HK Stock MarketDetailed Quotes

JUSTIN ALLEN H (01425)

Watchlist
  • 0.660
  • 0.0000.00%
Not Open May 21 13:02 CST
825.00MMarket Cap4.96P/E (TTM)

JUSTIN ALLEN H (01425) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1.14%203.43M
----
-4.99%205.78M
----
-1.47%216.58M
----
12.38%219.82M
----
46.12%195.62M
----
Profit adjustment
Interest (income) - adjustment
-18.48%-17.22M
----
-138.42%-14.53M
----
-20.98%-6.1M
----
47.05%-5.04M
----
-825.49%-9.51M
----
Dividend (income)- adjustment
1.60%-1.66M
----
53.78%-1.69M
----
4.30%-3.65M
----
-316.16%-3.81M
----
---916K
----
Impairment and provisions:
-120.09%-186K
----
172.74%926K
----
-465.80%-1.27M
----
149.43%348K
----
---704K
----
-Impairment of trade receivables (reversal)
-120.09%-186K
----
172.74%926K
----
-465.80%-1.27M
----
149.43%348K
----
---704K
----
Revaluation surplus:
-1,106.86%-3.34M
----
-104.74%-277K
----
-70.80%5.85M
----
148.06%20.03M
----
32,404.00%8.08M
----
-Other fair value changes
-1,106.86%-3.34M
----
-104.74%-277K
----
-70.80%5.85M
----
148.06%20.03M
----
32,404.00%8.08M
----
Asset sale loss (gain):
-988.71%-675K
----
93.76%-62K
----
-3,327.59%-994K
----
55.38%-29K
----
-101.66%-65K
----
-Available for sale investment sale loss (gain)
-1,186.67%-579K
----
92.31%-45K
----
---585K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-464.71%-96K
----
94.55%-17K
----
-975.86%-312K
----
55.38%-29K
----
-101.66%-65K
----
-Loss (gain) from selling other assets
----
----
----
----
---97K
----
----
----
----
----
Depreciation and amortization:
10.67%21.61M
----
0.77%19.53M
----
12.31%19.38M
----
5.31%17.25M
----
6.33%16.38M
----
Financial expense
-4.76%18.32M
----
6.44%19.23M
----
53.66%18.07M
----
140.54%11.76M
----
-7.35%4.89M
----
Exchange Loss (gain)
----
----
----
----
----
----
1,679.70%3.11M
----
-106.18%-197K
----
Special items
----
----
---828K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-3.42%220.28M
----
-7.99%228.08M
----
-5.91%247.87M
----
23.36%263.45M
----
33.01%213.57M
----
Change of operating capital
Inventory (increase) decrease
96.18%-2.04M
----
-2,961.70%-53.34M
----
-96.77%1.86M
----
241.48%57.64M
----
-391.65%-40.74M
----
Accounts receivable (increase)decrease
662.70%42.35M
----
-86.93%5.55M
----
329.94%42.48M
----
83.04%-18.47M
----
-1,404.04%-108.9M
----
Accounts payable increase (decrease)
-467.69%-30.35M
----
-62.42%8.26M
----
187.63%21.97M
----
-146.53%-25.07M
----
84.13%53.87M
----
Cash  from business operations
22.12%230.24M
----
-39.99%188.54M
----
13.20%314.18M
----
135.61%277.55M
----
-44.47%117.8M
----
Hong Kong profits tax paid
-42.69%-47.97M
----
1.79%-33.62M
----
1.12%-34.23M
----
-12.91%-34.61M
----
-65.45%-30.66M
----
China income tax paid
84.42%-685K
----
34.47%-4.4M
----
-56.84%-6.71M
----
-33.84%-4.28M
----
-20.96%-3.2M
----
Other taxs
---1M
----
----
----
----
----
---1.13M
----
----
----
Special items of business
----
745.80%17.44M
----
74.78%-2.7M
----
-109.18%-10.71M
----
3,278.19%116.7M
----
-104.16%-3.67M
Net cash from operations
19.97%180.59M
745.80%17.44M
-44.91%150.53M
74.78%-2.7M
15.03%273.24M
-109.18%-10.71M
182.96%237.53M
3,278.19%116.7M
-56.04%83.95M
-104.16%-3.67M
Cash flow from investment activities
Interest received - investment
17.89%17.2M
----
125.96%14.59M
----
8.31%6.46M
----
-37.36%5.96M
----
1,359.20%9.51M
----
Dividend received - investment
-1.60%1.66M
----
-53.78%1.69M
----
-4.30%3.65M
----
316.16%3.81M
----
--916K
----
Sale of fixed assets
285.86%382K
----
-81.29%99K
----
726.56%529K
----
-84.28%64K
----
--407K
----
Purchase of fixed assets
-45.83%-33.24M
-67.71%-14.77M
-189.40%-22.8M
-308.01%-8.81M
12.80%-7.88M
54.10%-2.16M
-12.52%-9.03M
-107.13%-4.7M
-10.08%-8.03M
55.37%-2.27M
Recovery of cash from investments
241.87%96.61M
--29.78M
-65.60%28.26M
----
109.29%82.15M
27.84%61.08M
-45.82%39.25M
41.20%47.78M
--72.45M
--33.84M
Cash on investment
-1,157.70%-354.82M
---35.02M
41.30%-28.21M
----
43.76%-48.07M
76.50%-19.25M
34.56%-85.47M
-0.92%-81.9M
-70.54%-130.6M
---81.15M
Other items in the investment business
----
18.89%8.17M
----
3,318.91%6.87M
----
-95.39%201K
----
-6.14%4.36M
----
839.88%4.64M
Net cash from investment operations
-4,167.47%-272.22M
-511.46%-11.84M
-117.31%-6.38M
-104.86%-1.94M
181.13%36.84M
215.67%39.87M
17.94%-45.41M
23.30%-34.47M
33.51%-55.34M
-878.30%-44.94M
Net cash before financing
-163.57%-91.63M
220.72%5.6M
-53.51%144.15M
-115.91%-4.64M
61.40%310.08M
-64.54%29.16M
571.53%192.12M
269.15%82.23M
-73.45%28.61M
-158.09%-48.62M
Cash flow from financing activities
New borrowing
--41.89M
325.10%33.21M
----
--7.81M
----
----
----
-88.90%9.36M
401.05%137.35M
332.40%84.32M
Refund
---41.89M
----
----
----
----
----
65.70%-34.93M
---35M
26.84%-101.83M
----
Interest paid - financing
7.21%-13.71M
----
10.68%-14.78M
----
-53.28%-16.54M
----
-130.67%-10.79M
----
4.04%-4.68M
----
Dividends paid - financing
-15.46%-70M
----
-10.23%-60.63M
----
25.42%-55M
----
-63.89%-73.75M
----
-57.89%-45M
---45M
Other items of the financing business
----
23.73%-4.66M
----
10.32%-6.1M
---33.88M
-38.23%-6.81M
----
-77.21%-4.92M
----
74.14%-2.78M
Net cash from financing operations
-13.94%-90.87M
1,570.06%28.56M
33.13%-79.75M
125.13%1.71M
3.39%-119.26M
77.73%-6.81M
-635.30%-123.44M
-183.63%-30.56M
89.08%-16.79M
135.47%36.54M
Effect of rate
133.72%294K
64.36%-835K
23.51%-872K
28.06%-2.34M
38.51%-1.14M
-385.39%-3.26M
-353.63%-1.85M
-192.17%-671K
229.28%731K
185.49%728K
Net Cash
-383.39%-182.5M
1,266.56%34.16M
-66.25%64.4M
-113.10%-2.93M
177.87%190.82M
-56.74%22.36M
480.96%68.68M
527.94%51.67M
125.67%11.82M
37.53%-12.08M
Begining period cash
17.90%418.51M
17.90%418.51M
114.75%354.98M
114.75%354.98M
67.86%165.3M
67.86%165.3M
14.61%98.48M
14.61%98.48M
-34.78%85.92M
-34.78%85.92M
Cash at the end
-43.54%236.3M
29.20%451.83M
17.90%418.51M
89.65%349.71M
114.75%354.98M
23.36%184.4M
67.86%165.3M
100.44%149.48M
14.61%98.48M
-33.81%74.58M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1.14%203.43M-----4.99%205.78M-----1.47%216.58M----12.38%219.82M----46.12%195.62M----
Profit adjustment
Interest (income) - adjustment -18.48%-17.22M-----138.42%-14.53M-----20.98%-6.1M----47.05%-5.04M-----825.49%-9.51M----
Dividend (income)- adjustment 1.60%-1.66M----53.78%-1.69M----4.30%-3.65M-----316.16%-3.81M-------916K----
Impairment and provisions: -120.09%-186K----172.74%926K-----465.80%-1.27M----149.43%348K-------704K----
-Impairment of trade receivables (reversal) -120.09%-186K----172.74%926K-----465.80%-1.27M----149.43%348K-------704K----
Revaluation surplus: -1,106.86%-3.34M-----104.74%-277K-----70.80%5.85M----148.06%20.03M----32,404.00%8.08M----
-Other fair value changes -1,106.86%-3.34M-----104.74%-277K-----70.80%5.85M----148.06%20.03M----32,404.00%8.08M----
Asset sale loss (gain): -988.71%-675K----93.76%-62K-----3,327.59%-994K----55.38%-29K-----101.66%-65K----
-Available for sale investment sale loss (gain) -1,186.67%-579K----92.31%-45K-------585K--------------------
-Loss (gain) on sale of property, machinery and equipment -464.71%-96K----94.55%-17K-----975.86%-312K----55.38%-29K-----101.66%-65K----
-Loss (gain) from selling other assets -------------------97K--------------------
Depreciation and amortization: 10.67%21.61M----0.77%19.53M----12.31%19.38M----5.31%17.25M----6.33%16.38M----
Financial expense -4.76%18.32M----6.44%19.23M----53.66%18.07M----140.54%11.76M-----7.35%4.89M----
Exchange Loss (gain) ------------------------1,679.70%3.11M-----106.18%-197K----
Special items -----------828K----------------------------
Operating profit before the change of operating capital -3.42%220.28M-----7.99%228.08M-----5.91%247.87M----23.36%263.45M----33.01%213.57M----
Change of operating capital
Inventory (increase) decrease 96.18%-2.04M-----2,961.70%-53.34M-----96.77%1.86M----241.48%57.64M-----391.65%-40.74M----
Accounts receivable (increase)decrease 662.70%42.35M-----86.93%5.55M----329.94%42.48M----83.04%-18.47M-----1,404.04%-108.9M----
Accounts payable increase (decrease) -467.69%-30.35M-----62.42%8.26M----187.63%21.97M-----146.53%-25.07M----84.13%53.87M----
Cash  from business operations 22.12%230.24M-----39.99%188.54M----13.20%314.18M----135.61%277.55M-----44.47%117.8M----
Hong Kong profits tax paid -42.69%-47.97M----1.79%-33.62M----1.12%-34.23M-----12.91%-34.61M-----65.45%-30.66M----
China income tax paid 84.42%-685K----34.47%-4.4M-----56.84%-6.71M-----33.84%-4.28M-----20.96%-3.2M----
Other taxs ---1M-----------------------1.13M------------
Special items of business ----745.80%17.44M----74.78%-2.7M-----109.18%-10.71M----3,278.19%116.7M-----104.16%-3.67M
Net cash from operations 19.97%180.59M745.80%17.44M-44.91%150.53M74.78%-2.7M15.03%273.24M-109.18%-10.71M182.96%237.53M3,278.19%116.7M-56.04%83.95M-104.16%-3.67M
Cash flow from investment activities
Interest received - investment 17.89%17.2M----125.96%14.59M----8.31%6.46M-----37.36%5.96M----1,359.20%9.51M----
Dividend received - investment -1.60%1.66M-----53.78%1.69M-----4.30%3.65M----316.16%3.81M------916K----
Sale of fixed assets 285.86%382K-----81.29%99K----726.56%529K-----84.28%64K------407K----
Purchase of fixed assets -45.83%-33.24M-67.71%-14.77M-189.40%-22.8M-308.01%-8.81M12.80%-7.88M54.10%-2.16M-12.52%-9.03M-107.13%-4.7M-10.08%-8.03M55.37%-2.27M
Recovery of cash from investments 241.87%96.61M--29.78M-65.60%28.26M----109.29%82.15M27.84%61.08M-45.82%39.25M41.20%47.78M--72.45M--33.84M
Cash on investment -1,157.70%-354.82M---35.02M41.30%-28.21M----43.76%-48.07M76.50%-19.25M34.56%-85.47M-0.92%-81.9M-70.54%-130.6M---81.15M
Other items in the investment business ----18.89%8.17M----3,318.91%6.87M-----95.39%201K-----6.14%4.36M----839.88%4.64M
Net cash from investment operations -4,167.47%-272.22M-511.46%-11.84M-117.31%-6.38M-104.86%-1.94M181.13%36.84M215.67%39.87M17.94%-45.41M23.30%-34.47M33.51%-55.34M-878.30%-44.94M
Net cash before financing -163.57%-91.63M220.72%5.6M-53.51%144.15M-115.91%-4.64M61.40%310.08M-64.54%29.16M571.53%192.12M269.15%82.23M-73.45%28.61M-158.09%-48.62M
Cash flow from financing activities
New borrowing --41.89M325.10%33.21M------7.81M-------------88.90%9.36M401.05%137.35M332.40%84.32M
Refund ---41.89M--------------------65.70%-34.93M---35M26.84%-101.83M----
Interest paid - financing 7.21%-13.71M----10.68%-14.78M-----53.28%-16.54M-----130.67%-10.79M----4.04%-4.68M----
Dividends paid - financing -15.46%-70M-----10.23%-60.63M----25.42%-55M-----63.89%-73.75M-----57.89%-45M---45M
Other items of the financing business ----23.73%-4.66M----10.32%-6.1M---33.88M-38.23%-6.81M-----77.21%-4.92M----74.14%-2.78M
Net cash from financing operations -13.94%-90.87M1,570.06%28.56M33.13%-79.75M125.13%1.71M3.39%-119.26M77.73%-6.81M-635.30%-123.44M-183.63%-30.56M89.08%-16.79M135.47%36.54M
Effect of rate 133.72%294K64.36%-835K23.51%-872K28.06%-2.34M38.51%-1.14M-385.39%-3.26M-353.63%-1.85M-192.17%-671K229.28%731K185.49%728K
Net Cash -383.39%-182.5M1,266.56%34.16M-66.25%64.4M-113.10%-2.93M177.87%190.82M-56.74%22.36M480.96%68.68M527.94%51.67M125.67%11.82M37.53%-12.08M
Begining period cash 17.90%418.51M17.90%418.51M114.75%354.98M114.75%354.98M67.86%165.3M67.86%165.3M14.61%98.48M14.61%98.48M-34.78%85.92M-34.78%85.92M
Cash at the end -43.54%236.3M29.20%451.83M17.90%418.51M89.65%349.71M114.75%354.98M23.36%184.4M67.86%165.3M100.44%149.48M14.61%98.48M-33.81%74.58M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More