HK Stock MarketDetailed Quotes

01172 MAGNUSCONCORDIA

Watchlist
  • 0.033
  • -0.001-2.94%
Not Open Jun 28 16:08 CST
190.71MMarket Cap-1650P/E (TTM)

MAGNUSCONCORDIA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
32.71%-360.75M
----
-5,207.47%-536.08M
----
112.42%10.5M
----
-2,973.34%-84.51M
----
-83.93%2.94M
Profit adjustment
Interest (income) - adjustment
----
54.92%-206K
----
64.27%-457K
----
24.85%-1.28M
----
-157.49%-1.7M
----
73.06%-661K
Impairment and provisions:
--0
-22.33%324.39M
--0
19,562.52%417.63M
--0
-88.03%2.12M
--0
2,685.71%17.74M
--0
13.38%-686K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--3.11M
----
----
-Impairmen of inventory (reversal)
----
-24.42%315.63M
----
40,724.24%417.63M
----
294.49%1.02M
----
26.94%-526K
----
9.09%-720K
-Impairment of trade receivables (reversal)
----
--2.75M
----
----
----
---84K
----
----
----
--34K
-Other impairments and provisions
----
--6M
----
----
----
-92.18%1.19M
----
--15.16M
----
----
Revaluation surplus:
--0
-102.40%-1.27M
--0
1,313.74%52.75M
--0
-105.13%-4.35M
--0
634.01%84.76M
--0
-555.91%-15.87M
-Fair value of investment properties (increase)
----
-103.95%-1.61M
----
1,194.79%40.72M
----
-95.98%3.15M
----
570.81%78.2M
----
-226.39%-16.61M
-Other fair value changes
----
-97.17%340K
----
260.57%12.03M
----
-214.16%-7.49M
----
790.37%6.56M
----
-72.39%737K
Asset sale loss (gain):
--0
96.54%-80K
--0
-20.74%-2.31M
--0
-1,443.55%-1.91M
--0
96.29%-124K
--0
41.75%-3.34M
-Loss (gain) on sale of property, machinery and equipment
----
96.54%-80K
----
-20.74%-2.31M
----
-1,443.55%-1.91M
----
96.29%-124K
----
41.75%-3.34M
Depreciation and amortization:
--0
-23.18%6.3M
--0
-18.85%8.21M
--0
-23.42%10.11M
--0
13.99%13.2M
--0
-12.20%11.58M
-Depreciation
----
-23.18%6.3M
----
-18.85%8.21M
----
-23.42%10.11M
----
15.16%13.2M
----
-12.31%11.47M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
0.00%118K
Financial expense
----
34.27%2.73M
----
-22.42%2.03M
----
-68.69%2.62M
----
73.05%8.36M
----
--4.83M
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
76.71%-1.68M
Special items
----
-97.60%165K
----
941.82%6.88M
----
101.10%660K
----
-728.41%-60.07M
----
508.08%9.56M
Operating profit before the change of operating capital
--0
44.08%-28.72M
--0
-378.05%-51.36M
--0
182.70%18.47M
--0
-434.76%-22.34M
--0
-53.81%6.67M
Change of operating capital
Inventory (increase) decrease
----
99.18%9.51M
----
-73.91%4.77M
----
409.95%18.3M
----
119.50%3.59M
----
-754.21%-18.4M
Developing property (increase)decrease
----
-66.22%367.02M
----
-20.10%1.09B
----
429.72%1.36B
----
---412.41M
----
----
Accounts receivable (increase)decrease
----
871.82%8.44M
----
46.53%-1.09M
----
-121.90%-2.04M
----
240.62%9.33M
----
57.21%-6.64M
Accounts payable increase (decrease)
----
40.52%-22.26M
----
25.69%-37.43M
----
53.12%-50.37M
----
-1,463.32%-107.44M
----
78.10%7.88M
prepayments (increase)decrease
----
-11.25%103.3M
----
202.55%116.4M
----
-41.26%-113.5M
----
-10,296.83%-80.35M
----
126.78%788K
Financial assets at fair value (increase)decrease
----
----
----
-52.68%28.87M
----
186.01%61.01M
----
-298.73%-70.93M
----
-13.64%35.69M
Cash  from business operations
--0
-345.70%-32.29M
--0
-77.70%13.14M
--0
257.94%58.93M
--0
-215.25%-37.31M
--0
-27.34%32.37M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
---2.34M
China income tax paid
----
91.64%-2.43M
----
0.18%-29.08M
----
-198.59%-29.13M
----
-178.98%-9.76M
----
-999.69%-3.5M
Special items of business
----
58.57%-469.57M
----
8.05%-1.13B
----
-291.65%-1.23B
----
9,978.93%643.24M
----
--6.38M
Net cash from operations
213.48%23.14M
-117.85%-34.72M
-326.58%-20.39M
-153.49%-15.94M
3,558.54%9M
163.31%29.8M
100.29%246K
-277.35%-47.07M
-527.18%-84.28M
-40.01%26.54M
Cash flow from investment activities
Interest received - investment
520.41%304K
-44.64%253K
-81.99%49K
-62.07%457K
-70.53%272K
-32.11%1.21M
48.39%923K
168.53%1.78M
61.14%622K
-72.94%661K
Restricted cash (increase) decrease
-86.81%837K
-14.19%12.92M
60.26%6.35M
274.48%15.05M
-76.18%3.96M
116.15%4.02M
969.26%16.63M
---24.89M
--1.56M
----
Sale of fixed assets
1,856.25%1.57M
-96.25%139K
-65.37%80K
-38.58%3.7M
-96.04%231K
802.25%6.03M
583,200.00%5.83M
-85.34%668K
-99.98%1K
-30.16%4.56M
Purchase of fixed assets
34.47%-211K
51.52%-448K
36.24%-322K
62.35%-924K
76.56%-505K
26.13%-2.45M
98.48%-2.15M
78.82%-3.32M
-1,134.50%-141.68M
1.74%-15.68M
Acquisition of subsidiaries
----
----
----
---1.71M
---1.71M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
-85.45%-80M
Other items in the investment business
----
----
----
---47.16M
---47.16M
----
----
-1,938.03%-139.71M
----
---6.86M
Net cash from investment operations
-59.46%2.5M
142.07%12.86M
113.71%6.16M
-447.50%-30.57M
-311.52%-44.9M
105.32%8.8M
115.22%21.23M
-70.04%-165.48M
-1,944.64%-139.51M
32.85%-97.32M
Net cash before financing
280.06%25.64M
53.01%-21.86M
60.35%-14.24M
-220.51%-46.51M
-267.19%-35.9M
118.16%38.59M
109.60%21.48M
-200.29%-212.55M
-1,004.52%-223.79M
29.71%-70.78M
Cash flow from financing activities
New borrowing
-25.06%15.53M
28.38%70.92M
-29.59%20.73M
-82.72%55.24M
-76.77%29.44M
-38.17%319.76M
-67.04%126.74M
715.78%517.13M
827.66%384.48M
100.13%63.39M
Refund
-16.21%-30.26M
42.91%-56.78M
44.55%-26.04M
79.05%-99.46M
85.09%-46.96M
-70.40%-474.72M
-206.82%-314.92M
-531.61%-278.59M
-447.41%-102.64M
7.28%-44.11M
Issuing shares
----
----
----
----
----
----
----
--198.69M
----
----
Interest paid - financing
-103.18%-5.05M
-47.04%-7.16M
4.06%-2.48M
57.79%-4.87M
72.75%-2.59M
11.59%-11.53M
-273.72%-9.5M
-171.06%-13.04M
-15.81%-2.54M
-106.00%-4.81M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---5.05M
----
----
Other items of the financing business
20.29%-613K
26.39%-1.43M
32.19%-769K
10.06%-1.95M
-1.43%-1.13M
-7.33%-2.17M
-19.19%-1.12M
---2.02M
---938K
----
Net cash from financing operations
-137.99%-20.39M
110.88%5.55M
59.68%-8.57M
69.74%-51.03M
89.31%-21.25M
-140.43%-168.65M
-171.42%-198.8M
2,781.90%417.13M
1,257.77%278.36M
128.19%14.47M
Effect of rate
38.89%-165K
-132.18%-774K
-124.37%-270K
-82.54%2.41M
-70.99%1.11M
296.13%13.77M
365.83%3.82M
-85.50%-7.02M
26.16%-1.44M
-1,290.57%-3.79M
Net Cash
122.99%5.24M
83.28%-16.31M
60.10%-22.81M
25.00%-97.54M
67.77%-57.15M
-163.57%-130.06M
-424.94%-177.32M
463.33%204.58M
22,637.50%54.57M
62.96%-56.31M
Begining period cash
-31.58%37M
-63.76%54.08M
-63.76%54.08M
-43.80%149.22M
-43.80%149.22M
290.76%265.5M
290.76%265.5M
-46.93%67.95M
-46.93%67.95M
-54.23%128.04M
Cash at the end
35.71%42.08M
-31.58%37M
-66.72%31.01M
-63.76%54.08M
1.28%93.18M
-43.80%149.22M
-24.02%92M
290.76%265.5M
-4.16%121.08M
-46.93%67.95M
Cash balance analysis
Cash and bank balance
-32.27%21M
----
-62.04%31.01M
----
44.89%81.68M
----
--56.37M
----
----
----
Bank deposits
----
----
----
----
----
----
----
----
154.65%110.23M
----
Cash and cash equivalent balance
-32.27%21M
--0
-62.04%31.01M
--0
44.89%81.68M
--0
-48.86%56.37M
--0
154.65%110.23M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----32.71%-360.75M-----5,207.47%-536.08M----112.42%10.5M-----2,973.34%-84.51M-----83.93%2.94M
Profit adjustment
Interest (income) - adjustment ----54.92%-206K----64.27%-457K----24.85%-1.28M-----157.49%-1.7M----73.06%-661K
Impairment and provisions: --0-22.33%324.39M--019,562.52%417.63M--0-88.03%2.12M--02,685.71%17.74M--013.38%-686K
-Impairment of property, plant and equipment (reversal) ------------------------------3.11M--------
-Impairmen of inventory (reversal) -----24.42%315.63M----40,724.24%417.63M----294.49%1.02M----26.94%-526K----9.09%-720K
-Impairment of trade receivables (reversal) ------2.75M---------------84K--------------34K
-Other impairments and provisions ------6M-------------92.18%1.19M------15.16M--------
Revaluation surplus: --0-102.40%-1.27M--01,313.74%52.75M--0-105.13%-4.35M--0634.01%84.76M--0-555.91%-15.87M
-Fair value of investment properties (increase) -----103.95%-1.61M----1,194.79%40.72M-----95.98%3.15M----570.81%78.2M-----226.39%-16.61M
-Other fair value changes -----97.17%340K----260.57%12.03M-----214.16%-7.49M----790.37%6.56M-----72.39%737K
Asset sale loss (gain): --096.54%-80K--0-20.74%-2.31M--0-1,443.55%-1.91M--096.29%-124K--041.75%-3.34M
-Loss (gain) on sale of property, machinery and equipment ----96.54%-80K-----20.74%-2.31M-----1,443.55%-1.91M----96.29%-124K----41.75%-3.34M
Depreciation and amortization: --0-23.18%6.3M--0-18.85%8.21M--0-23.42%10.11M--013.99%13.2M--0-12.20%11.58M
-Depreciation -----23.18%6.3M-----18.85%8.21M-----23.42%10.11M----15.16%13.2M-----12.31%11.47M
-Other depreciation and amortization ------------------------------------0.00%118K
Financial expense ----34.27%2.73M-----22.42%2.03M-----68.69%2.62M----73.05%8.36M------4.83M
Exchange Loss (gain) ------------------------------------76.71%-1.68M
Special items -----97.60%165K----941.82%6.88M----101.10%660K-----728.41%-60.07M----508.08%9.56M
Operating profit before the change of operating capital --044.08%-28.72M--0-378.05%-51.36M--0182.70%18.47M--0-434.76%-22.34M--0-53.81%6.67M
Change of operating capital
Inventory (increase) decrease ----99.18%9.51M-----73.91%4.77M----409.95%18.3M----119.50%3.59M-----754.21%-18.4M
Developing property (increase)decrease -----66.22%367.02M-----20.10%1.09B----429.72%1.36B-------412.41M--------
Accounts receivable (increase)decrease ----871.82%8.44M----46.53%-1.09M-----121.90%-2.04M----240.62%9.33M----57.21%-6.64M
Accounts payable increase (decrease) ----40.52%-22.26M----25.69%-37.43M----53.12%-50.37M-----1,463.32%-107.44M----78.10%7.88M
prepayments (increase)decrease -----11.25%103.3M----202.55%116.4M-----41.26%-113.5M-----10,296.83%-80.35M----126.78%788K
Financial assets at fair value (increase)decrease -------------52.68%28.87M----186.01%61.01M-----298.73%-70.93M-----13.64%35.69M
Cash  from business operations --0-345.70%-32.29M--0-77.70%13.14M--0257.94%58.93M--0-215.25%-37.31M--0-27.34%32.37M
Hong Kong profits tax paid ---------------------------------------2.34M
China income tax paid ----91.64%-2.43M----0.18%-29.08M-----198.59%-29.13M-----178.98%-9.76M-----999.69%-3.5M
Special items of business ----58.57%-469.57M----8.05%-1.13B-----291.65%-1.23B----9,978.93%643.24M------6.38M
Net cash from operations 213.48%23.14M-117.85%-34.72M-326.58%-20.39M-153.49%-15.94M3,558.54%9M163.31%29.8M100.29%246K-277.35%-47.07M-527.18%-84.28M-40.01%26.54M
Cash flow from investment activities
Interest received - investment 520.41%304K-44.64%253K-81.99%49K-62.07%457K-70.53%272K-32.11%1.21M48.39%923K168.53%1.78M61.14%622K-72.94%661K
Restricted cash (increase) decrease -86.81%837K-14.19%12.92M60.26%6.35M274.48%15.05M-76.18%3.96M116.15%4.02M969.26%16.63M---24.89M--1.56M----
Sale of fixed assets 1,856.25%1.57M-96.25%139K-65.37%80K-38.58%3.7M-96.04%231K802.25%6.03M583,200.00%5.83M-85.34%668K-99.98%1K-30.16%4.56M
Purchase of fixed assets 34.47%-211K51.52%-448K36.24%-322K62.35%-924K76.56%-505K26.13%-2.45M98.48%-2.15M78.82%-3.32M-1,134.50%-141.68M1.74%-15.68M
Acquisition of subsidiaries ---------------1.71M---1.71M--------------------
Cash on investment -------------------------------------85.45%-80M
Other items in the investment business ---------------47.16M---47.16M---------1,938.03%-139.71M-------6.86M
Net cash from investment operations -59.46%2.5M142.07%12.86M113.71%6.16M-447.50%-30.57M-311.52%-44.9M105.32%8.8M115.22%21.23M-70.04%-165.48M-1,944.64%-139.51M32.85%-97.32M
Net cash before financing 280.06%25.64M53.01%-21.86M60.35%-14.24M-220.51%-46.51M-267.19%-35.9M118.16%38.59M109.60%21.48M-200.29%-212.55M-1,004.52%-223.79M29.71%-70.78M
Cash flow from financing activities
New borrowing -25.06%15.53M28.38%70.92M-29.59%20.73M-82.72%55.24M-76.77%29.44M-38.17%319.76M-67.04%126.74M715.78%517.13M827.66%384.48M100.13%63.39M
Refund -16.21%-30.26M42.91%-56.78M44.55%-26.04M79.05%-99.46M85.09%-46.96M-70.40%-474.72M-206.82%-314.92M-531.61%-278.59M-447.41%-102.64M7.28%-44.11M
Issuing shares ------------------------------198.69M--------
Interest paid - financing -103.18%-5.05M-47.04%-7.16M4.06%-2.48M57.79%-4.87M72.75%-2.59M11.59%-11.53M-273.72%-9.5M-171.06%-13.04M-15.81%-2.54M-106.00%-4.81M
Issuance expenses and redemption of securities expenses -------------------------------5.05M--------
Other items of the financing business 20.29%-613K26.39%-1.43M32.19%-769K10.06%-1.95M-1.43%-1.13M-7.33%-2.17M-19.19%-1.12M---2.02M---938K----
Net cash from financing operations -137.99%-20.39M110.88%5.55M59.68%-8.57M69.74%-51.03M89.31%-21.25M-140.43%-168.65M-171.42%-198.8M2,781.90%417.13M1,257.77%278.36M128.19%14.47M
Effect of rate 38.89%-165K-132.18%-774K-124.37%-270K-82.54%2.41M-70.99%1.11M296.13%13.77M365.83%3.82M-85.50%-7.02M26.16%-1.44M-1,290.57%-3.79M
Net Cash 122.99%5.24M83.28%-16.31M60.10%-22.81M25.00%-97.54M67.77%-57.15M-163.57%-130.06M-424.94%-177.32M463.33%204.58M22,637.50%54.57M62.96%-56.31M
Begining period cash -31.58%37M-63.76%54.08M-63.76%54.08M-43.80%149.22M-43.80%149.22M290.76%265.5M290.76%265.5M-46.93%67.95M-46.93%67.95M-54.23%128.04M
Cash at the end 35.71%42.08M-31.58%37M-66.72%31.01M-63.76%54.08M1.28%93.18M-43.80%149.22M-24.02%92M290.76%265.5M-4.16%121.08M-46.93%67.95M
Cash balance analysis
Cash and bank balance -32.27%21M-----62.04%31.01M----44.89%81.68M------56.37M------------
Bank deposits --------------------------------154.65%110.23M----
Cash and cash equivalent balance -32.27%21M--0-62.04%31.01M--044.89%81.68M--0-48.86%56.37M--0154.65%110.23M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg