HK Stock MarketDetailed Quotes

HUASHENG INTL (01323)

Watchlist
  • 0.136
  • +0.016+13.33%
Trading May 22 11:56 CST
102.77MMarket Cap-0.94P/E (TTM)

HUASHENG INTL (01323) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-266.57%-98.44M
----
52.16%-26.85M
----
-274.66%-56.14M
----
-50.53%32.14M
----
178.40%64.97M
Profit adjustment
Interest (income) - adjustment
----
-23.60%-1.06M
----
46.70%-856K
----
-0.82%-1.61M
----
11.84%-1.59M
----
-6,850.00%-1.81M
Interest expense - adjustment
----
16.97%21.52M
----
-10.73%18.4M
----
-24.40%20.61M
----
7.03%27.26M
----
0.37%25.47M
Attributable subsidiary (profit) loss
----
-79.92%259K
----
146.65%1.29M
----
169.59%523K
----
--194K
----
----
Impairment and provisions:
----
-32.30%44.22M
----
-19.25%65.31M
----
4,495.51%80.88M
----
-81.27%1.76M
----
-74.74%9.4M
-Impairmen of inventory (reversal)
----
--2.2M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
57.40%21.62M
----
-10.29%13.74M
----
770.06%15.31M
----
137.12%1.76M
----
---4.74M
-Impairment of goodwill
----
----
----
-35.92%19.71M
----
--30.77M
----
----
----
----
-Other impairments and provisions
----
-35.98%20.39M
----
-8.46%31.86M
----
--34.8M
----
----
----
-51.18%14.14M
Revaluation surplus:
----
-74.49%635K
----
310.22%2.49M
----
-124.34%-1.18M
----
220.70%4.87M
----
-79.35%1.52M
-Fair value of investment properties (increase)
----
----
----
----
----
---510K
----
----
----
----
-Other fair value changes
----
-74.49%635K
----
469.29%2.49M
----
-113.85%-674K
----
220.70%4.87M
----
-78.58%1.52M
Asset sale loss (gain):
----
1,647.11%14.83M
----
-96.82%849K
----
904.06%26.74M
----
92.38%-3.33M
----
-356.65%-43.64M
-Loss (gain) from sale of subsidiary company
----
--14.82M
----
----
----
233.65%12.97M
----
78.69%-9.7M
----
-367.70%-45.52M
-Loss (gain) on sale of property, machinery and equipment
----
-98.47%13K
----
-93.83%849K
----
115.85%13.77M
----
1,587.30%6.38M
----
--378K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
--1.5M
Depreciation and amortization:
----
-9.97%24.17M
----
8.59%26.84M
----
-19.04%24.72M
----
-15.48%30.53M
----
107.13%36.12M
-Amortization of intangible assets
----
0.00%12.26M
----
0.00%12.26M
----
-5.53%12.26M
----
-0.84%12.97M
----
238.15%13.08M
Special items
----
190.10%4.57M
----
-669.14%-5.07M
----
--891K
----
----
----
-135.22%-2.76M
Operating profit before the change of operating capital
----
-87.01%10.71M
----
-13.66%82.4M
----
3.92%95.43M
----
2.88%91.83M
----
449.84%89.26M
Change of operating capital
Inventory (increase) decrease
----
-218.75%-988K
----
-40.27%832K
----
158.21%1.39M
----
-5.93%-2.39M
----
-392.24%-2.26M
Accounts receivable (increase)decrease
----
4.82%80.81M
----
-7.72%77.09M
----
130.71%83.54M
----
-31.87%-271.97M
----
---206.24M
Accounts payable increase (decrease)
----
108.91%9.27M
----
59.04%-104.05M
----
-202.48%-254M
----
275.55%247.86M
----
195.48%66M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
18.98%-27.85M
----
-4,926.46%-34.38M
Special items for working capital changes
----
-36.96%31.08M
----
-5.04%49.3M
----
-6.75%51.92M
----
-7.17%55.68M
----
701.95%59.98M
Cash  from business operations
----
23.97%130.88M
----
586.13%105.57M
----
-123.31%-21.72M
----
436.96%93.15M
----
-242.81%-27.64M
Other taxs
----
78.59%-1.81M
----
-80.70%-8.45M
----
-1,078.66%-4.68M
----
103.50%478K
----
-58.41%-13.66M
Interest paid - operating
----
1.08%-368K
----
8.60%-372K
----
39.61%-407K
----
24.69%-674K
----
23.44%-895K
Special items of business
379.90%25.1M
----
159.87%5.23M
----
67.47%-8.74M
----
-324.40%-26.85M
----
-108.77%-6.33M
----
Net cash from operations
379.90%25.1M
33.03%128.7M
159.87%5.23M
460.97%96.75M
67.47%-8.74M
-128.83%-26.8M
-324.40%-26.85M
320.28%92.95M
-108.77%-6.33M
-541.11%-42.2M
Cash flow from investment activities
Interest received - investment
----
-54.87%102K
----
-35.43%226K
----
-64.03%350K
----
-29.03%973K
----
5,173.08%1.37M
Restricted cash (increase) decrease
----
-160,066.67%-4.81M
----
-100.01%-3K
----
159.78%59.85M
----
-376.50%-100.11M
----
---21.01M
Sale of fixed assets
----
-96.69%4K
----
-82.81%121K
----
-48.80%704K
----
495.24%1.38M
----
--231K
Purchase of fixed assets
----
-95.39%-11.82M
----
-27.56%-6.05M
----
32.24%-4.74M
----
7.62%-7M
----
-3,109.75%-7.58M
Sale of subsidiaries
----
--11.95M
----
----
----
172.70%13.57M
----
-27.36%4.98M
----
--6.85M
Recovery of cash from investments
----
----
----
----
----
--4.92M
----
----
----
----
Cash on investment
----
---85M
----
----
----
-1,329.01%-156.28M
----
29.55%-10.94M
----
-217.85%-15.52M
Other items in the investment business
-29.49%-10.13M
----
-407.87%-7.83M
680.30%15.61M
-83.10%2.54M
-69.23%2M
294.65%15.04M
-74.00%6.5M
131.95%3.81M
--25M
Net cash from investment operations
-29.49%-10.13M
-1,004.68%-89.57M
-407.87%-7.83M
112.43%9.9M
-83.10%2.54M
23.59%-79.63M
294.65%15.04M
-877.89%-104.22M
131.95%3.81M
85.54%-10.66M
Net cash before financing
676.46%14.97M
-63.31%39.13M
58.09%-2.6M
200.20%106.65M
47.56%-6.19M
-844.33%-106.44M
-369.48%-11.81M
78.68%-11.27M
-104.18%-2.52M
17.59%-52.86M
Cash flow from financing activities
New borrowing
----
-82.17%17.47M
----
14.82%98M
----
42.25%85.35M
----
20.00%60M
----
185.71%50M
Refund
----
35.89%-78.63M
----
---122.65M
----
----
----
-151.58%-118.51M
----
-814.66%-47.11M
Issuing shares
----
----
----
-42.94%40.63M
----
--71.19M
----
----
----
-55.22%80.7M
Issuance of bonds
----
----
----
--63M
----
----
----
-83.85%25M
----
--154.75M
Interest paid - financing
----
-11.94%-14.32M
----
-26.37%-12.79M
----
38.42%-10.12M
----
-42.93%-16.44M
----
-3.13%-11.5M
Dividends paid - financing
----
----
----
----
----
----
----
---10.5M
----
----
Issuance expenses and redemption of securities expenses
----
34.97%-46.08M
----
-122.80%-70.85M
----
---31.8M
----
----
----
20.51%-100.09M
Other items of the financing business
-97.14%-37.1M
----
12.26%-18.82M
----
-136.39%-21.45M
----
413.94%58.94M
----
54.74%-18.77M
----
Net cash from financing operations
-97.14%-37.1M
-1,013.23%-129.3M
12.26%-18.82M
-110.82%-11.62M
-136.39%-21.45M
258.85%107.38M
413.94%58.94M
-158.19%-67.6M
54.74%-18.77M
152.79%116.17M
Effect of rate
175.49%1.08M
-167.76%-475K
-141.55%-1.43M
176.61%701K
108.60%3.44M
-118.99%-915K
-513.26%-39.98M
-36.27%4.82M
81.94%9.67M
184.35%7.56M
Net Cash
-3.35%-22.13M
-194.88%-90.17M
22.53%-21.41M
9,999.26%95.03M
-158.66%-27.64M
101.19%941K
321.35%47.12M
-224.56%-78.87M
-213.48%-21.29M
448.24%63.31M
Begining period cash
-53.14%76.56M
634.34%110.83M
135.08%163.36M
0.17%15.09M
-49.84%69.49M
-83.09%15.07M
25.81%138.55M
388.61%89.11M
503.81%110.12M
-59.81%18.24M
Cash at the end
-60.50%55.5M
-81.79%20.18M
210.28%140.52M
634.34%110.83M
-68.92%45.29M
0.17%15.09M
47.90%145.69M
-83.09%15.07M
132.80%98.51M
388.61%89.11M
Cash balance analysis
Cash and bank balance
----
-48.40%76.56M
----
--148.36M
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----266.57%-98.44M----52.16%-26.85M-----274.66%-56.14M-----50.53%32.14M----178.40%64.97M
Profit adjustment
Interest (income) - adjustment -----23.60%-1.06M----46.70%-856K-----0.82%-1.61M----11.84%-1.59M-----6,850.00%-1.81M
Interest expense - adjustment ----16.97%21.52M-----10.73%18.4M-----24.40%20.61M----7.03%27.26M----0.37%25.47M
Attributable subsidiary (profit) loss -----79.92%259K----146.65%1.29M----169.59%523K------194K--------
Impairment and provisions: -----32.30%44.22M-----19.25%65.31M----4,495.51%80.88M-----81.27%1.76M-----74.74%9.4M
-Impairmen of inventory (reversal) ------2.2M--------------------------------
-Impairment of trade receivables (reversal) ----57.40%21.62M-----10.29%13.74M----770.06%15.31M----137.12%1.76M-------4.74M
-Impairment of goodwill -------------35.92%19.71M------30.77M----------------
-Other impairments and provisions -----35.98%20.39M-----8.46%31.86M------34.8M-------------51.18%14.14M
Revaluation surplus: -----74.49%635K----310.22%2.49M-----124.34%-1.18M----220.70%4.87M-----79.35%1.52M
-Fair value of investment properties (increase) -----------------------510K----------------
-Other fair value changes -----74.49%635K----469.29%2.49M-----113.85%-674K----220.70%4.87M-----78.58%1.52M
Asset sale loss (gain): ----1,647.11%14.83M-----96.82%849K----904.06%26.74M----92.38%-3.33M-----356.65%-43.64M
-Loss (gain) from sale of subsidiary company ------14.82M------------233.65%12.97M----78.69%-9.7M-----367.70%-45.52M
-Loss (gain) on sale of property, machinery and equipment -----98.47%13K-----93.83%849K----115.85%13.77M----1,587.30%6.38M------378K
-Loss (gain) from selling other assets --------------------------------------1.5M
Depreciation and amortization: -----9.97%24.17M----8.59%26.84M-----19.04%24.72M-----15.48%30.53M----107.13%36.12M
-Amortization of intangible assets ----0.00%12.26M----0.00%12.26M-----5.53%12.26M-----0.84%12.97M----238.15%13.08M
Special items ----190.10%4.57M-----669.14%-5.07M------891K-------------135.22%-2.76M
Operating profit before the change of operating capital -----87.01%10.71M-----13.66%82.4M----3.92%95.43M----2.88%91.83M----449.84%89.26M
Change of operating capital
Inventory (increase) decrease -----218.75%-988K-----40.27%832K----158.21%1.39M-----5.93%-2.39M-----392.24%-2.26M
Accounts receivable (increase)decrease ----4.82%80.81M-----7.72%77.09M----130.71%83.54M-----31.87%-271.97M-------206.24M
Accounts payable increase (decrease) ----108.91%9.27M----59.04%-104.05M-----202.48%-254M----275.55%247.86M----195.48%66M
Financial assets at fair value (increase)decrease ----------------------------18.98%-27.85M-----4,926.46%-34.38M
Special items for working capital changes -----36.96%31.08M-----5.04%49.3M-----6.75%51.92M-----7.17%55.68M----701.95%59.98M
Cash  from business operations ----23.97%130.88M----586.13%105.57M-----123.31%-21.72M----436.96%93.15M-----242.81%-27.64M
Other taxs ----78.59%-1.81M-----80.70%-8.45M-----1,078.66%-4.68M----103.50%478K-----58.41%-13.66M
Interest paid - operating ----1.08%-368K----8.60%-372K----39.61%-407K----24.69%-674K----23.44%-895K
Special items of business 379.90%25.1M----159.87%5.23M----67.47%-8.74M-----324.40%-26.85M-----108.77%-6.33M----
Net cash from operations 379.90%25.1M33.03%128.7M159.87%5.23M460.97%96.75M67.47%-8.74M-128.83%-26.8M-324.40%-26.85M320.28%92.95M-108.77%-6.33M-541.11%-42.2M
Cash flow from investment activities
Interest received - investment -----54.87%102K-----35.43%226K-----64.03%350K-----29.03%973K----5,173.08%1.37M
Restricted cash (increase) decrease -----160,066.67%-4.81M-----100.01%-3K----159.78%59.85M-----376.50%-100.11M-------21.01M
Sale of fixed assets -----96.69%4K-----82.81%121K-----48.80%704K----495.24%1.38M------231K
Purchase of fixed assets -----95.39%-11.82M-----27.56%-6.05M----32.24%-4.74M----7.62%-7M-----3,109.75%-7.58M
Sale of subsidiaries ------11.95M------------172.70%13.57M-----27.36%4.98M------6.85M
Recovery of cash from investments ----------------------4.92M----------------
Cash on investment -------85M-------------1,329.01%-156.28M----29.55%-10.94M-----217.85%-15.52M
Other items in the investment business -29.49%-10.13M-----407.87%-7.83M680.30%15.61M-83.10%2.54M-69.23%2M294.65%15.04M-74.00%6.5M131.95%3.81M--25M
Net cash from investment operations -29.49%-10.13M-1,004.68%-89.57M-407.87%-7.83M112.43%9.9M-83.10%2.54M23.59%-79.63M294.65%15.04M-877.89%-104.22M131.95%3.81M85.54%-10.66M
Net cash before financing 676.46%14.97M-63.31%39.13M58.09%-2.6M200.20%106.65M47.56%-6.19M-844.33%-106.44M-369.48%-11.81M78.68%-11.27M-104.18%-2.52M17.59%-52.86M
Cash flow from financing activities
New borrowing -----82.17%17.47M----14.82%98M----42.25%85.35M----20.00%60M----185.71%50M
Refund ----35.89%-78.63M-------122.65M-------------151.58%-118.51M-----814.66%-47.11M
Issuing shares -------------42.94%40.63M------71.19M-------------55.22%80.7M
Issuance of bonds --------------63M-------------83.85%25M------154.75M
Interest paid - financing -----11.94%-14.32M-----26.37%-12.79M----38.42%-10.12M-----42.93%-16.44M-----3.13%-11.5M
Dividends paid - financing -------------------------------10.5M--------
Issuance expenses and redemption of securities expenses ----34.97%-46.08M-----122.80%-70.85M-------31.8M------------20.51%-100.09M
Other items of the financing business -97.14%-37.1M----12.26%-18.82M-----136.39%-21.45M----413.94%58.94M----54.74%-18.77M----
Net cash from financing operations -97.14%-37.1M-1,013.23%-129.3M12.26%-18.82M-110.82%-11.62M-136.39%-21.45M258.85%107.38M413.94%58.94M-158.19%-67.6M54.74%-18.77M152.79%116.17M
Effect of rate 175.49%1.08M-167.76%-475K-141.55%-1.43M176.61%701K108.60%3.44M-118.99%-915K-513.26%-39.98M-36.27%4.82M81.94%9.67M184.35%7.56M
Net Cash -3.35%-22.13M-194.88%-90.17M22.53%-21.41M9,999.26%95.03M-158.66%-27.64M101.19%941K321.35%47.12M-224.56%-78.87M-213.48%-21.29M448.24%63.31M
Begining period cash -53.14%76.56M634.34%110.83M135.08%163.36M0.17%15.09M-49.84%69.49M-83.09%15.07M25.81%138.55M388.61%89.11M503.81%110.12M-59.81%18.24M
Cash at the end -60.50%55.5M-81.79%20.18M210.28%140.52M634.34%110.83M-68.92%45.29M0.17%15.09M47.90%145.69M-83.09%15.07M132.80%98.51M388.61%89.11M
Cash balance analysis
Cash and bank balance -----48.40%76.56M------148.36M------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More