Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -53.16%11.15M | -169.49%-5.07M | 421.92%5.46M | 36.76%10.2M | -94.82%556K | 136.27%23.8M | 198.34%7.3M | -129.33%-1.7M | 759.50%7.46M | 261.41%10.73M |
| Net profit before non-cash adjustment | 15.10%7.3M | -164.44%-1.16M | 238.48%5.81M | -33.45%1.48M | 93.10%1.18M | -43.55%6.35M | -53.65%1.8M | -65.37%1.72M | 96.47%2.22M | -52.38%609K |
| Total adjustment of non-cash items | 27.79%11.38M | 395.45%3.27M | 15.07%3.2M | -11.06%2.45M | -9.04%2.46M | 5.11%8.91M | -66.28%659K | 26.18%2.78M | 26.46%2.76M | 26.94%2.71M |
| -Depreciation and amortization | 8.24%8.93M | 33.83%2.45M | 2.37%2.25M | 2.41%2.17M | -2.00%2.06M | 8.81%8.25M | 7.82%1.83M | 12.57%2.19M | 7.12%2.12M | 7.62%2.1M |
| -Reversal of impairment losses recognized in profit and loss | 179.17%67K | 1,180.00%64K | -525.00%-17K | 72.73%19K | -75.00%1K | 227.02%24K | 114.33%5K | 100.00%4K | 37.50%11K | -33.33%4K |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 16.95%-147K | 172.28%73K | 94.67%-4K | ---81K | -13,400.00%-135K | 36.68%-177K | 57.30%-101K | ---75K | --0 | 95.83%-1K |
| -Net exchange gains and losses | 33.33%188K | 208.51%435K | ---13K | ---228K | ---6K | 27.87%141K | --141K | --0 | --0 | --0 |
| -Other non-cash items | 249.63%2.35M | 120.07%244K | 50.15%988K | -8.77%572K | -9.97%542K | -29.68%671K | -517.49%-1.22M | 160.08%658K | 194.37%627K | 205.58%602K |
| Changes in working capital | -188.22%-7.54M | -248.18%-7.18M | 42.81%-3.54M | 153.05%6.27M | -141.59%-3.08M | 188.64%8.55M | 243.18%4.85M | -352.04%-6.19M | 155.74%2.48M | 1,774.04%7.42M |
| -Change in receivables | -1,730.80%-8.37M | 481.00%21.74M | -1,225.49%-25.08M | 296.36%2.64M | -243.72%-7.67M | 115.86%513K | -6,936.43%-5.71M | 12.41%2.23M | 37.83%-1.35M | 270.26%5.34M |
| -Change in inventory | 284.58%3.69M | -118.06%-823K | 283.45%7.78M | 4.82%-829K | -69.47%-2.44M | 58.83%-2M | 420.75%4.56M | 1.67%-4.24M | -3.08%-871K | -183.39%-1.44M |
| -Change in payables | -127.35%-2.7M | -581.39%-28.09M | 429.04%13.75M | -5.09%4.46M | 104.06%7.19M | 733.77%9.87M | 385.03%5.84M | -534.96%-4.18M | 427.34%4.69M | 265.63%3.52M |
| -Changes in other current assets | -200.00%-159K | --0 | --0 | ---1K | ---158K | --159K | --159K | --0 | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 121.05%42K | 26.32%24K | 6K | 19K | 19K | 0 | ||||
| Tax refund paid | 41.38%-2.07M | 105.33%52K | -34.85%-1.33M | 53.27%-471K | 42.96%-324K | -32.88%-3.54M | 31.61%-975K | -1,252.05%-987K | -179.22%-1.01M | 29.27%-568K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -55.06%9.11M | -178.76%-5M | 254.17%4.14M | 51.02%9.74M | -97.72%232K | 173.67%20.28M | 520.95%6.35M | -146.98%-2.68M | 532.37%6.45M | 369.13%10.17M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -89.57%-37.28M | -162.39%-12.91M | -277.81%-5.35M | -71.50%-13.08M | -4.26%-5.95M | -52.05%-19.67M | -17.51%-4.92M | 78.59%-1.42M | -478.24%-7.63M | -595.01%-5.71M |
| Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---492K | --0 | ---- | ---- | ---- |
| Net investment product transactions | 173.03%2.89M | --0 | 99.73%-23K | --0 | --2.91M | -170.86%-3.96M | -41.61%4.51M | -239.77%-8.47M | --0 | --0 |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --32K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 2,200.00%23K | 700.00%8K | --3K | --5K | --7K | -99.66%1K | -97.29%1K | --0 | --0 | --0 |
| Investing cash flow | -42.72%-34.37M | -3,330.59%-12.9M | 48.27%-5.37M | -71.43%-13.08M | 46.90%-3.03M | -241.20%-24.08M | -110.52%-376K | -2,532.74%-10.37M | -478.24%-7.63M | 36.03%-5.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 89.47%30.05M | 11,428.42%21.9M | -63.80%4.5M | 3,477.61%2.4M | -60.55%1.26M | 541.29%15.86M | 115.15%190K | 562.19%12.42M | -55.63%67K | 1,525.51%3.19M |
| Increase or decrease of lease financing | -1.26%-3.45M | -20.23%-624K | 18.68%-1.27M | 10.04%-815K | -76.37%-739K | -108.38%-3.4M | -19.42%-519K | -289.50%-1.56M | -128.79%-906K | -4.23%-419K |
| Interest paid (cash flow from financing activities) | -2.94%-2.42M | -36.96%-630K | 3.65%-634K | 6.06%-589K | 6.48%-563K | -76.43%-2.35M | -38.84%-460K | -96.42%-658K | -86.05%-627K | -84.10%-602K |
| Net other fund-raising expenses | ---2.48M | ---14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 114.66%21.71M | 2,715.46%20.64M | -98.77%125K | 167.74%993K | -102.08%-45K | 254.22%10.11M | 60.95%-789K | 398.16%10.2M | -151.89%-1.47M | 506.19%2.17M |
| Net cash flow | ||||||||||
| Beginning cash position | 85.92%13.53M | -13.81%7.25M | -25.87%8.35M | -23.13%10.69M | 85.90%13.53M | -46.46%7.28M | 74.72%8.41M | 286.44%11.26M | 120.44%13.9M | -46.46%7.28M |
| Current changes in cash | -156.21%-3.55M | -47.13%2.74M | 61.35%-1.1M | 11.43%-2.34M | -142.91%-2.84M | 201.68%6.31M | 101.09%5.18M | -250.45%-2.85M | 22.13%-2.64M | 190.93%6.63M |
| Effect of exchange rate changes | 63.16%-21K | ---- | ---- | ---- | ---- | 48.31%-57K | ---- | ---- | ---- | ---- |
| End cash Position | -26.37%9.96M | -26.37%9.96M | -13.81%7.25M | -25.87%8.35M | -23.13%10.69M | 85.93%13.53M | 85.93%13.53M | 74.72%8.41M | 286.44%11.26M | 120.44%13.9M |
| Free cash flow | -5,216.64%-28.3M | -1,398.39%-17.78M | 70.53%-1.21M | -134.95%-2.76M | -246.87%-6.55M | 109.42%553K | 139.87%1.37M | -353.43%-4.1M | 58.82%-1.18M | 237.29%4.46M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.