(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 17.05%-12.71M | ---- | -120.61%-15.32M | ---- | 120.51%74.35M | ---- | 677.40%33.72M | ---- | -65.08%4.34M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 16.82%-717K | ---- | 20.48%-862K | ---- | 25.65%-1.08M | ---- | 1.95%-1.46M | ---- | -98.00%-1.49M | ---- |
Impairment and provisions: | 167.90%55K | ---- | 14.74%-81K | ---- | -101.31%-95K | ---- | --7.27M | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 167.90%55K | ---- | 14.74%-81K | ---- | -101.55%-95K | ---- | --6.12M | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.15M | ---- | ---- | ---- |
Revaluation surplus: | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -9.01%101K | ---- | -26.97%111K | ---- | 46.15%152K | ---- | -59.22%104K | ---- | -95.00%255K | ---- |
-Depreciation | -9.01%101K | ---- | -26.97%111K | ---- | 46.15%152K | ---- | -59.22%104K | ---- | -95.00%255K | ---- |
Financial expense | -58.52%146K | ---- | -36.92%352K | ---- | -38.48%558K | ---- | -26.62%907K | ---- | 1,273.33%1.24M | ---- |
Operating profit before the change of operating capital | 16.95%-13.13M | ---- | -121.39%-15.8M | ---- | 82.26%73.88M | ---- | 833.75%40.53M | ---- | -76.40%4.34M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -727.16%-16.09M | ---- | 167.99%2.57M | ---- | -1,540.87%-3.77M | ---- | -135.60%-230K | ---- | -72.33%646K | ---- |
Accounts receivable (increase)decrease | 181.84%19.18M | ---- | -79.32%6.81M | ---- | 110.72%32.91M | ---- | 7.76%15.62M | ---- | 144.40%14.49M | ---- |
Accounts payable increase (decrease) | 269.91%33.27M | ---- | -45.81%8.99M | ---- | 142.35%16.6M | ---- | -317.97%-39.18M | ---- | 154.16%17.98M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -124.21%-1.24M | ---- | 108.69%5.13M | ---- | -78.59%-58.97M | ---- |
Cash from business operations | -649.90%-47.2M | -77.67%-35.59M | -93.00%8.58M | -123.24%-20.03M | 461.20%122.68M | 392.88%86.19M | 201.62%21.86M | 166.35%17.49M | 43.17%-21.51M | 10.08%-26.35M |
Other taxs | 166.01%13.14M | ---- | -218.70%-19.9M | ---1.23M | -1,481.01%-6.25M | ---- | 64.95%-395K | 0.00%-63K | -109.87%-1.13M | ---63K |
Net cash from operations | -200.95%-34.07M | -67.37%-35.59M | -109.72%-11.32M | -124.67%-21.26M | 442.43%116.44M | 394.66%86.19M | 194.82%21.47M | 165.96%17.42M | 14.36%-22.64M | 9.86%-26.42M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -16.82%717K | -22.18%379K | -20.48%862K | -13.19%487K | -8.52%1.08M | 42.39%561K | 17.09%1.19M | -52.81%394K | 42.94%1.01M | --835K |
Decrease in deposits (increase) | -105.49%-229K | -93.56%146K | 170.02%4.17M | 164.95%2.27M | 4.74%-5.95M | 32.44%-3.49M | -627.79%-6.25M | -498.84%-5.17M | -88.95%1.18M | -79.81%1.3M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.53%2.6M | ---- |
Purchase of fixed assets | ---- | ---- | ---- | ---- | -2,681.82%-306K | ---- | 69.44%-11K | ---- | 28.00%-36K | ---- |
Other items in the investment business | 4.58%5.26M | 4.51%2.6M | 4.45%5.03M | 51.83%2.48M | 74.85%4.81M | 120.49%1.64M | 24.19%2.75M | -64.82%742K | --2.22M | 746.99%2.11M |
Net cash from investment operations | -42.88%5.74M | -40.43%3.12M | 2,870.25%10.06M | 504.56%5.24M | 84.37%-363K | 67.89%-1.3M | -133.30%-2.32M | -195.12%-4.03M | -52.79%6.98M | -36.42%4.24M |
Net cash before financing | -2,142.36%-28.32M | -102.61%-32.47M | -101.09%-1.26M | -118.88%-16.03M | 506.36%116.08M | 533.98%84.89M | 222.22%19.14M | 160.38%13.39M | -34.34%-15.66M | 2.04%-22.18M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | --10M | --10M | ---- | ---- | --23M | --23M |
Refund | ---- | ---- | ---- | ---- | 0.00%-10M | 0.00%-10M | ---10M | ---10M | ---- | ---- |
Interest paid - financing | 57.93%-146K | 46.73%-106K | 37.81%-347K | 34.32%-199K | 38.48%-558K | 20.89%-303K | 26.62%-907K | 23.40%-383K | -2,529.79%-1.24M | ---500K |
Dividends paid - financing | ---- | ---- | 0.00%-24.9M | ---- | ---24.9M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -4.42%-5.25M | -4.27%-2.59M | ---5.02M | -35,385.71%-2.48M | ---- | 95.27%-7K | ---- | ---148K | ---- | ---- |
Net cash from financing operations | 82.19%-5.39M | -0.48%-2.7M | 0.01%-30.27M | 0.26%-2.68M | -95.03%-30.27M | 79.00%-2.69M | -189.41%-15.52M | -162.88%-12.81M | 37,038.30%17.36M | 72,860.71%20.37M |
Net Cash | -6.91%-33.71M | -87.97%-35.17M | -136.75%-31.53M | -122.76%-18.71M | 2,269.59%85.8M | 14,096.89%82.2M | 113.25%3.62M | 132.11%579K | 114.51%1.7M | 92.05%-1.8M |
Begining period cash | -31.55%68.42M | -31.55%68.42M | 606.17%99.96M | 606.17%99.96M | 34.37%14.16M | 34.37%14.16M | 19.22%10.53M | 19.22%10.53M | -56.99%8.84M | -56.99%8.84M |
Cash at the end | -49.27%34.71M | -59.07%33.26M | -31.55%68.42M | -15.68%81.25M | 606.17%99.96M | 767.05%96.36M | 34.37%14.16M | 58.01%11.11M | 19.22%10.53M | 431.12%7.03M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data