(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 13,932.03%21.16M | 407.27%11.33M | -100.54%-153K | -109.58%-3.69M | -29.37%28.26M | 73.76%38.51M | -13.73%40.01M | --22.16M | 53.95%46.38M | 79.17%30.13M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- |
Impairment and provisions: | -63.27%2.49M | ---- | -11.18%6.79M | --5.51M | 241.73%7.64M | ---- | --2.24M | --1.51M | ---- | ---- |
-Impairment of trade receivables (reversal) | 328.71%1.47M | ---- | -196.39%-641K | ---- | 752.56%665K | ---- | --78K | --168K | ---- | ---- |
-Other impairments and provisions | -86.17%1.03M | ---- | 6.48%7.43M | --5.51M | 223.26%6.98M | ---- | --2.16M | --1.34M | ---- | ---- |
Revaluation surplus: | 0.00%-128K | 1.33%-74K | 12.93%-128K | 19.35%-75K | -113.82%-147K | -108.17%-93K | --1.06M | --1.14M | ---- | ---- |
-Other fair value changes | 0.00%-128K | 1.33%-74K | 12.93%-128K | 19.35%-75K | -113.82%-147K | -108.17%-93K | --1.06M | --1.14M | ---- | ---- |
Asset sale loss (gain): | -1,044.25%-1.29M | ---1.23M | -105.53%-113K | ---- | 274.53%2.04M | ---- | -23,500.00%-1.17M | ---- | 103.25%5K | ---154K |
-Loss (gain) on sale of property, machinery and equipment | -1,044.25%-1.29M | ---1.23M | -105.53%-113K | ---- | 274.53%2.04M | ---- | -23,500.00%-1.17M | ---- | 103.25%5K | ---154K |
Depreciation and amortization: | 1.86%14.6M | 5.70%7.54M | -1.21%14.33M | 3.80%7.14M | 63.41%14.51M | 66.59%6.88M | 16.33%8.88M | --4.13M | 19.65%7.63M | 16.56%6.38M |
Financial expense | 71.51%1.14M | 57.93%428K | 23.29%667K | 1.50%271K | 87.20%541K | 520.93%267K | 48.21%289K | --43K | 7.73%195K | 10.37%181K |
Operating profit before the change of operating capital | 77.53%37.98M | 96.58%18M | -59.52%21.39M | -79.91%9.16M | 2.99%52.84M | 57.20%45.56M | -5.35%51.31M | --28.98M | 48.39%54.21M | 62.72%36.53M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -426.14%-61.21M | -209.23%-23.48M | 210.49%18.77M | 359.79%21.5M | -487.54%-16.99M | 866.12%4.68M | -33.38%4.38M | --484K | 140.90%6.58M | -518.82%-16.09M |
Accounts payable increase (decrease) | 1,263.95%39.35M | 1,728.63%11.32M | -23.09%2.89M | -104.18%-695K | -24.25%3.75M | 355.43%16.65M | 96.27%4.95M | --3.66M | -68.11%2.52M | 643.41%7.91M |
prepayments (increase)decrease | -11,829.55%-5.16M | -96.43%2K | -99.30%44K | 110.69%56K | 218.72%6.25M | 84.00%-524K | -380.91%-5.27M | ---3.27M | -665.73%-1.1M | ---143K |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---5.41M | ---5.41M | ---- | ---- |
Special items for working capital changes | -17.62%-41.29M | 70.61%-13.52M | 40.10%-35.1M | 19.02%-46.01M | 10.91%-58.6M | -116.01%-56.82M | -119.99%-65.78M | ---26.3M | -468.87%-29.9M | -315.50%-5.26M |
Cash from business operations | -479.70%-30.33M | 51.93%-7.69M | 162.70%7.99M | -267.63%-16M | -22.48%-12.74M | 169.24%9.54M | -132.18%-10.4M | --3.54M | 40.76%32.32M | -15.83%22.96M |
Hong Kong profits tax paid | -25.43%2M | ---- | 118.61%2.68M | 72.23%-2.06M | -240.97%-14.39M | -605.24%-7.41M | 13.51%-4.22M | ---1.05M | -60.28%-4.88M | -0.66%-3.04M |
Interest paid - operating | -70.76%-1.14M | -57.93%-428K | -23.29%-667K | -2.65%-271K | -87.20%-541K | -513.95%-264K | -48.21%-289K | ---43K | -7.73%-195K | -10.37%-181K |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---5.41M | ---5.41M | ---- | ---- |
Net cash from operations | -394.75%-29.47M | 55.70%-8.12M | 136.14%10M | -1,078.22%-18.32M | -36.14%-27.67M | 163.21%1.87M | -174.60%-20.32M | ---2.96M | 38.05%27.24M | -18.08%19.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | 100.27%7K | --7K | -7.58%-2.61M | 84.79%-2.43M |
Sale of fixed assets | 120.79%11.15M | --5.65M | --5.05M | ---- | ---- | ---- | -80.20%20K | ---- | -91.22%101K | --1.15M |
Purchase of fixed assets | 27.76%-8.48M | -40.02%-8.48M | 71.54%-11.74M | 81.60%-6.06M | -194.91%-41.26M | -599.26%-32.94M | -15.23%-13.99M | ---4.71M | -1.07%-12.14M | -36.73%-12.01M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---644K | ---- |
Net cash from investment operations | 139.85%2.67M | 53.23%-2.83M | 83.78%-6.69M | 81.60%-6.06M | -195.48%-41.26M | -600.30%-32.94M | 8.70%-13.96M | ---4.7M | -15.07%-15.29M | 46.31%-13.29M |
Net cash before financing | -910.95%-26.8M | 55.09%-10.95M | 104.80%3.31M | 21.51%-24.38M | -101.03%-68.92M | -305.19%-31.06M | -386.93%-34.29M | ---7.67M | 85.46%11.95M | 1,068.87%6.44M |
Cash flow from financing activities | ||||||||||
New borrowing | 111.96%65.15M | 37.48%31.67M | -49.17%30.74M | -25.83%23.03M | 58.40%60.47M | 269.11%31.05M | --38.18M | --8.41M | ---- | ---- |
Refund | 1.75%-49.88M | 24.40%-18.42M | 9.04%-50.77M | -1.15%-24.37M | -139.26%-55.81M | -703.10%-24.09M | ---23.33M | ---3M | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --112.65M | ---- | ---- | ---- |
Issuance of bonds | --11.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 229.14%26.59M | 912.37%12.93M | -625.26%-20.59M | -124.43%-1.59M | -96.91%3.92M | 27.53%6.52M | 21,496.63%126.88M | --5.11M | -12.52%-593K | 88.18%-527K |
Net Cash | 98.77%-213K | 107.63%1.98M | 73.41%-17.29M | -5.82%-25.97M | -170.20%-65M | -860.29%-24.55M | 715.40%92.6M | ---2.56M | 91.95%11.36M | 215.48%5.92M |
Begining period cash | -40.53%25.36M | -40.53%25.36M | -60.38%42.65M | -60.38%42.65M | 615.18%107.65M | 615.18%107.65M | 307.25%15.05M | --15.05M | 266.49%3.7M | -176.47%-2.22M |
Cash at the end | -0.84%25.15M | 64.00%27.34M | -40.53%25.36M | -79.94%16.67M | -60.38%42.65M | 565.04%83.1M | 615.18%107.65M | --12.5M | 307.25%15.05M | 266.49%3.7M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data