HK Stock MarketDetailed Quotes

TSUI WAH HLDG (01314)

Watchlist
  • 0.150
  • 0.0000.00%
Not Open May 21 09:00 CST
211.68MMarket Cap18.75P/E (TTM)

TSUI WAH HLDG (01314) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-57.72%14.69M
----
-43.83%34.75M
----
152.69%61.86M
----
0.32%-117.4M
----
60.83%-117.78M
Profit adjustment
Interest (income) - adjustment
----
55.97%-3.49M
----
-519.48%-7.92M
----
-128.21%-1.28M
----
52.26%-560K
----
63.29%-1.17M
Attributable subsidiary (profit) loss
----
25.36%-28.39M
----
-315.16%-38.04M
----
-36.34%-9.16M
----
-753.88%-6.72M
----
96.61%-787K
Impairment and provisions:
----
-66.17%15.16M
----
-0.48%44.81M
----
32.86%45.03M
----
8.57%33.89M
----
-73.30%31.22M
-Impairment of property, plant and equipment (reversal)
----
-35.12%12.28M
----
56.70%18.93M
----
-3.44%12.08M
----
-16.12%12.51M
----
-81.60%14.91M
-Other impairments and provisions
----
-88.88%2.88M
----
-21.45%25.88M
----
54.10%32.95M
----
31.16%21.38M
----
-48.26%16.3M
Asset sale loss (gain):
----
--525K
----
----
----
-14,887.81%-83.63M
----
---558K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
--525K
----
----
----
209.68%612K
----
---558K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
---84.24M
----
----
----
----
Depreciation and amortization:
----
-11.29%119.48M
----
-23.02%134.69M
----
-29.06%174.96M
----
-7.09%246.65M
----
-14.11%265.47M
-Depreciation
----
-11.53%115.78M
----
-23.40%130.87M
----
-28.94%170.85M
----
-6.91%240.42M
----
-15.08%258.25M
-Amortization of intangible assets
----
-13.31%599K
----
-14.69%691K
----
-74.95%810K
----
-16.13%3.23M
----
128.11%3.86M
Financial expense
----
-0.69%10.47M
----
-27.25%10.54M
----
-26.92%14.49M
----
-20.97%19.83M
----
-10.35%25.09M
Special items
----
58.39%-6.36M
----
79.80%-15.28M
----
-174.37%-75.63M
----
51.90%-27.57M
----
-1,549.39%-57.31M
Operating profit before the change of operating capital
----
-25.36%122.09M
----
29.16%163.56M
----
-14.19%126.63M
----
1.96%147.57M
----
10.64%144.73M
Change of operating capital
Inventory (increase) decrease
----
-4.82%-544K
----
-109.76%-519K
----
31.46%5.32M
----
2,707.64%4.04M
----
-43.31%144K
Accounts receivable (increase)decrease
----
-164.74%-988K
----
-1.36%1.53M
----
313.09%1.55M
----
60.80%-726K
----
-159.61%-1.85M
Accounts payable increase (decrease)
----
13.89%-19.03M
----
-292.37%-22.1M
----
81.08%-5.63M
----
-173.73%-29.77M
----
175.11%40.38M
prepayments (increase)decrease
----
-87.36%4.54M
----
1,239.23%35.92M
----
-137.00%-3.15M
----
226.14%8.52M
----
-156.56%-6.76M
Cash  from business operations
158.24%77.39M
-40.54%106.07M
-65.73%29.97M
43.04%178.39M
-13.30%87.45M
-3.80%124.71M
15.08%100.86M
-26.61%129.64M
18.11%87.64M
91.25%176.64M
Hong Kong profits tax paid
-79.48%-411K
---2.2M
---229K
----
----
132.98%3.31M
----
340.20%1.42M
----
67.06%-592K
China income tax paid
-160.44%-1.41M
32.04%-1.61M
---541K
---2.36M
----
----
----
93.64%-259K
----
-193.87%-4.07M
Other taxs
----
----
----
----
----
----
130.65%1.32M
----
119.65%571K
----
Interest received - operating
-70.64%687K
-55.97%3.49M
-42.62%2.34M
519.48%7.92M
1,627.97%4.08M
128.21%1.28M
-24.60%236K
-52.26%560K
-63.26%313K
-63.29%1.17M
Interest paid - operating
-1,950.00%-123K
-553.85%-85K
---6K
96.62%-13K
----
56.45%-385K
19.95%-333K
4.33%-884K
31.35%-416K
46.47%-924K
Net cash from operations
141.44%76.13M
-42.55%105.66M
-65.55%31.53M
42.68%183.93M
-10.34%91.52M
-1.20%128.92M
15.85%102.08M
-24.24%130.48M
23.16%88.11M
90.00%172.22M
Cash flow from investment activities
Dividend received - investment
----
--17.65M
----
----
----
-23.56%6.75M
----
0.03%8.83M
--8.83M
-77.97%8.83M
Restricted cash (increase) decrease
----
----
----
----
----
199.48%13.42M
170.59%13.42M
-455.14%-13.49M
-551.32%-19.01M
---2.43M
Decrease in deposits (increase)
----
----
----
200.57%100M
17,474.69%100M
-994,410.00%-99.43M
--569K
-98.92%10K
----
-87.98%926K
Sale of fixed assets
--120K
--73K
----
----
----
932.62%5.76M
152,527.17%264.05M
-44.20%558K
-75.29%173K
--1M
Purchase of fixed assets
-414.66%-14M
-18.24%-38.52M
84.39%-2.72M
-52.73%-32.58M
-241.04%-17.43M
47.83%-21.33M
83.32%-5.11M
37.58%-40.89M
-176.19%-30.64M
26.61%-65.51M
Purchase of intangible assets
----
-14,200.00%-2M
----
96.82%-14K
----
-1,592.31%-440K
-163.16%-150K
---26K
---57K
----
Cash on investment
----
---3.78M
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
--264.05M
----
----
----
----
Net cash from investment operations
-410.25%-13.88M
-139.42%-26.58M
-103.30%-2.72M
-60.06%67.41M
-69.73%82.57M
475.03%168.78M
770.07%272.77M
21.30%-45M
-228.66%-40.71M
-36.42%-57.18M
Net cash before financing
116.06%62.25M
-68.54%79.08M
-83.45%28.81M
-15.57%251.34M
-53.56%174.1M
248.30%297.69M
690.81%374.85M
-25.70%85.47M
-19.87%47.4M
136.09%115.04M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
637.40%22.12M
637.33%22.12M
--3M
Refund
----
----
----
----
----
-408.53%-66.47M
-1,178.66%-66.47M
-170.15%-13.07M
-140.31%-5.2M
-29.39%-4.84M
Interest paid - financing
-19.09%-5.65M
1.38%-10.39M
7.84%-4.75M
25.35%-10.53M
32.90%-5.15M
25.54%-14.11M
21.93%-7.68M
21.61%-18.95M
21.47%-9.83M
7.98%-24.17M
Dividends paid - financing
----
29.93%-47.86M
37.91%-33.91M
---68.31M
---54.62M
----
----
---3.81M
---875K
----
Absorb investment income
----
----
----
----
----
----
----
--7K
--3K
----
Issuance expenses and redemption of securities expenses
----
---10.17M
----
----
----
---4.08M
----
----
----
----
Net cash from financing operations
35.16%-61.6M
15.02%-170.36M
27.45%-95.01M
2.24%-200.48M
22.23%-130.95M
-30.54%-205.08M
-135.67%-168.38M
20.61%-157.09M
33.18%-71.45M
14.18%-197.89M
Effect of rate
8.96%778K
226.67%2.85M
120.41%714K
76.31%-2.25M
-197.25%-3.5M
-223.38%-9.48M
20.98%3.6M
-39.26%7.69M
-59.52%2.97M
341.56%12.65M
Net Cash
100.98%647K
-279.46%-91.28M
-253.43%-66.2M
-45.08%50.86M
-79.10%43.15M
229.31%92.62M
958.57%206.47M
13.55%-71.62M
49.65%-24.05M
54.44%-82.85M
Begining period cash
-37.63%146.58M
26.08%235.01M
26.08%235.01M
80.51%186.4M
80.51%186.4M
-38.24%103.26M
-38.24%103.26M
-29.57%167.2M
-29.57%167.2M
-44.07%237.39M
Cash at the end
-12.70%148M
-37.63%146.58M
-25.00%169.53M
26.08%235.01M
-27.86%226.04M
80.51%186.4M
114.43%313.33M
-38.24%103.26M
-25.82%146.12M
-29.57%167.2M
Cash balance analysis
Cash and bank balance
-12.70%148M
----
-25.00%169.53M
----
5.96%226.04M
----
45.99%213.33M
----
-13.99%146.12M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----57.72%14.69M-----43.83%34.75M----152.69%61.86M----0.32%-117.4M----60.83%-117.78M
Profit adjustment
Interest (income) - adjustment ----55.97%-3.49M-----519.48%-7.92M-----128.21%-1.28M----52.26%-560K----63.29%-1.17M
Attributable subsidiary (profit) loss ----25.36%-28.39M-----315.16%-38.04M-----36.34%-9.16M-----753.88%-6.72M----96.61%-787K
Impairment and provisions: -----66.17%15.16M-----0.48%44.81M----32.86%45.03M----8.57%33.89M-----73.30%31.22M
-Impairment of property, plant and equipment (reversal) -----35.12%12.28M----56.70%18.93M-----3.44%12.08M-----16.12%12.51M-----81.60%14.91M
-Other impairments and provisions -----88.88%2.88M-----21.45%25.88M----54.10%32.95M----31.16%21.38M-----48.26%16.3M
Asset sale loss (gain): ------525K-------------14,887.81%-83.63M-------558K--------
-Loss (gain) on sale of property, machinery and equipment ------525K------------209.68%612K-------558K--------
-Loss (gain) from selling other assets -----------------------84.24M----------------
Depreciation and amortization: -----11.29%119.48M-----23.02%134.69M-----29.06%174.96M-----7.09%246.65M-----14.11%265.47M
-Depreciation -----11.53%115.78M-----23.40%130.87M-----28.94%170.85M-----6.91%240.42M-----15.08%258.25M
-Amortization of intangible assets -----13.31%599K-----14.69%691K-----74.95%810K-----16.13%3.23M----128.11%3.86M
Financial expense -----0.69%10.47M-----27.25%10.54M-----26.92%14.49M-----20.97%19.83M-----10.35%25.09M
Special items ----58.39%-6.36M----79.80%-15.28M-----174.37%-75.63M----51.90%-27.57M-----1,549.39%-57.31M
Operating profit before the change of operating capital -----25.36%122.09M----29.16%163.56M-----14.19%126.63M----1.96%147.57M----10.64%144.73M
Change of operating capital
Inventory (increase) decrease -----4.82%-544K-----109.76%-519K----31.46%5.32M----2,707.64%4.04M-----43.31%144K
Accounts receivable (increase)decrease -----164.74%-988K-----1.36%1.53M----313.09%1.55M----60.80%-726K-----159.61%-1.85M
Accounts payable increase (decrease) ----13.89%-19.03M-----292.37%-22.1M----81.08%-5.63M-----173.73%-29.77M----175.11%40.38M
prepayments (increase)decrease -----87.36%4.54M----1,239.23%35.92M-----137.00%-3.15M----226.14%8.52M-----156.56%-6.76M
Cash  from business operations 158.24%77.39M-40.54%106.07M-65.73%29.97M43.04%178.39M-13.30%87.45M-3.80%124.71M15.08%100.86M-26.61%129.64M18.11%87.64M91.25%176.64M
Hong Kong profits tax paid -79.48%-411K---2.2M---229K--------132.98%3.31M----340.20%1.42M----67.06%-592K
China income tax paid -160.44%-1.41M32.04%-1.61M---541K---2.36M------------93.64%-259K-----193.87%-4.07M
Other taxs ------------------------130.65%1.32M----119.65%571K----
Interest received - operating -70.64%687K-55.97%3.49M-42.62%2.34M519.48%7.92M1,627.97%4.08M128.21%1.28M-24.60%236K-52.26%560K-63.26%313K-63.29%1.17M
Interest paid - operating -1,950.00%-123K-553.85%-85K---6K96.62%-13K----56.45%-385K19.95%-333K4.33%-884K31.35%-416K46.47%-924K
Net cash from operations 141.44%76.13M-42.55%105.66M-65.55%31.53M42.68%183.93M-10.34%91.52M-1.20%128.92M15.85%102.08M-24.24%130.48M23.16%88.11M90.00%172.22M
Cash flow from investment activities
Dividend received - investment ------17.65M-------------23.56%6.75M----0.03%8.83M--8.83M-77.97%8.83M
Restricted cash (increase) decrease --------------------199.48%13.42M170.59%13.42M-455.14%-13.49M-551.32%-19.01M---2.43M
Decrease in deposits (increase) ------------200.57%100M17,474.69%100M-994,410.00%-99.43M--569K-98.92%10K-----87.98%926K
Sale of fixed assets --120K--73K------------932.62%5.76M152,527.17%264.05M-44.20%558K-75.29%173K--1M
Purchase of fixed assets -414.66%-14M-18.24%-38.52M84.39%-2.72M-52.73%-32.58M-241.04%-17.43M47.83%-21.33M83.32%-5.11M37.58%-40.89M-176.19%-30.64M26.61%-65.51M
Purchase of intangible assets -----14,200.00%-2M----96.82%-14K-----1,592.31%-440K-163.16%-150K---26K---57K----
Cash on investment -------3.78M--------------------------------
Other items in the investment business ----------------------264.05M----------------
Net cash from investment operations -410.25%-13.88M-139.42%-26.58M-103.30%-2.72M-60.06%67.41M-69.73%82.57M475.03%168.78M770.07%272.77M21.30%-45M-228.66%-40.71M-36.42%-57.18M
Net cash before financing 116.06%62.25M-68.54%79.08M-83.45%28.81M-15.57%251.34M-53.56%174.1M248.30%297.69M690.81%374.85M-25.70%85.47M-19.87%47.4M136.09%115.04M
Cash flow from financing activities
New borrowing ----------------------------637.40%22.12M637.33%22.12M--3M
Refund ---------------------408.53%-66.47M-1,178.66%-66.47M-170.15%-13.07M-140.31%-5.2M-29.39%-4.84M
Interest paid - financing -19.09%-5.65M1.38%-10.39M7.84%-4.75M25.35%-10.53M32.90%-5.15M25.54%-14.11M21.93%-7.68M21.61%-18.95M21.47%-9.83M7.98%-24.17M
Dividends paid - financing ----29.93%-47.86M37.91%-33.91M---68.31M---54.62M-----------3.81M---875K----
Absorb investment income ------------------------------7K--3K----
Issuance expenses and redemption of securities expenses -------10.17M---------------4.08M----------------
Net cash from financing operations 35.16%-61.6M15.02%-170.36M27.45%-95.01M2.24%-200.48M22.23%-130.95M-30.54%-205.08M-135.67%-168.38M20.61%-157.09M33.18%-71.45M14.18%-197.89M
Effect of rate 8.96%778K226.67%2.85M120.41%714K76.31%-2.25M-197.25%-3.5M-223.38%-9.48M20.98%3.6M-39.26%7.69M-59.52%2.97M341.56%12.65M
Net Cash 100.98%647K-279.46%-91.28M-253.43%-66.2M-45.08%50.86M-79.10%43.15M229.31%92.62M958.57%206.47M13.55%-71.62M49.65%-24.05M54.44%-82.85M
Begining period cash -37.63%146.58M26.08%235.01M26.08%235.01M80.51%186.4M80.51%186.4M-38.24%103.26M-38.24%103.26M-29.57%167.2M-29.57%167.2M-44.07%237.39M
Cash at the end -12.70%148M-37.63%146.58M-25.00%169.53M26.08%235.01M-27.86%226.04M80.51%186.4M114.43%313.33M-38.24%103.26M-25.82%146.12M-29.57%167.2M
Cash balance analysis
Cash and bank balance -12.70%148M-----25.00%169.53M----5.96%226.04M----45.99%213.33M-----13.99%146.12M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More