HK Stock MarketDetailed Quotes

TOUYUN BIOTECH (01332)

Watchlist
  • 0.122
  • -0.003-2.40%
Trading May 20 14:48 CST
342.33MMarket Cap12.20P/E (TTM)

TOUYUN BIOTECH (01332) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
169.38%61.31M
----
67.58%-88.37M
----
-36.85%-272.59M
----
-61.98%-199.18M
----
28.50%-122.97M
----
Profit adjustment
Interest (income) - adjustment
91.50%-269K
----
-94.41%-3.17M
----
34.22%-1.63M
----
-1,330.64%-2.48M
----
-16.11%-173K
----
Impairment and provisions:
274.95%10.69M
----
-97.11%2.85M
----
1,145.84%98.47M
----
228.31%7.9M
----
-189.34%-6.16M
----
-Impairment of property, plant and equipment (reversal)
--2.7M
----
----
----
--67.93M
----
----
----
----
----
-Impairmen of inventory (reversal)
550.55%3.54M
----
-96.25%544K
----
--14.52M
----
----
----
----
----
-Impairment of trade receivables (reversal)
-102.77%-108K
----
57.42%3.9M
----
-68.62%2.48M
----
1,607.13%7.9M
----
70.22%463K
----
-Other impairments and provisions
385.17%4.56M
----
-111.80%-1.6M
----
--13.54M
----
----
----
-200.00%-6.62M
----
Revaluation surplus:
-469.44%-123.98M
----
-66.59%33.56M
----
-33.12%100.43M
----
179.24%150.17M
----
-3.52%53.78M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
-49.18%-273K
----
-Other fair value changes
-469.44%-123.98M
----
-66.59%33.56M
----
-33.12%100.43M
----
177.83%150.17M
----
-3.35%54.05M
----
Asset sale loss (gain):
-2,368.93%-23.44M
----
-49.49%1.03M
----
-27.35%2.05M
----
-87.71%2.82M
----
59.30%22.91M
----
-Loss (gain) from sale of subsidiary company
---22.88M
----
----
----
----
----
----
----
50.97%22.68M
----
-Loss (gain) on sale of property, machinery and equipment
-154.50%-563K
----
-49.49%1.03M
----
-27.35%2.05M
----
1,145.58%2.82M
----
135.09%226K
----
Depreciation and amortization:
-19.88%23.62M
----
-19.43%29.48M
----
10.40%36.59M
----
45.98%33.14M
----
-20.21%22.7M
----
-Amortization of intangible assets
----
----
----
----
-77.55%282K
----
-37.42%1.26M
----
-73.01%2.01M
----
Financial expense
111.46%21.37M
----
35.98%10.11M
----
-65.68%7.43M
----
26.30%21.65M
----
-46.18%17.14M
----
Special items
75.40%1.66M
----
-81.83%947K
----
-22.18%5.21M
----
-58.60%6.7M
----
446.24%16.18M
----
Operating profit before the change of operating capital
-114.22%-29.05M
----
43.58%-13.56M
----
-216.02%-24.03M
----
508.91%20.72M
----
121.06%3.4M
----
Change of operating capital
Inventory (increase) decrease
99.38%-61K
----
-406.74%-9.88M
----
213.14%3.22M
----
-392.00%-2.85M
----
-55.50%975K
----
Accounts receivable (increase)decrease
-167.34%-1.06M
----
-73.54%1.58M
----
-61.29%5.97M
----
110.83%15.43M
----
-1,382.93%-142.48M
----
Accounts payable increase (decrease)
64.00%-1.17M
----
73.51%-3.25M
----
52.07%-12.27M
----
-173.42%-25.6M
----
186.97%34.87M
----
Financial assets at fair value (increase)decrease
155.64%26.29M
----
-345.52%-47.26M
----
149.94%19.25M
----
-50.01%7.7M
----
-67.13%15.4M
----
Special items for working capital changes
-151.86%-15M
----
56.00%28.92M
----
177.33%18.54M
----
-135.16%-23.98M
----
284.35%68.2M
----
Cash  from business operations
53.85%-20.05M
6.44%-28.93M
-506.85%-43.44M
-282.73%-30.92M
224.44%10.68M
133.31%16.92M
56.29%-8.58M
63.21%-50.79M
-202.42%-19.63M
-398.79%-138.05M
Hong Kong profits tax paid
---978K
----
----
----
-68.17%-2.53M
----
---1.51M
----
----
----
Other taxs
----
----
----
----
----
----
----
95.86%-141K
-228.74%-3.3M
-725.97%-3.4M
Interest received - operating
-66.10%1.07M
2,323.68%921K
94.41%3.17M
-42.42%38K
-34.22%1.63M
-60.71%66K
1,330.64%2.48M
-89.30%168K
16.11%173K
3,104.08%1.57M
Interest paid - operating
0.22%-9.68M
3.69%-4.51M
-27.78%-9.7M
-25.26%-4.69M
59.53%-7.59M
66.88%-3.74M
39.59%-18.76M
3.01%-11.3M
16.57%-31.06M
-14.74%-11.65M
Net cash from operations
40.70%-29.64M
8.57%-32.52M
-2,389.46%-49.98M
-368.52%-35.57M
108.28%2.18M
121.34%13.25M
50.99%-26.37M
59.05%-62.06M
-250.63%-53.81M
-524.55%-151.52M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
--167K
----
----
Decrease in deposits (increase)
200.00%1.42M
--1.02M
---1.42M
----
----
----
----
----
----
----
Sale of fixed assets
-98.38%7K
-98.42%7K
-63.58%432K
--442K
3.22%1.19M
----
-64.93%1.15M
-43.39%1.23M
19.96%3.28M
142.84%2.17M
Purchase of fixed assets
68.23%-1.16M
96.01%-54K
78.61%-3.66M
-16.75%-1.35M
-32.51%-17.13M
38.34%-1.16M
92.09%-12.93M
97.90%-1.88M
-30.27%-163.51M
-349.74%-89.29M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---87.28M
----
Sale of subsidiaries
--12.15M
----
----
----
----
----
----
----
--152.08M
----
Cash on investment
---20M
----
----
----
-906.40%-55M
---55M
89.55%-5.47M
----
---52.3M
---27.3M
Other items in the investment business
---1.8M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-101.48%-9.38M
207.25%976K
93.44%-4.66M
98.38%-910K
-311.38%-70.95M
-11,551.04%-56.16M
88.33%-17.25M
99.58%-482K
-208.63%-147.74M
-503.48%-114.42M
Net cash before financing
28.59%-39.02M
13.52%-31.54M
20.55%-54.64M
15.00%-36.48M
-57.65%-68.76M
31.38%-42.91M
78.36%-43.62M
76.48%-62.54M
-218.83%-201.55M
-1,689.62%-265.94M
Cash flow from financing activities
New borrowing
5.38%108.3M
32.27%31.37M
-8.96%102.77M
166.32%23.72M
-65.77%112.88M
-1,292.03%-35.76M
-3.67%329.81M
-96.41%3M
2,481.79%342.37M
--83.58M
Refund
-4.40%-76.65M
---2.16M
43.60%-73.42M
----
39.43%-130.19M
----
-66.89%-214.95M
--42.16M
-230.23%-128.8M
----
Issuing shares
----
----
----
----
-14.29%6M
----
-94.67%7M
----
9.53%131.27M
-71.76%28.2M
Dividends paid - financing
----
----
----
----
----
----
----
----
---92.88M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-14.35%-110.6M
----
Other items of the financing business
-73.33%5.33M
--5.33M
--20M
----
----
----
----
----
----
566.67%100M
Net cash from financing operations
-23.79%27.32M
83.49%28.48M
236.77%35.85M
134.90%15.52M
-125.54%-26.21M
-228.32%-44.47M
-16.68%102.63M
-82.95%34.66M
-23.25%123.17M
224.75%203.27M
Effect of rate
-27.54%442K
-113.70%-30K
-55.51%610K
138.69%219K
-84.57%1.37M
-120.76%-566K
330.17%8.89M
184.51%2.73M
-181.68%-3.86M
-63.81%-3.23M
Net Cash
37.74%-11.7M
85.38%-3.06M
80.22%-18.79M
76.02%-20.96M
-260.94%-94.98M
-213.45%-87.39M
175.29%59.01M
55.52%-27.88M
-180.59%-78.38M
-179.01%-62.67M
Begining period cash
-52.69%16.32M
-52.69%16.32M
-73.07%34.49M
-73.07%34.49M
112.79%128.1M
112.79%128.1M
-57.74%60.2M
-57.74%60.2M
252.08%142.44M
252.08%142.44M
Items Period
----
---1.7M
----
----
----
----
----
----
----
----
Cash at the end
-68.97%5.06M
-16.22%11.53M
-52.69%16.32M
-65.73%13.76M
-73.07%34.49M
14.55%40.15M
112.79%128.1M
-54.21%35.05M
-57.74%60.2M
-35.03%76.54M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 169.38%61.31M----67.58%-88.37M-----36.85%-272.59M-----61.98%-199.18M----28.50%-122.97M----
Profit adjustment
Interest (income) - adjustment 91.50%-269K-----94.41%-3.17M----34.22%-1.63M-----1,330.64%-2.48M-----16.11%-173K----
Impairment and provisions: 274.95%10.69M-----97.11%2.85M----1,145.84%98.47M----228.31%7.9M-----189.34%-6.16M----
-Impairment of property, plant and equipment (reversal) --2.7M--------------67.93M--------------------
-Impairmen of inventory (reversal) 550.55%3.54M-----96.25%544K------14.52M--------------------
-Impairment of trade receivables (reversal) -102.77%-108K----57.42%3.9M-----68.62%2.48M----1,607.13%7.9M----70.22%463K----
-Other impairments and provisions 385.17%4.56M-----111.80%-1.6M------13.54M-------------200.00%-6.62M----
Revaluation surplus: -469.44%-123.98M-----66.59%33.56M-----33.12%100.43M----179.24%150.17M-----3.52%53.78M----
-Derivative financial instruments fair value (increase) ---------------------------------49.18%-273K----
-Other fair value changes -469.44%-123.98M-----66.59%33.56M-----33.12%100.43M----177.83%150.17M-----3.35%54.05M----
Asset sale loss (gain): -2,368.93%-23.44M-----49.49%1.03M-----27.35%2.05M-----87.71%2.82M----59.30%22.91M----
-Loss (gain) from sale of subsidiary company ---22.88M----------------------------50.97%22.68M----
-Loss (gain) on sale of property, machinery and equipment -154.50%-563K-----49.49%1.03M-----27.35%2.05M----1,145.58%2.82M----135.09%226K----
Depreciation and amortization: -19.88%23.62M-----19.43%29.48M----10.40%36.59M----45.98%33.14M-----20.21%22.7M----
-Amortization of intangible assets -----------------77.55%282K-----37.42%1.26M-----73.01%2.01M----
Financial expense 111.46%21.37M----35.98%10.11M-----65.68%7.43M----26.30%21.65M-----46.18%17.14M----
Special items 75.40%1.66M-----81.83%947K-----22.18%5.21M-----58.60%6.7M----446.24%16.18M----
Operating profit before the change of operating capital -114.22%-29.05M----43.58%-13.56M-----216.02%-24.03M----508.91%20.72M----121.06%3.4M----
Change of operating capital
Inventory (increase) decrease 99.38%-61K-----406.74%-9.88M----213.14%3.22M-----392.00%-2.85M-----55.50%975K----
Accounts receivable (increase)decrease -167.34%-1.06M-----73.54%1.58M-----61.29%5.97M----110.83%15.43M-----1,382.93%-142.48M----
Accounts payable increase (decrease) 64.00%-1.17M----73.51%-3.25M----52.07%-12.27M-----173.42%-25.6M----186.97%34.87M----
Financial assets at fair value (increase)decrease 155.64%26.29M-----345.52%-47.26M----149.94%19.25M-----50.01%7.7M-----67.13%15.4M----
Special items for working capital changes -151.86%-15M----56.00%28.92M----177.33%18.54M-----135.16%-23.98M----284.35%68.2M----
Cash  from business operations 53.85%-20.05M6.44%-28.93M-506.85%-43.44M-282.73%-30.92M224.44%10.68M133.31%16.92M56.29%-8.58M63.21%-50.79M-202.42%-19.63M-398.79%-138.05M
Hong Kong profits tax paid ---978K-------------68.17%-2.53M-------1.51M------------
Other taxs ----------------------------95.86%-141K-228.74%-3.3M-725.97%-3.4M
Interest received - operating -66.10%1.07M2,323.68%921K94.41%3.17M-42.42%38K-34.22%1.63M-60.71%66K1,330.64%2.48M-89.30%168K16.11%173K3,104.08%1.57M
Interest paid - operating 0.22%-9.68M3.69%-4.51M-27.78%-9.7M-25.26%-4.69M59.53%-7.59M66.88%-3.74M39.59%-18.76M3.01%-11.3M16.57%-31.06M-14.74%-11.65M
Net cash from operations 40.70%-29.64M8.57%-32.52M-2,389.46%-49.98M-368.52%-35.57M108.28%2.18M121.34%13.25M50.99%-26.37M59.05%-62.06M-250.63%-53.81M-524.55%-151.52M
Cash flow from investment activities
Dividend received - investment ------------------------------167K--------
Decrease in deposits (increase) 200.00%1.42M--1.02M---1.42M----------------------------
Sale of fixed assets -98.38%7K-98.42%7K-63.58%432K--442K3.22%1.19M-----64.93%1.15M-43.39%1.23M19.96%3.28M142.84%2.17M
Purchase of fixed assets 68.23%-1.16M96.01%-54K78.61%-3.66M-16.75%-1.35M-32.51%-17.13M38.34%-1.16M92.09%-12.93M97.90%-1.88M-30.27%-163.51M-349.74%-89.29M
Purchase of intangible assets -----------------------------------87.28M----
Sale of subsidiaries --12.15M------------------------------152.08M----
Cash on investment ---20M-------------906.40%-55M---55M89.55%-5.47M-------52.3M---27.3M
Other items in the investment business ---1.8M------------------------------------
Net cash from investment operations -101.48%-9.38M207.25%976K93.44%-4.66M98.38%-910K-311.38%-70.95M-11,551.04%-56.16M88.33%-17.25M99.58%-482K-208.63%-147.74M-503.48%-114.42M
Net cash before financing 28.59%-39.02M13.52%-31.54M20.55%-54.64M15.00%-36.48M-57.65%-68.76M31.38%-42.91M78.36%-43.62M76.48%-62.54M-218.83%-201.55M-1,689.62%-265.94M
Cash flow from financing activities
New borrowing 5.38%108.3M32.27%31.37M-8.96%102.77M166.32%23.72M-65.77%112.88M-1,292.03%-35.76M-3.67%329.81M-96.41%3M2,481.79%342.37M--83.58M
Refund -4.40%-76.65M---2.16M43.60%-73.42M----39.43%-130.19M-----66.89%-214.95M--42.16M-230.23%-128.8M----
Issuing shares -----------------14.29%6M-----94.67%7M----9.53%131.27M-71.76%28.2M
Dividends paid - financing -----------------------------------92.88M----
Issuance expenses and redemption of securities expenses ---------------------------------14.35%-110.6M----
Other items of the financing business -73.33%5.33M--5.33M--20M------------------------566.67%100M
Net cash from financing operations -23.79%27.32M83.49%28.48M236.77%35.85M134.90%15.52M-125.54%-26.21M-228.32%-44.47M-16.68%102.63M-82.95%34.66M-23.25%123.17M224.75%203.27M
Effect of rate -27.54%442K-113.70%-30K-55.51%610K138.69%219K-84.57%1.37M-120.76%-566K330.17%8.89M184.51%2.73M-181.68%-3.86M-63.81%-3.23M
Net Cash 37.74%-11.7M85.38%-3.06M80.22%-18.79M76.02%-20.96M-260.94%-94.98M-213.45%-87.39M175.29%59.01M55.52%-27.88M-180.59%-78.38M-179.01%-62.67M
Begining period cash -52.69%16.32M-52.69%16.32M-73.07%34.49M-73.07%34.49M112.79%128.1M112.79%128.1M-57.74%60.2M-57.74%60.2M252.08%142.44M252.08%142.44M
Items Period -------1.7M--------------------------------
Cash at the end -68.97%5.06M-16.22%11.53M-52.69%16.32M-65.73%13.76M-73.07%34.49M14.55%40.15M112.79%128.1M-54.21%35.05M-57.74%60.2M-35.03%76.54M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ------------Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More