HK Stock MarketDetailed Quotes

PLOVER BAY TECH (01523)

Watchlist
  • 8.570
  • +0.200+2.39%
Market Closed May 22 16:07 CST
9.48BMarket Cap26.78P/E (TTM)

PLOVER BAY TECH (01523) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
19.89%54.34M
----
37.56%45.33M
----
24.90%32.95M
----
6.69%26.38M
----
54.14%24.73M
----
Profit adjustment
Interest (income) - adjustment
14.20%-1.73M
----
-113.64%-2.02M
----
-809.62%-946K
----
-246.67%-104K
----
85.85%-30K
----
Impairment and provisions:
-24.57%875K
----
132.93%1.16M
----
329.31%498K
----
-62.94%116K
----
-54.83%313K
----
-Impairmen of inventory (reversal)
-25.24%868K
----
133.13%1.16M
----
374.29%498K
----
-64.41%105K
----
-57.43%295K
----
-Impairment of trade receivables (reversal)
800.00%7K
----
---1K
----
----
----
-38.89%11K
----
--18K
----
Asset sale loss (gain):
----
----
----
----
----
----
-182.35%-56K
----
--68K
----
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
--68K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---57K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
--1K
----
----
----
Depreciation and amortization:
-5.85%3.06M
----
4.94%3.25M
----
10.21%3.1M
----
15.54%2.81M
----
3.98%2.43M
----
-Depreciation
-4.58%2.06M
----
0.19%2.16M
----
7.32%2.16M
----
18.67%2.01M
----
0.59%1.69M
----
-Amortization of intangible assets
-8.35%999K
----
15.83%1.09M
----
17.48%941K
----
8.39%801K
----
12.65%739K
----
Financial expense
-10.76%257K
----
-17.48%288K
----
43.03%349K
----
397.96%244K
----
-18.33%49K
----
Special items
-3.24%269K
----
9.88%278K
----
-4.89%253K
----
123.53%266K
----
-42.79%119K
----
Operating profit before the change of operating capital
18.20%57.07M
----
33.37%48.28M
----
22.07%36.2M
----
7.15%29.66M
----
44.68%27.68M
----
Change of operating capital
Inventory (increase) decrease
-654.31%-2.89M
----
-102.57%-383K
----
207.82%14.9M
----
-115.61%-13.82M
----
-10.20%-6.41M
----
Accounts receivable (increase)decrease
-468.38%-7.08M
----
135.84%1.92M
----
-1,237.91%-5.37M
----
91.44%-401K
----
-506.08%-4.69M
----
Accounts payable increase (decrease)
-76.19%651K
----
223.49%2.73M
----
-260.90%-2.21M
----
28.48%1.38M
----
-41.76%1.07M
----
prepayments (increase)decrease
-195.85%-577K
----
124.23%602K
----
-195.48%-2.49M
----
-583.33%-841K
----
196.67%174K
----
Special items for working capital changes
-30.56%6.26M
----
104.84%9.02M
----
1.01%4.4M
----
20.39%4.36M
----
81.91%3.62M
----
Cash  from business operations
-14.07%53.43M
----
36.84%62.17M
----
123.46%45.44M
----
-5.21%20.33M
----
32.48%21.45M
----
Hong Kong profits tax paid
86.19%-928K
----
7.52%-6.72M
----
-186.25%-7.27M
----
-0.24%-2.54M
----
-617.28%-2.53M
----
Other taxs
9.56%-265K
----
34.74%-293K
----
-101.35%-449K
----
-11,050.00%-223K
----
---2K
----
Special items of business
----
-30.06%22.27M
----
101.58%31.84M
----
217.78%15.8M
----
-35.99%4.97M
----
121.19%7.77M
Net cash from operations
-5.30%52.24M
-30.06%22.27M
46.23%55.16M
101.58%31.84M
114.67%37.72M
217.78%15.8M
-7.11%17.57M
-35.99%4.97M
19.43%18.92M
121.19%7.77M
Cash flow from investment activities
Interest received - investment
-14.20%1.73M
11.09%962K
113.64%2.02M
195.56%866K
809.62%946K
5,760.00%293K
246.67%104K
-78.26%5K
-85.85%30K
-85.53%23K
Decrease in deposits (increase)
-4,552.36%-8.89M
54.72%-48K
-730.43%-191K
-360.87%-106K
8.00%-23K
-666.67%-23K
-525.00%-25K
0.00%-3K
99.80%-4K
99.95%-3K
Sale of fixed assets
----
----
--1K
--1K
----
----
----
----
----
----
Purchase of fixed assets
-289.23%-759K
15.71%-118K
71.78%-195K
1.41%-140K
9.67%-691K
74.23%-142K
-35.88%-765K
-151.60%-551K
-77.04%-563K
-47.97%-219K
Purchase of intangible assets
41.95%-512K
35.82%-310K
25.76%-882K
-30.19%-483K
6.75%-1.19M
36.80%-371K
-32.99%-1.27M
-59.08%-587K
-40.26%-958K
-16.04%-369K
Sale of subsidiaries
----
----
----
----
----
----
--908K
--909K
----
----
Cash on investment
----
----
----
----
----
----
----
----
--101K
----
Net cash from investment operations
-1,217.11%-8.42M
252.17%486K
178.87%754K
156.79%138K
9.13%-956K
-7.05%-243K
24.53%-1.05M
60.04%-227K
50.02%-1.39M
90.31%-568K
Net cash before financing
-21.64%43.81M
-28.85%22.76M
52.09%55.92M
105.61%31.98M
122.55%36.77M
227.87%15.55M
-5.72%16.52M
-34.09%4.74M
34.28%17.52M
406.17%7.2M
Cash flow from financing activities
New borrowing
----
----
7.30%14.42M
-29.86%6.69M
-37.56%13.44M
-28.59%9.53M
307.44%21.52M
1,235.00%13.35M
76.07%5.28M
--1M
Refund
-20.38%-8.52M
-50.97%-5.37M
62.25%-7.08M
64.79%-3.56M
4.72%-18.75M
-0.20%-10.11M
-389.67%-19.68M
-235.29%-10.09M
-22,227.78%-4.02M
-33,333.33%-3.01M
Issuing shares
49.29%942K
354.72%241K
25.45%631K
-83.12%53K
-57.91%503K
-49.19%314K
-42.16%1.2M
-22.85%618K
21.67%2.07M
131.50%801K
Interest paid - financing
10.76%-257K
-16.56%-190K
17.48%-288K
32.37%-163K
-43.03%-349K
-221.33%-241K
-397.96%-244K
-188.46%-75K
18.33%-49K
13.33%-26K
Dividends paid - financing
-35.53%-44.33M
-54.58%-26.9M
-48.35%-32.71M
-42.73%-17.4M
-6.15%-22.05M
2.50%-12.19M
-9.00%-20.77M
-7.46%-12.5M
-31.59%-19.06M
-13.00%-11.63M
Issuance expenses and redemption of securities expenses
----
----
---88K
---87K
----
----
----
----
----
----
Net cash from financing operations
-101.92%-53.8M
-114.90%-33.03M
7.57%-26.65M
-13.73%-15.37M
-48.73%-28.83M
-43.89%-13.51M
-14.60%-19.38M
29.95%-9.39M
-55.65%-16.91M
-27.82%-13.41M
Effect of rate
485.37%316K
-96.15%7K
-154.67%-82K
102.22%182K
205.63%150K
194.74%90K
-46.39%-142K
-131.35%-95K
-330.95%-97K
405.00%303K
Net Cash
-134.13%-9.99M
-161.85%-10.27M
268.78%29.27M
714.26%16.61M
377.23%7.94M
143.89%2.04M
-570.11%-2.86M
25.14%-4.65M
-72.10%609K
51.64%-6.21M
Begining period cash
79.43%65.93M
79.43%65.93M
28.22%36.75M
28.22%36.75M
-9.49%28.66M
-9.43%28.66M
1.64%31.66M
1.57%31.64M
7.69%31.15M
7.69%31.15M
Cash at the end
-14.67%56.26M
3.97%55.67M
79.43%65.93M
73.89%53.54M
28.22%36.75M
14.46%30.79M
-9.49%28.66M
6.55%26.9M
1.64%31.66M
56.35%25.25M
Cash balance analysis
Cash and bank balance
-61.94%25.1M
----
79.43%65.93M
----
--36.75M
----
----
----
1.57%31.64M
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 19.89%54.34M----37.56%45.33M----24.90%32.95M----6.69%26.38M----54.14%24.73M----
Profit adjustment
Interest (income) - adjustment 14.20%-1.73M-----113.64%-2.02M-----809.62%-946K-----246.67%-104K----85.85%-30K----
Impairment and provisions: -24.57%875K----132.93%1.16M----329.31%498K-----62.94%116K-----54.83%313K----
-Impairmen of inventory (reversal) -25.24%868K----133.13%1.16M----374.29%498K-----64.41%105K-----57.43%295K----
-Impairment of trade receivables (reversal) 800.00%7K-------1K-------------38.89%11K------18K----
Asset sale loss (gain): -------------------------182.35%-56K------68K----
-Available for sale investment sale loss (gain) ----------------------------------68K----
-Loss (gain) from sale of subsidiary company ---------------------------57K------------
-Loss (gain) on sale of property, machinery and equipment --------------------------1K------------
Depreciation and amortization: -5.85%3.06M----4.94%3.25M----10.21%3.1M----15.54%2.81M----3.98%2.43M----
-Depreciation -4.58%2.06M----0.19%2.16M----7.32%2.16M----18.67%2.01M----0.59%1.69M----
-Amortization of intangible assets -8.35%999K----15.83%1.09M----17.48%941K----8.39%801K----12.65%739K----
Financial expense -10.76%257K-----17.48%288K----43.03%349K----397.96%244K-----18.33%49K----
Special items -3.24%269K----9.88%278K-----4.89%253K----123.53%266K-----42.79%119K----
Operating profit before the change of operating capital 18.20%57.07M----33.37%48.28M----22.07%36.2M----7.15%29.66M----44.68%27.68M----
Change of operating capital
Inventory (increase) decrease -654.31%-2.89M-----102.57%-383K----207.82%14.9M-----115.61%-13.82M-----10.20%-6.41M----
Accounts receivable (increase)decrease -468.38%-7.08M----135.84%1.92M-----1,237.91%-5.37M----91.44%-401K-----506.08%-4.69M----
Accounts payable increase (decrease) -76.19%651K----223.49%2.73M-----260.90%-2.21M----28.48%1.38M-----41.76%1.07M----
prepayments (increase)decrease -195.85%-577K----124.23%602K-----195.48%-2.49M-----583.33%-841K----196.67%174K----
Special items for working capital changes -30.56%6.26M----104.84%9.02M----1.01%4.4M----20.39%4.36M----81.91%3.62M----
Cash  from business operations -14.07%53.43M----36.84%62.17M----123.46%45.44M-----5.21%20.33M----32.48%21.45M----
Hong Kong profits tax paid 86.19%-928K----7.52%-6.72M-----186.25%-7.27M-----0.24%-2.54M-----617.28%-2.53M----
Other taxs 9.56%-265K----34.74%-293K-----101.35%-449K-----11,050.00%-223K-------2K----
Special items of business -----30.06%22.27M----101.58%31.84M----217.78%15.8M-----35.99%4.97M----121.19%7.77M
Net cash from operations -5.30%52.24M-30.06%22.27M46.23%55.16M101.58%31.84M114.67%37.72M217.78%15.8M-7.11%17.57M-35.99%4.97M19.43%18.92M121.19%7.77M
Cash flow from investment activities
Interest received - investment -14.20%1.73M11.09%962K113.64%2.02M195.56%866K809.62%946K5,760.00%293K246.67%104K-78.26%5K-85.85%30K-85.53%23K
Decrease in deposits (increase) -4,552.36%-8.89M54.72%-48K-730.43%-191K-360.87%-106K8.00%-23K-666.67%-23K-525.00%-25K0.00%-3K99.80%-4K99.95%-3K
Sale of fixed assets ----------1K--1K------------------------
Purchase of fixed assets -289.23%-759K15.71%-118K71.78%-195K1.41%-140K9.67%-691K74.23%-142K-35.88%-765K-151.60%-551K-77.04%-563K-47.97%-219K
Purchase of intangible assets 41.95%-512K35.82%-310K25.76%-882K-30.19%-483K6.75%-1.19M36.80%-371K-32.99%-1.27M-59.08%-587K-40.26%-958K-16.04%-369K
Sale of subsidiaries --------------------------908K--909K--------
Cash on investment ----------------------------------101K----
Net cash from investment operations -1,217.11%-8.42M252.17%486K178.87%754K156.79%138K9.13%-956K-7.05%-243K24.53%-1.05M60.04%-227K50.02%-1.39M90.31%-568K
Net cash before financing -21.64%43.81M-28.85%22.76M52.09%55.92M105.61%31.98M122.55%36.77M227.87%15.55M-5.72%16.52M-34.09%4.74M34.28%17.52M406.17%7.2M
Cash flow from financing activities
New borrowing --------7.30%14.42M-29.86%6.69M-37.56%13.44M-28.59%9.53M307.44%21.52M1,235.00%13.35M76.07%5.28M--1M
Refund -20.38%-8.52M-50.97%-5.37M62.25%-7.08M64.79%-3.56M4.72%-18.75M-0.20%-10.11M-389.67%-19.68M-235.29%-10.09M-22,227.78%-4.02M-33,333.33%-3.01M
Issuing shares 49.29%942K354.72%241K25.45%631K-83.12%53K-57.91%503K-49.19%314K-42.16%1.2M-22.85%618K21.67%2.07M131.50%801K
Interest paid - financing 10.76%-257K-16.56%-190K17.48%-288K32.37%-163K-43.03%-349K-221.33%-241K-397.96%-244K-188.46%-75K18.33%-49K13.33%-26K
Dividends paid - financing -35.53%-44.33M-54.58%-26.9M-48.35%-32.71M-42.73%-17.4M-6.15%-22.05M2.50%-12.19M-9.00%-20.77M-7.46%-12.5M-31.59%-19.06M-13.00%-11.63M
Issuance expenses and redemption of securities expenses -----------88K---87K------------------------
Net cash from financing operations -101.92%-53.8M-114.90%-33.03M7.57%-26.65M-13.73%-15.37M-48.73%-28.83M-43.89%-13.51M-14.60%-19.38M29.95%-9.39M-55.65%-16.91M-27.82%-13.41M
Effect of rate 485.37%316K-96.15%7K-154.67%-82K102.22%182K205.63%150K194.74%90K-46.39%-142K-131.35%-95K-330.95%-97K405.00%303K
Net Cash -134.13%-9.99M-161.85%-10.27M268.78%29.27M714.26%16.61M377.23%7.94M143.89%2.04M-570.11%-2.86M25.14%-4.65M-72.10%609K51.64%-6.21M
Begining period cash 79.43%65.93M79.43%65.93M28.22%36.75M28.22%36.75M-9.49%28.66M-9.43%28.66M1.64%31.66M1.57%31.64M7.69%31.15M7.69%31.15M
Cash at the end -14.67%56.26M3.97%55.67M79.43%65.93M73.89%53.54M28.22%36.75M14.46%30.79M-9.49%28.66M6.55%26.9M1.64%31.66M56.35%25.25M
Cash balance analysis
Cash and bank balance -61.94%25.1M----79.43%65.93M------36.75M------------1.57%31.64M----
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More