%91.33M
----
-9.82%133.6M
----
Refund
-80.69%-181.06M
----
5.47%-100.2M
----
-5.19%-106M
----
38.29%-100.77M
----
-23.52%-163.3M
----
Issuing shares
--55.76M
----
----
----
-86.85%49.26M
----
7.93%374.7M
----
--347.18M
----
Interest paid - financing
19.57%-5.93M
----
-42.07%-7.38M
----
-13.19%-5.19M
----
2.63%-4.59M
----
20.33%-4.71M
----
Issuance expenses and redemption of securities expenses
----
----
17.06%-3.59M
----
---4.33M
----
----
----
----
----
Other items of the financing business
----
496.46%60.27M
----
-133.90%-15.2M
----
-87.60%44.84M
----
30.98%361.55M
----
7,658.23%276.04M
Net cash from financing operations
255.74%50.43M
496.46%60.27M
-173.18%-32.38M
-133.90%-15.2M
-87.66%44.25M
-87.60%44.84M
14.88%358.44M
30.98%361.55M
3,209.98%312M
7,658.23%276.04M
Net Cash
80.94%-21.11M
86.75%-8.18M
47.76%-110.78M
-21.90%-61.73M
-196.87%-212.08M
-114.61%-50.64M
61.97%218.93M
113.13%346.63M
3,988.64%135.17M
2,347.46%162.63M
Begining period cash
-77.66%31.86M
-77.66%31.86M
-59.79%142.64M
-59.79%142.64M
161.22%354.72M
161.22%354.72M
21,627.04%135.79M
21,627.04%135.79M
-84.76%625K
-84.76%625K
Cash at the end
-66.26%10.75M
-70.73%23.68M
-77.66%31.86M
-73.39%80.91M
-59.79%142.64M
-36.97%304.09M
161.22%354.72M
195.49%482.42M
21,627.04%135.79M
1,419.25%163.26M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -11.50%-307.76M----14.76%-276.03M-----96.35%-323.83M-----1,530.25%-164.92M----110.93%11.53M----
Profit adjustment
Interest (income) - adjustment 70.01%-419K----68.64%-1.4M-----931.25%-4.46M-----426.83%-432K-----90.70%-82K----
Interest expense - adjustment 17.59%8.67M----58.94%7.38M----11.11%4.64M-----24.88%4.18M-----5.97%5.56M----
Attributable subsidiary (profit) loss --5K------------------------------------
Impairment and provisions: 37.10%15.1M-----32.33%11.01M----488.54%16.27M----201.13%2.77M-----104.24%-2.73M----
-Impairment of property, plant and equipment (reversal) 13.72%3.85M----46.60%3.38M------2.31M--------------------
-Impairmen of inventory (reversal) 47.15%10.4M-----23.66%7.07M----132.25%9.26M----217.83%3.99M-----277.46%-3.38M----
-Impairment of trade receivables (reversal) 94.69%-13K-----172.70%-245K----127.62%337K-----288.27%-1.22M----22.96%648K----
-Other impairments and provisions 7.28%869K-----81.48%810K------4.37M--------------------
Revaluation surplus: 880.95%492K----84.25%-63K-----44.93%-400K-----106.80%-276K----128.82%4.06M----
-Fair value of investment properties (increase) 230.16%492K-----281.73%-378K----254.07%208K-----102.83%-135K----133.84%4.76M----
-Other fair value changes --------151.81%315K-----331.21%-608K----80.06%-141K-------707K----
Asset sale loss (gain): 900.00%30K----130.00%3K----87.34%-10K-------79K------------
-Loss (gain) on sale of property, machinery and equipment 900.00%30K----130.00%3K----87.34%-10K-------79K------------
Depreciation and amortization: 5.77%46.66M----81.99%44.12M----83.62%24.24M----35.65%13.2M-----49.44%9.73M----
-Amortization of intangible assets -25.00%12K-----96.52%16K----10.58%460K----288.79%416K-----99.13%107K----
Exchange Loss (gain) 463.64%40K-----1,200.00%-11K------1K--------------------
Special items 11.90%136.94M-----31.13%122.38M----48.58%177.69M----1,489.29%119.59M-----52.57%7.53M----
Operating profit before the change of operating capital -8.23%-100.24M----12.50%-92.62M-----307.53%-105.85M-----172.98%-25.97M----363.51%35.59M----
Change of operating capital
Inventory (increase) decrease 88.39%24.02M-----60.10%12.75M----143.94%31.95M-----6.70%-72.72M-----668.84%-68.15M----
Accounts receivable (increase)decrease 464.69%63.65M----120.84%11.27M-----349.76%-54.08M----73.00%-12.02M-----22,506.09%-44.53M----
Accounts payable increase (decrease) -147.49%-17.75M----51.64%-7.17M-----366.97%-14.83M-----76.02%5.56M----161.75%23.16M----
Advance payment increase (decrease) 60.27%22.33M----177.47%13.93M-----6.98%5.02M----428.35%5.4M----86.98%-1.64M----
prepayments (increase)decrease -45.97%5.32M----177.14%9.84M-----230.09%-12.76M----136.23%9.81M-----211.83%-27.07M----
Special items for working capital changes 515.17%12.05M----117.32%1.96M-----195.68%-11.31M-----43.22%11.82M------20.81M----
Cash  from business operations 118.72%9.37M----69.08%-50.04M-----107.13%-161.84M-----26.36%-78.14M-----2,792.14%-61.83M----
Other taxs 60.37%-770K----56.83%-1.94M-----350.55%-4.5M----23.15%-999K-----161.57%-1.3M----
Interest received - operating -70.01%419K-----68.64%1.4M----931.25%4.46M----426.83%432K----90.70%82K----
Special items of business ----135.45%9.22M----8.00%-26.02M-----3,377.06%-28.28M----102.24%863K-----745.30%-38.49M
Net cash from operations 117.82%9.02M135.45%9.22M68.76%-50.58M8.00%-26.02M-105.70%-161.89M-3,377.06%-28.28M-24.82%-78.7M102.24%863K-2,332.56%-63.05M-745.30%-38.49M
Cash flow from investment activities
Decrease in deposits (increase) --------343.82%2.43M----1.00%-995K-----129.96%-1.01M----4,372.00%3.35M----
Sale of fixed assets 2,800.00%29K-----96.00%1K-----91.96%25K-----60.88%311K----881.48%795K----
Purchase of fixed assets 70.38%-8.72M----68.11%-29.44M-----62.38%-92.32M----46.49%-56.86M-----917.17%-106.24M----
Purchase of intangible assets -7.28%-869K----29.50%-810K----64.73%-1.15M-----290.65%-3.26M-----3,871.43%-834K----
Cash on investment ---71M-------------------------------10.85M----
Other items in the investment business -----278.71%-77.67M----69.48%-20.51M-----325.69%-67.2M----78.93%-15.79M-----2,502.92%-74.91M
Net cash from investment operations -189.58%-80.56M-278.71%-77.67M70.54%-27.82M69.48%-20.51M-55.31%-94.44M-325.69%-67.2M46.56%-60.81M78.93%-15.79M-1,003.57%-113.78M-2,502.92%-74.91M
Net cash before financing 8.75%-71.54M-47.12%-68.45M69.41%-78.4M51.27%-46.53M-83.73%-256.33M-539.82%-95.48M21.11%-139.51M86.84%-14.92M-1,270.56%-176.83M-3,773.60%-113.4M
Cash flow from financing activities
New borrowing 107.67%208.09M-----13.02%100.2M----26.14%115.2M-----31.64%91.33M-----9.82%133.6M----
Refund -80.69%-181.06M----5.47%-100.2M-----5.19%-106M----38.29%-100.77M-----23.52%-163.3M----
Issuing shares --55.76M-------------86.85%49.26M----7.93%374.7M------347.18M----
Interest paid - financing 19.57%-5.93M-----42.07%-7.38M-----13.19%-5.19M----2.63%-4.59M----20.33%-4.71M----
Issuance expenses and redemption of securities expenses --------17.06%-3.59M-------4.33M--------------------
Other items of the financing business ----496.46%60.27M-----133.90%-15.2M-----87.60%44.84M----30.98%361.55M----7,658.23%276.04M
Net cash from financing operations 255.74%50.43M496.46%60.27M-173.18%-32.38M-133.90%-15.2M-87.66%44.25M-87.60%44.84M14.88%358.44M30.98%361.55M3,209.98%312M7,658.23%276.04M
Net Cash 80.94%-21.11M86.75%-8.18M47.76%-110.78M-21.90%-61.73M-196.87%-212.08M-114.61%-50.64M61.97%218.93M113.13%346.63M3,988.64%135.17M2,347.46%162.63M
Begining period cash -77.66%31.86M-77.66%31.86M-59.79%142.64M-59.79%142.64M161.22%354.72M161.22%354.72M21,627.04%135.79M21,627.04%135.79M-84.76%625K-84.76%625K
Cash at the end -66.26%10.75M-70.73%23.68M-77.66%31.86M-73.39%80.91M-59.79%142.64M-36.97%304.09M161.22%354.72M195.49%482.42M21,627.04%135.79M1,419.25%163.26M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More