HK Stock MarketDetailed Quotes

01220 ZHIDAO INT'L

Watchlist
  • 0.043
  • 0.0000.00%
Not Open Jun 28 09:00 CST
85.14MMarket Cap-1000P/E (TTM)

ZHIDAO INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
53.18%-14.97M
----
-200.09%-31.98M
----
86.97%-10.66M
----
-2,252.32%-81.79M
----
-0.91%3.8M
Profit adjustment
Interest (income) - adjustment
----
-7.23%-549K
----
4.66%-512K
----
-58.88%-537K
----
-865.71%-338K
----
96.71%-35K
Dividend (income)- adjustment
----
----
----
-4.17%-1.3M
----
29.55%-1.25M
----
-738.86%-1.77M
----
-99.06%-211K
Impairment and provisions:
--0
-46.49%16.87M
--0
52.28%31.53M
--0
-48.93%20.71M
--0
1,130.22%40.55M
--0
-89.28%3.3M
-Impairment of property, plant and equipment (reversal)
----
--602K
----
----
----
-125.20%-484K
----
--1.92M
----
----
-Impairment of trade receivables (reversal)
----
-93.86%619K
----
8.94%10.09M
----
3,990.76%9.26M
----
-119.75%-238K
----
-95.39%1.21M
-Other impairments and provisions
----
-27.01%15.65M
----
79.74%21.45M
----
-69.30%11.93M
----
1,758.68%38.87M
----
-54.42%2.09M
Revaluation surplus:
--0
17.43%7.63M
--0
82.21%6.49M
--0
-92.82%3.56M
--0
1,241.77%49.66M
--0
111.52%3.7M
-Other fair value changes
----
17.43%7.63M
----
82.21%6.49M
----
-92.82%3.56M
----
1,241.77%49.66M
----
111.52%3.7M
Asset sale loss (gain):
--0
--38K
--0
--0
--0
-3,634.19%-4.37M
--0
99.15%-117K
--0
-35,033.33%-13.7M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
-54,708.00%-13.7M
-Loss (gain) on sale of property, machinery and equipment
----
--38K
----
----
----
-3,634.19%-4.37M
----
---117K
----
----
Depreciation and amortization:
--0
-10.04%968K
--0
-37.37%1.08M
--0
-29.33%1.72M
--0
64.81%2.43M
--0
619.51%1.48M
-Depreciation
----
-10.04%968K
----
-35.10%1.08M
----
-14.89%1.66M
----
59.93%1.95M
----
494.15%1.22M
-Amortization of intangible assets
----
----
----
----
----
-87.58%60K
----
87.94%483K
----
--257K
Financial expense
----
-7.10%641K
----
-24.34%690K
----
-47.10%912K
----
0.70%1.72M
----
--1.71M
Special items
----
----
----
---726K
----
----
----
----
----
---14K
Operating profit before the change of operating capital
--0
101.25%10.63M
--0
-47.68%5.28M
--0
-2.47%10.09M
--0
46,940.91%10.35M
--0
-98.48%22K
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
200.00%5.46M
----
-628.14%-5.46M
Accounts receivable (increase)decrease
----
-1,196.54%-120.31M
----
-149.07%-9.28M
----
166.66%18.91M
----
-136.64%-28.37M
----
-8.09%-11.99M
Accounts payable increase (decrease)
----
175.70%10.19M
----
83.02%-13.47M
----
-176.25%-79.33M
----
474.04%104.04M
----
1,272.32%18.12M
prepayments (increase)decrease
----
255.13%101.43M
----
-109.45%-65.38M
----
-385.69%-31.22M
----
239.57%10.93M
----
83.41%-7.83M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
-0.52%-19.85M
Cash  from business operations
--0
102.35%1.95M
--0
-103.18%-82.85M
--0
-164.03%-40.78M
--0
145.47%63.69M
--0
-388.63%-140.08M
Hong Kong profits tax paid
----
----
----
----
----
-96.24%-1.51M
----
-106.70%-771K
----
87.20%-373K
China income tax paid
----
----
----
----
----
----
----
---85K
----
----
Other taxs
----
----
----
----
----
---1.53M
----
----
----
----
Special items of business
----
-180.50%-47.89M
----
45.92%59.49M
----
205.30%40.77M
----
65.76%-38.72M
----
-333.50%-113.09M
Net cash from operations
-18.67%-12.56M
-96.73%-45.95M
-215.97%-10.58M
46.70%-23.35M
167.38%9.12M
-169.73%-43.81M
-127.54%-13.54M
144.74%62.83M
125.30%49.18M
-343.63%-140.45M
Cash flow from investment activities
Interest received - investment
----
7.23%549K
----
-4.66%512K
----
58.88%537K
----
865.71%338K
----
-96.71%35K
Dividend received - investment
----
----
----
4.17%1.3M
----
-29.55%1.25M
----
--1.77M
----
----
Decrease in deposits (increase)
----
655.45%6.88M
----
-167.48%-1.24M
----
118.74%1.84M
----
28.72%-9.8M
----
-368.78%-13.75M
Sale of fixed assets
----
--57K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
53.33%-14K
----
38.78%-30K
----
99.73%-49K
----
-9,412.11%-18.07M
----
---190K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
113,116.00%28.3M
Acquisition of subsidiaries
----
----
----
----
----
----
----
-359.74%-11M
----
--4.24M
Other items in the investment business
----
----
----
----
----
-25.00%582K
----
--776K
----
----
Net cash from investment operations
-91.74%490K
1,278.97%7.47M
208.40%5.93M
-86.95%542K
-238.66%-5.47M
111.54%4.15M
111.14%3.95M
-293.11%-35.99M
-151.11%-35.42M
185.74%18.64M
Net cash before financing
-159.62%-12.07M
-68.64%-38.47M
-227.31%-4.65M
42.48%-22.81M
138.05%3.65M
-247.76%-39.66M
-169.71%-9.6M
122.04%26.84M
111.01%13.76M
-384.59%-121.81M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
--2.72M
Refund
----
47.04%-2.18M
----
0.05%-4.12M
----
81.31%-4.12M
----
-98.86%-22.04M
----
---11.08M
Interest paid - financing
----
7.10%-641K
----
24.34%-690K
----
47.10%-912K
----
-0.70%-1.72M
----
---1.71M
Other items of the financing business
----
15.70%-392K
----
1.06%-465K
----
1.67%-470K
----
---478K
----
----
Net cash from financing operations
82.71%-1.76M
39.05%-3.21M
-251.74%-10.2M
4.16%-5.27M
-2.65%-2.9M
77.30%-5.5M
82.96%-2.83M
-140.69%-24.24M
-215.79%-16.58M
---10.07M
Effect of rate
--137K
132.67%33K
----
42.29%-101K
-254.86%-621K
-1,246.15%-175K
-829.17%-175K
93.95%-13K
100.40%24K
-144.79%-215K
Net Cash
6.87%-13.83M
-48.42%-41.69M
-2,080.27%-14.85M
37.81%-28.09M
106.04%750K
-1,837.04%-45.16M
-340.46%-12.42M
101.97%2.6M
97.45%-2.82M
-424.66%-131.88M
Begining period cash
-66.91%20.66M
-31.73%60.66M
-30.81%62.42M
-33.79%88.84M
-34.62%90.22M
1.97%134.18M
-4.98%137.98M
-50.46%131.59M
-45.33%145.22M
-8.49%265.63M
Cash at the end
-85.37%6.96M
-68.67%19M
-47.35%47.57M
-31.73%60.66M
-27.94%90.35M
-33.79%88.84M
-11.96%125.38M
0.49%134.18M
-4.38%142.42M
-49.73%133.53M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--142.42M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--142.42M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Unqualified Opinion
Auditor
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Tianjian Deyang Certified Public Accountants Co., Ltd.
--
Tianjian Deyang Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----53.18%-14.97M-----200.09%-31.98M----86.97%-10.66M-----2,252.32%-81.79M-----0.91%3.8M
Profit adjustment
Interest (income) - adjustment -----7.23%-549K----4.66%-512K-----58.88%-537K-----865.71%-338K----96.71%-35K
Dividend (income)- adjustment -------------4.17%-1.3M----29.55%-1.25M-----738.86%-1.77M-----99.06%-211K
Impairment and provisions: --0-46.49%16.87M--052.28%31.53M--0-48.93%20.71M--01,130.22%40.55M--0-89.28%3.3M
-Impairment of property, plant and equipment (reversal) ------602K-------------125.20%-484K------1.92M--------
-Impairment of trade receivables (reversal) -----93.86%619K----8.94%10.09M----3,990.76%9.26M-----119.75%-238K-----95.39%1.21M
-Other impairments and provisions -----27.01%15.65M----79.74%21.45M-----69.30%11.93M----1,758.68%38.87M-----54.42%2.09M
Revaluation surplus: --017.43%7.63M--082.21%6.49M--0-92.82%3.56M--01,241.77%49.66M--0111.52%3.7M
-Other fair value changes ----17.43%7.63M----82.21%6.49M-----92.82%3.56M----1,241.77%49.66M----111.52%3.7M
Asset sale loss (gain): --0--38K--0--0--0-3,634.19%-4.37M--099.15%-117K--0-35,033.33%-13.7M
-Loss (gain) from sale of subsidiary company -------------------------------------54,708.00%-13.7M
-Loss (gain) on sale of property, machinery and equipment ------38K-------------3,634.19%-4.37M-------117K--------
Depreciation and amortization: --0-10.04%968K--0-37.37%1.08M--0-29.33%1.72M--064.81%2.43M--0619.51%1.48M
-Depreciation -----10.04%968K-----35.10%1.08M-----14.89%1.66M----59.93%1.95M----494.15%1.22M
-Amortization of intangible assets ---------------------87.58%60K----87.94%483K------257K
Financial expense -----7.10%641K-----24.34%690K-----47.10%912K----0.70%1.72M------1.71M
Special items ---------------726K-----------------------14K
Operating profit before the change of operating capital --0101.25%10.63M--0-47.68%5.28M--0-2.47%10.09M--046,940.91%10.35M--0-98.48%22K
Change of operating capital
Inventory (increase) decrease ----------------------------200.00%5.46M-----628.14%-5.46M
Accounts receivable (increase)decrease -----1,196.54%-120.31M-----149.07%-9.28M----166.66%18.91M-----136.64%-28.37M-----8.09%-11.99M
Accounts payable increase (decrease) ----175.70%10.19M----83.02%-13.47M-----176.25%-79.33M----474.04%104.04M----1,272.32%18.12M
prepayments (increase)decrease ----255.13%101.43M-----109.45%-65.38M-----385.69%-31.22M----239.57%10.93M----83.41%-7.83M
Financial assets at fair value (increase)decrease -------------------------------------0.52%-19.85M
Cash  from business operations --0102.35%1.95M--0-103.18%-82.85M--0-164.03%-40.78M--0145.47%63.69M--0-388.63%-140.08M
Hong Kong profits tax paid ---------------------96.24%-1.51M-----106.70%-771K----87.20%-373K
China income tax paid -------------------------------85K--------
Other taxs -----------------------1.53M----------------
Special items of business -----180.50%-47.89M----45.92%59.49M----205.30%40.77M----65.76%-38.72M-----333.50%-113.09M
Net cash from operations -18.67%-12.56M-96.73%-45.95M-215.97%-10.58M46.70%-23.35M167.38%9.12M-169.73%-43.81M-127.54%-13.54M144.74%62.83M125.30%49.18M-343.63%-140.45M
Cash flow from investment activities
Interest received - investment ----7.23%549K-----4.66%512K----58.88%537K----865.71%338K-----96.71%35K
Dividend received - investment ------------4.17%1.3M-----29.55%1.25M------1.77M--------
Decrease in deposits (increase) ----655.45%6.88M-----167.48%-1.24M----118.74%1.84M----28.72%-9.8M-----368.78%-13.75M
Sale of fixed assets ------57K--------------------------------
Purchase of fixed assets ----53.33%-14K----38.78%-30K----99.73%-49K-----9,412.11%-18.07M-------190K
Sale of subsidiaries ------------------------------------113,116.00%28.3M
Acquisition of subsidiaries -----------------------------359.74%-11M------4.24M
Other items in the investment business ---------------------25.00%582K------776K--------
Net cash from investment operations -91.74%490K1,278.97%7.47M208.40%5.93M-86.95%542K-238.66%-5.47M111.54%4.15M111.14%3.95M-293.11%-35.99M-151.11%-35.42M185.74%18.64M
Net cash before financing -159.62%-12.07M-68.64%-38.47M-227.31%-4.65M42.48%-22.81M138.05%3.65M-247.76%-39.66M-169.71%-9.6M122.04%26.84M111.01%13.76M-384.59%-121.81M
Cash flow from financing activities
New borrowing --------------------------------------2.72M
Refund ----47.04%-2.18M----0.05%-4.12M----81.31%-4.12M-----98.86%-22.04M-------11.08M
Interest paid - financing ----7.10%-641K----24.34%-690K----47.10%-912K-----0.70%-1.72M-------1.71M
Other items of the financing business ----15.70%-392K----1.06%-465K----1.67%-470K-------478K--------
Net cash from financing operations 82.71%-1.76M39.05%-3.21M-251.74%-10.2M4.16%-5.27M-2.65%-2.9M77.30%-5.5M82.96%-2.83M-140.69%-24.24M-215.79%-16.58M---10.07M
Effect of rate --137K132.67%33K----42.29%-101K-254.86%-621K-1,246.15%-175K-829.17%-175K93.95%-13K100.40%24K-144.79%-215K
Net Cash 6.87%-13.83M-48.42%-41.69M-2,080.27%-14.85M37.81%-28.09M106.04%750K-1,837.04%-45.16M-340.46%-12.42M101.97%2.6M97.45%-2.82M-424.66%-131.88M
Begining period cash -66.91%20.66M-31.73%60.66M-30.81%62.42M-33.79%88.84M-34.62%90.22M1.97%134.18M-4.98%137.98M-50.46%131.59M-45.33%145.22M-8.49%265.63M
Cash at the end -85.37%6.96M-68.67%19M-47.35%47.57M-31.73%60.66M-27.94%90.35M-33.79%88.84M-11.96%125.38M0.49%134.18M-4.38%142.42M-49.73%133.53M
Cash balance analysis
Cash and bank balance ----------------------------------142.42M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--142.42M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--Unqualified Opinion
Auditor --Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Tianjian Deyang Certified Public Accountants Co., Ltd.--Tianjian Deyang Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg