HK Stock MarketDetailed Quotes

WENLING MCT (01379)

Watchlist
  • 2.600
  • -0.090-3.35%
Trading May 22 10:58 CST
208.00MMarket Cap11.50P/E (TTM)

WENLING MCT (01379) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.25%21.65M
----
-39.21%20.97M
----
-56.33%34.49M
----
23.80%78.98M
----
70.38%63.8M
----
Profit adjustment
Interest (income) - adjustment
60.00%-48K
----
48.72%-120K
----
69.77%-234K
----
-86.51%-774K
----
-528.79%-415K
----
Attributable subsidiary (profit) loss
-81.82%80K
----
-11.47%440K
----
91.15%497K
----
--260K
----
----
----
Revaluation surplus:
0.58%24.36M
----
16.08%24.22M
----
1,323.15%20.87M
----
91.43%-1.71M
----
-520.67%-19.91M
----
-Fair value of investment properties (increase)
0.58%24.36M
----
16.08%24.22M
----
1,323.15%20.87M
----
91.43%-1.71M
----
-520.67%-19.91M
----
Depreciation and amortization:
16.10%678K
----
44.20%584K
----
18.42%405K
----
-63.15%342K
----
-26.52%928K
----
-Depreciation
16.10%678K
----
44.20%584K
----
18.42%405K
----
-63.15%342K
----
-26.52%928K
----
Financial expense
--173K
----
----
----
----
----
-98.91%8K
----
--736K
----
Exchange Loss (gain)
-151.72%-45K
----
-16.35%87K
----
-3.70%104K
----
--108K
----
----
----
Operating profit before the change of operating capital
1.45%46.85M
----
-17.72%46.18M
----
-27.31%56.13M
----
71.06%77.22M
----
27.40%45.14M
----
Change of operating capital
Developing property (increase)decrease
---34.68M
----
----
----
----
----
1,220.44%121.75M
----
---10.87M
----
Accounts receivable (increase)decrease
-133.52%-294K
----
398.30%877K
----
-163.09%-294K
----
116.53%466K
----
57.31%-2.82M
----
Accounts payable increase (decrease)
-97.80%111K
----
127.36%5.04M
----
-4,709.92%-18.42M
----
-106.66%-383K
----
141.71%5.76M
----
Advance payment increase (decrease)
60.46%-4.27M
----
-109.47%-10.8M
----
-58.03%-5.16M
----
51.36%-3.26M
----
-488.36%-6.71M
----
prepayments (increase)decrease
-81.05%101K
----
334.80%533K
----
-102.71%-227K
----
--8.36M
----
----
----
Special items for working capital changes
-82.44%154K
----
-92.76%877K
----
111.15%12.11M
----
-213.26%-108.58M
----
33,897.16%95.87M
----
Cash  from business operations
-81.32%7.98M
-223.46%-10.7M
-3.24%42.71M
-1,631.48%-3.31M
-53.81%44.14M
-99.67%216K
-24.38%95.57M
893.07%65.25M
280.41%126.38M
-0.33%-8.23M
China income tax paid
-0.31%-11.16M
25.02%-6.09M
-364.10%-11.13M
-583.52%-8.13M
90.10%-2.4M
120.16%1.68M
-85.06%-24.21M
-27.89%-8.34M
-473.06%-13.08M
-206.87%-6.52M
Net cash from operations
-110.09%-3.19M
-46.85%-16.79M
-24.34%31.58M
-702.85%-11.44M
-41.50%41.75M
-96.67%1.9M
-37.02%71.36M
485.86%56.91M
266.20%113.29M
-42.84%-14.75M
Cash flow from investment activities
Interest received - investment
-60.00%48K
----
-48.72%120K
----
-69.77%234K
----
86.51%774K
----
528.79%415K
----
Restricted cash (increase) decrease
----
----
----
----
----
----
-97.10%74K
-97.18%74K
197.18%2.55M
--2.62M
Purchase of fixed assets
-14.21%-442K
-179.41%-855K
70.88%-387K
62.91%-306K
-277.56%-1.33M
---825K
-1,203.70%-352K
----
-35.00%-27K
----
Purchase of intangible assets
----
---10.45M
----
----
----
----
----
----
----
----
Cash on investment
-5,052.44%-45.39M
-1,120.16%-3.09M
96.16%-881K
98.73%-253K
38.05%-22.94M
24.08%-19.97M
24.51%-37.02M
5.41%-26.3M
30.01%-49.04M
-12.90%-27.8M
Other items in the investment business
----
-42.03%40K
----
-40.00%69K
----
-75.64%115K
----
247.06%472K
----
300.00%136K
Net cash from investment operations
-3,888.41%-45.79M
-2,828.98%-14.35M
95.22%-1.15M
97.63%-490K
34.21%-24.03M
19.71%-20.68M
20.78%-36.53M
-2.84%-25.75M
36.54%-46.1M
-1.83%-25.04M
Net cash before financing
-260.90%-48.97M
-161.16%-31.15M
71.81%30.44M
36.49%-11.93M
-49.14%17.72M
-160.27%-18.78M
-48.16%34.83M
178.30%31.15M
261.09%67.19M
-13.96%-39.79M
Cash flow from financing activities
New borrowing
--19.5M
--9.5M
----
----
----
----
----
----
-30.73%125M
-49.40%65M
Refund
---19.5M
----
----
----
----
----
92.12%-15M
76.36%-15M
-21.30%-190.46M
40.70%-63.46M
Interest paid - financing
---173K
----
----
----
----
----
99.41%-31K
99.06%-32K
7.37%-5.22M
21.23%-3.4M
Dividends paid - financing
0.71%-18.36M
0.71%-18.36M
-14.80%-18.49M
-14.80%-18.49M
37.36%-16.1M
37.36%-16.1M
---25.71M
---25.71M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
74.72%-3.17M
-114.64%-3.17M
Net cash from financing operations
-0.22%-18.53M
52.10%-8.86M
-14.80%-18.49M
-14.80%-18.49M
60.47%-16.1M
60.47%-16.1M
44.83%-40.74M
-709.78%-40.74M
-180.51%-73.85M
-139.78%-5.03M
Net Cash
-664.91%-67.5M
-31.53%-40M
641.71%11.95M
12.81%-30.41M
127.27%1.61M
-263.88%-34.88M
11.22%-5.91M
78.61%-9.59M
-113.31%-6.66M
-101.27%-44.82M
Begining period cash
16.05%86.39M
16.05%86.39M
2.21%74.44M
2.21%74.44M
-7.50%72.83M
-7.50%72.83M
-7.79%78.73M
-7.79%78.73M
141.41%85.39M
141.41%85.39M
Cash at the end
-78.14%18.89M
5.36%46.39M
16.05%86.39M
16.02%44.02M
2.21%74.44M
-45.13%37.94M
-7.50%72.83M
70.45%69.15M
-7.79%78.73M
209.64%40.57M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.25%21.65M-----39.21%20.97M-----56.33%34.49M----23.80%78.98M----70.38%63.8M----
Profit adjustment
Interest (income) - adjustment 60.00%-48K----48.72%-120K----69.77%-234K-----86.51%-774K-----528.79%-415K----
Attributable subsidiary (profit) loss -81.82%80K-----11.47%440K----91.15%497K------260K------------
Revaluation surplus: 0.58%24.36M----16.08%24.22M----1,323.15%20.87M----91.43%-1.71M-----520.67%-19.91M----
-Fair value of investment properties (increase) 0.58%24.36M----16.08%24.22M----1,323.15%20.87M----91.43%-1.71M-----520.67%-19.91M----
Depreciation and amortization: 16.10%678K----44.20%584K----18.42%405K-----63.15%342K-----26.52%928K----
-Depreciation 16.10%678K----44.20%584K----18.42%405K-----63.15%342K-----26.52%928K----
Financial expense --173K---------------------98.91%8K------736K----
Exchange Loss (gain) -151.72%-45K-----16.35%87K-----3.70%104K------108K------------
Operating profit before the change of operating capital 1.45%46.85M-----17.72%46.18M-----27.31%56.13M----71.06%77.22M----27.40%45.14M----
Change of operating capital
Developing property (increase)decrease ---34.68M--------------------1,220.44%121.75M-------10.87M----
Accounts receivable (increase)decrease -133.52%-294K----398.30%877K-----163.09%-294K----116.53%466K----57.31%-2.82M----
Accounts payable increase (decrease) -97.80%111K----127.36%5.04M-----4,709.92%-18.42M-----106.66%-383K----141.71%5.76M----
Advance payment increase (decrease) 60.46%-4.27M-----109.47%-10.8M-----58.03%-5.16M----51.36%-3.26M-----488.36%-6.71M----
prepayments (increase)decrease -81.05%101K----334.80%533K-----102.71%-227K------8.36M------------
Special items for working capital changes -82.44%154K-----92.76%877K----111.15%12.11M-----213.26%-108.58M----33,897.16%95.87M----
Cash  from business operations -81.32%7.98M-223.46%-10.7M-3.24%42.71M-1,631.48%-3.31M-53.81%44.14M-99.67%216K-24.38%95.57M893.07%65.25M280.41%126.38M-0.33%-8.23M
China income tax paid -0.31%-11.16M25.02%-6.09M-364.10%-11.13M-583.52%-8.13M90.10%-2.4M120.16%1.68M-85.06%-24.21M-27.89%-8.34M-473.06%-13.08M-206.87%-6.52M
Net cash from operations -110.09%-3.19M-46.85%-16.79M-24.34%31.58M-702.85%-11.44M-41.50%41.75M-96.67%1.9M-37.02%71.36M485.86%56.91M266.20%113.29M-42.84%-14.75M
Cash flow from investment activities
Interest received - investment -60.00%48K-----48.72%120K-----69.77%234K----86.51%774K----528.79%415K----
Restricted cash (increase) decrease -------------------------97.10%74K-97.18%74K197.18%2.55M--2.62M
Purchase of fixed assets -14.21%-442K-179.41%-855K70.88%-387K62.91%-306K-277.56%-1.33M---825K-1,203.70%-352K-----35.00%-27K----
Purchase of intangible assets -------10.45M--------------------------------
Cash on investment -5,052.44%-45.39M-1,120.16%-3.09M96.16%-881K98.73%-253K38.05%-22.94M24.08%-19.97M24.51%-37.02M5.41%-26.3M30.01%-49.04M-12.90%-27.8M
Other items in the investment business -----42.03%40K-----40.00%69K-----75.64%115K----247.06%472K----300.00%136K
Net cash from investment operations -3,888.41%-45.79M-2,828.98%-14.35M95.22%-1.15M97.63%-490K34.21%-24.03M19.71%-20.68M20.78%-36.53M-2.84%-25.75M36.54%-46.1M-1.83%-25.04M
Net cash before financing -260.90%-48.97M-161.16%-31.15M71.81%30.44M36.49%-11.93M-49.14%17.72M-160.27%-18.78M-48.16%34.83M178.30%31.15M261.09%67.19M-13.96%-39.79M
Cash flow from financing activities
New borrowing --19.5M--9.5M-------------------------30.73%125M-49.40%65M
Refund ---19.5M--------------------92.12%-15M76.36%-15M-21.30%-190.46M40.70%-63.46M
Interest paid - financing ---173K--------------------99.41%-31K99.06%-32K7.37%-5.22M21.23%-3.4M
Dividends paid - financing 0.71%-18.36M0.71%-18.36M-14.80%-18.49M-14.80%-18.49M37.36%-16.1M37.36%-16.1M---25.71M---25.71M--------
Issuance expenses and redemption of securities expenses --------------------------------74.72%-3.17M-114.64%-3.17M
Net cash from financing operations -0.22%-18.53M52.10%-8.86M-14.80%-18.49M-14.80%-18.49M60.47%-16.1M60.47%-16.1M44.83%-40.74M-709.78%-40.74M-180.51%-73.85M-139.78%-5.03M
Net Cash -664.91%-67.5M-31.53%-40M641.71%11.95M12.81%-30.41M127.27%1.61M-263.88%-34.88M11.22%-5.91M78.61%-9.59M-113.31%-6.66M-101.27%-44.82M
Begining period cash 16.05%86.39M16.05%86.39M2.21%74.44M2.21%74.44M-7.50%72.83M-7.50%72.83M-7.79%78.73M-7.79%78.73M141.41%85.39M141.41%85.39M
Cash at the end -78.14%18.89M5.36%46.39M16.05%86.39M16.02%44.02M2.21%74.44M-45.13%37.94M-7.50%72.83M70.45%69.15M-7.79%78.73M209.64%40.57M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More