(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -130.95%-3.51M | 13,932.03%21.16M | 407.27%11.33M | -100.54%-153K | -109.58%-3.69M | -29.37%28.26M | 73.76%38.51M | -13.73%40.01M | --22.16M | 53.95%46.38M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K |
Impairment and provisions: | ---- | -63.27%2.49M | ---- | -11.18%6.79M | --5.51M | 241.73%7.64M | ---- | --2.24M | --1.51M | ---- |
-Impairment of trade receivables (reversal) | ---- | 328.71%1.47M | ---- | -196.39%-641K | ---- | 752.56%665K | ---- | --78K | --168K | ---- |
-Other impairments and provisions | ---- | -86.17%1.03M | ---- | 6.48%7.43M | --5.51M | 223.26%6.98M | ---- | --2.16M | --1.34M | ---- |
Revaluation surplus: | 0.00%-74K | 0.00%-128K | 1.33%-74K | 12.93%-128K | 19.35%-75K | -113.82%-147K | -108.17%-93K | --1.06M | --1.14M | ---- |
-Other fair value changes | 0.00%-74K | 0.00%-128K | 1.33%-74K | 12.93%-128K | 19.35%-75K | -113.82%-147K | -108.17%-93K | --1.06M | --1.14M | ---- |
Asset sale loss (gain): | 99.51%-6K | -1,044.25%-1.29M | ---1.23M | -105.53%-113K | ---- | 274.53%2.04M | ---- | -23,500.00%-1.17M | ---- | 103.25%5K |
-Loss (gain) from sale of subsidiary company | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 99.84%-2K | -1,044.25%-1.29M | ---1.23M | -105.53%-113K | ---- | 274.53%2.04M | ---- | -23,500.00%-1.17M | ---- | 103.25%5K |
Depreciation and amortization: | -17.31%6.24M | 1.86%14.6M | 5.70%7.54M | -1.21%14.33M | 3.80%7.14M | 63.41%14.51M | 66.59%6.88M | 16.33%8.88M | --4.13M | 19.65%7.63M |
Financial expense | 87.15%801K | 71.51%1.14M | 57.93%428K | 23.29%667K | 1.50%271K | 87.20%541K | 520.93%267K | 48.21%289K | --43K | 7.73%195K |
Operating profit before the change of operating capital | -80.85%3.45M | 77.53%37.98M | 96.58%18M | -59.52%21.39M | -79.91%9.16M | 2.99%52.84M | 57.20%45.56M | -5.35%51.31M | --28.98M | 48.39%54.21M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 260.04%37.58M | -426.14%-61.21M | -209.23%-23.48M | 210.49%18.77M | 359.79%21.5M | -487.54%-16.99M | 866.12%4.68M | -33.38%4.38M | --484K | 140.90%6.58M |
Accounts payable increase (decrease) | -116.46%-1.86M | 1,263.95%39.35M | 1,728.63%11.32M | -23.09%2.89M | -104.18%-695K | -24.25%3.75M | 355.43%16.65M | 96.27%4.95M | --3.66M | -68.11%2.52M |
prepayments (increase)decrease | -496,000.00%-9.92M | -11,829.55%-5.16M | -96.43%2K | -99.30%44K | 110.69%56K | 218.72%6.25M | 84.00%-524K | -380.91%-5.27M | ---3.27M | -665.73%-1.1M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.41M | ---5.41M | ---- |
Special items for working capital changes | -350.44%-60.91M | -17.62%-41.29M | 70.61%-13.52M | 40.10%-35.1M | 19.02%-46.01M | 10.91%-58.6M | -116.01%-56.82M | -119.99%-65.78M | ---26.3M | -468.87%-29.9M |
Cash from business operations | -311.81%-31.66M | -479.70%-30.33M | 51.93%-7.69M | 162.70%7.99M | -267.63%-16M | -22.48%-12.74M | 169.24%9.54M | -132.18%-10.4M | --3.54M | 40.76%32.32M |
Hong Kong profits tax paid | ---- | -25.43%2M | ---- | 118.61%2.68M | 72.23%-2.06M | -240.97%-14.39M | -605.24%-7.41M | 13.51%-4.22M | ---1.05M | -60.28%-4.88M |
Interest paid - operating | -87.15%-801K | -70.76%-1.14M | -57.93%-428K | -23.29%-667K | -2.65%-271K | -87.20%-541K | -513.95%-264K | -48.21%-289K | ---43K | -7.73%-195K |
Special items of business | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---5.41M | ---5.41M | ---- |
Net cash from operations | -300.01%-32.47M | -394.75%-29.47M | 55.70%-8.12M | 136.14%10M | -1,078.22%-18.32M | -36.14%-27.67M | 163.21%1.87M | -174.60%-20.32M | ---2.96M | 38.05%27.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.27%7K | --7K | -7.58%-2.61M |
Sale of fixed assets | -18.76%4.59M | 120.79%11.15M | --5.65M | --5.05M | ---- | ---- | ---- | -80.20%20K | ---- | -91.22%101K |
Purchase of fixed assets | ---- | 27.76%-8.48M | -40.02%-8.48M | 71.54%-11.74M | 81.60%-6.06M | -194.91%-41.26M | -599.26%-32.94M | -9.43%-13.99M | ---4.71M | -6.43%-12.78M |
Sale of subsidiaries | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 262.07%4.59M | 139.85%2.67M | 53.23%-2.83M | 83.78%-6.69M | 81.60%-6.06M | -195.48%-41.26M | -600.30%-32.94M | 8.70%-13.96M | ---4.7M | -15.07%-15.29M |
Net cash before financing | -154.54%-27.87M | -910.95%-26.8M | 55.09%-10.95M | 104.80%3.31M | 21.51%-24.38M | -101.03%-68.92M | -305.19%-31.06M | -386.93%-34.29M | ---7.67M | 85.46%11.95M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 111.96%65.15M | 37.48%31.67M | -49.17%30.74M | -25.83%23.03M | 58.40%60.47M | 269.11%31.05M | --38.18M | --8.41M | ---- |
Refund | 80.18%-3.65M | 1.75%-49.88M | 24.40%-18.42M | 9.04%-50.77M | -1.15%-24.37M | -139.26%-55.81M | -703.10%-24.09M | ---23.33M | ---3M | ---- |
Issuing shares | --37M | ---- | ---- | ---- | ---- | ---- | ---- | --112.65M | ---- | ---- |
Issuance of bonds | --1.01M | --11.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---11.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 61.78%20.92M | 229.14%26.59M | 912.37%12.93M | -625.26%-20.59M | -124.43%-1.59M | -96.91%3.92M | 27.53%6.52M | 21,496.63%126.88M | --5.11M | -12.52%-593K |
Net Cash | -450.43%-6.95M | 98.77%-213K | 107.63%1.98M | 73.41%-17.29M | -5.82%-25.97M | -170.20%-65M | -860.29%-24.55M | 715.40%92.6M | ---2.56M | 91.95%11.36M |
Begining period cash | -0.84%25.15M | -40.53%25.36M | -40.53%25.36M | -60.38%42.65M | -60.38%42.65M | 615.18%107.65M | 615.18%107.65M | 307.25%15.05M | --15.05M | 266.49%3.7M |
Cash at the end | -33.44%18.2M | -0.84%25.15M | 64.00%27.34M | -40.53%25.36M | -79.94%16.67M | -60.38%42.65M | 565.04%83.1M | 615.18%107.65M | --12.5M | 307.25%15.05M |
Cash balance analysis | ||||||||||
Cash and bank balance | -33.44%18.2M | ---- | --27.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | -33.44%18.2M | ---- | --27.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data