HK Stock MarketDetailed Quotes

QIAN XUN TECH (01640)

Watchlist
  • 0.800
  • +0.030+3.90%
Not Open May 21 16:04 CST
479.38MMarket Cap-34.78P/E (TTM)

QIAN XUN TECH (01640) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
90.17%-12.1M
----
-283.74%-123.06M
----
0.01%-32.07M
----
-845.54%-32.07M
----
-1.69%4.3M
----
Profit adjustment
Interest (income) - adjustment
-8.91%-281K
----
-473.33%-258K
----
-1,400.00%-45K
----
95.24%-3K
----
96.28%-63K
----
Impairment and provisions:
-45.38%68.36M
----
205.75%125.15M
----
46.41%40.93M
----
354.53%27.96M
----
-178.28%-10.98M
----
-Impairmen of inventory (reversal)
--13.69M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-56.32%54.67M
----
205.75%125.15M
----
46.41%40.93M
----
354.53%27.96M
----
-178.28%-10.98M
----
Revaluation surplus:
-770.69%-16.18M
----
--2.41M
----
----
----
----
----
----
----
-Other fair value changes
-770.69%-16.18M
----
--2.41M
----
----
----
----
----
----
----
Asset sale loss (gain):
82.48%-1.63M
----
---9.3M
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
82.48%-1.63M
----
---9.3M
----
----
----
----
----
----
----
Depreciation and amortization:
325.22%5.33M
----
4,220.69%1.25M
----
-53.97%29K
----
-95.47%63K
----
-3.34%1.39M
----
-Depreciation
----
----
----
----
----
----
-95.81%58K
----
-3.42%1.39M
----
-Amortization of intangible assets
139.36%2.93M
----
24,340.00%1.22M
----
0.00%5K
----
-16.67%5K
----
20.00%6K
----
Financial expense
151.27%12.35M
----
-32.86%4.92M
----
13.12%7.32M
----
-45.49%6.47M
----
39.36%11.87M
----
Exchange Loss (gain)
--899K
----
----
----
----
----
----
----
----
----
Special items
---44.69M
----
----
----
-32.40%-2.65M
----
36.65%-2M
----
62.98%-3.16M
----
Operating profit before the change of operating capital
988.09%12.06M
----
-91.80%1.11M
----
3,149.76%13.52M
----
-87.62%416K
----
-81.48%3.36M
----
Change of operating capital
Inventory (increase) decrease
-1,703.58%-95.79M
----
---5.31M
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-750.98%-140.94M
----
115.28%21.65M
----
-36.05%-141.73M
----
-706.13%-104.17M
----
-80.39%17.19M
----
Accounts payable increase (decrease)
610.54%74.28M
----
-840.47%-14.55M
----
-100.89%-1.55M
----
2,565.30%173.93M
----
95.49%-7.06M
----
Special items for working capital changes
-89.79%5.78M
----
-43.94%56.61M
----
205.69%100.98M
----
-903.98%-95.55M
----
153.56%11.88M
----
Cash  from business operations
-343.03%-144.62M
-638.89%-161.9M
306.83%59.51M
152.72%30.04M
-13.39%-28.77M
-200.72%-56.99M
-199.98%-25.37M
-302.28%-18.95M
134.83%25.38M
123.21%9.37M
Other taxs
73.75%-137K
63.81%-794K
-28.89%-522K
-541.52%-2.19M
59.54%-405K
82.28%-342K
39.70%-1M
34.38%-1.93M
83.45%-1.66M
53.42%-2.94M
Interest paid - operating
75.28%-1.15M
43.39%-694K
15.76%-4.67M
49.30%-1.23M
-2.86%-5.54M
8.93%-2.42M
23.03%-5.38M
15.45%-2.66M
-37.18%-7M
17.24%-3.14M
Special items of business
----
----
79.90%-360K
----
-14.15%-1.79M
----
69.02%-1.57M
----
-169.41%-5.07M
----
Net cash from operations
-370.41%-145.91M
-713.71%-163.39M
247.82%53.96M
144.56%26.62M
-9.54%-36.5M
-153.86%-59.75M
-385.91%-33.33M
-816.00%-23.54M
112.97%11.66M
106.51%3.29M
Cash flow from investment activities
Interest received - investment
8.91%281K
10,200.00%515K
473.33%258K
150.00%5K
1,400.00%45K
-75.00%2K
-95.24%3K
-85.96%8K
-94.85%63K
-14.93%57K
Loan receivable (increase) decrease
---12.62M
---12.74M
----
----
----
---15K
-95.03%620K
----
395.00%12.47M
-1,548.39%-511K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.00%16.7M
--16.7M
Purchase of fixed assets
-2,187.80%-1.88M
---1.26M
---82K
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
--184K
--184K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
--1.98M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
0.66%152K
----
Other items in the investment business
115.79%9K
-648.15%-148K
-151.35%-57K
--27K
--111K
----
----
----
----
----
Net cash from investment operations
-721.16%-14.21M
-6,412.96%-13.64M
1,366.03%2.29M
1,761.54%216K
-74.96%156K
-262.50%-13K
-97.88%623K
-99.95%8K
329.01%29.38M
-18.97%16.25M
Net cash before financing
-384.67%-160.12M
-759.58%-177.02M
254.74%56.25M
144.91%26.84M
-11.15%-36.35M
-154.00%-59.76M
-179.69%-32.7M
-220.45%-23.53M
139.96%41.04M
164.20%19.53M
Cash flow from financing activities
New borrowing
-48.77%45.8M
-62.72%29M
-31.06%89.4M
-29.40%77.8M
-2.65%129.67M
45.55%110.2M
101.87%133.2M
170.41%75.71M
-49.05%65.98M
-63.39%28M
Refund
39.89%-99.47M
92.47%-9.1M
-98.90%-165.48M
-120.86%-120.81M
36.97%-83.2M
23.50%-54.7M
-74.81%-132M
-57.10%-71.5M
26.22%-75.51M
-6.26%-45.51M
Issuing shares
----
----
--35.95M
--35.95M
----
----
----
----
----
----
Interest paid - financing
----
----
----
----
----
----
----
---5K
91.67%-10K
----
Other items of the financing business
----
----
----
----
30.57%2.65M
----
-35.76%2.03M
----
-67.54%3.16M
--6.38M
Net cash from financing operations
545.12%178.65M
3,690.36%253.62M
-181.70%-40.13M
-112.73%-7.06M
1,582.80%49.12M
1,322.35%55.5M
140.28%2.92M
135.07%3.9M
-120.28%-7.25M
-133.97%-11.13M
Effect of rate
---843K
----
----
----
----
----
----
----
----
----
Net Cash
15.01%18.53M
287.35%76.6M
26.14%16.11M
564.31%19.78M
142.89%12.77M
78.30%-4.26M
-188.14%-29.78M
-333.46%-19.63M
150.47%33.79M
260.62%8.41M
Begining period cash
90.24%33.97M
90.24%33.97M
251.39%17.85M
251.39%17.85M
-85.43%5.08M
-85.43%5.08M
3,152.33%34.87M
3,152.33%34.87M
-98.42%1.07M
-98.42%1.07M
Cash at the end
52.07%51.65M
193.83%110.57M
90.24%33.97M
4,477.74%37.63M
251.39%17.85M
-94.61%822K
-85.43%5.08M
60.79%15.24M
3,152.33%34.87M
-86.53%9.48M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 90.17%-12.1M-----283.74%-123.06M----0.01%-32.07M-----845.54%-32.07M-----1.69%4.3M----
Profit adjustment
Interest (income) - adjustment -8.91%-281K-----473.33%-258K-----1,400.00%-45K----95.24%-3K----96.28%-63K----
Impairment and provisions: -45.38%68.36M----205.75%125.15M----46.41%40.93M----354.53%27.96M-----178.28%-10.98M----
-Impairmen of inventory (reversal) --13.69M------------------------------------
-Other impairments and provisions -56.32%54.67M----205.75%125.15M----46.41%40.93M----354.53%27.96M-----178.28%-10.98M----
Revaluation surplus: -770.69%-16.18M------2.41M----------------------------
-Other fair value changes -770.69%-16.18M------2.41M----------------------------
Asset sale loss (gain): 82.48%-1.63M-------9.3M----------------------------
-Loss (gain) from sale of subsidiary company 82.48%-1.63M-------9.3M----------------------------
Depreciation and amortization: 325.22%5.33M----4,220.69%1.25M-----53.97%29K-----95.47%63K-----3.34%1.39M----
-Depreciation -------------------------95.81%58K-----3.42%1.39M----
-Amortization of intangible assets 139.36%2.93M----24,340.00%1.22M----0.00%5K-----16.67%5K----20.00%6K----
Financial expense 151.27%12.35M-----32.86%4.92M----13.12%7.32M-----45.49%6.47M----39.36%11.87M----
Exchange Loss (gain) --899K------------------------------------
Special items ---44.69M-------------32.40%-2.65M----36.65%-2M----62.98%-3.16M----
Operating profit before the change of operating capital 988.09%12.06M-----91.80%1.11M----3,149.76%13.52M-----87.62%416K-----81.48%3.36M----
Change of operating capital
Inventory (increase) decrease -1,703.58%-95.79M-------5.31M----------------------------
Accounts receivable (increase)decrease -750.98%-140.94M----115.28%21.65M-----36.05%-141.73M-----706.13%-104.17M-----80.39%17.19M----
Accounts payable increase (decrease) 610.54%74.28M-----840.47%-14.55M-----100.89%-1.55M----2,565.30%173.93M----95.49%-7.06M----
Special items for working capital changes -89.79%5.78M-----43.94%56.61M----205.69%100.98M-----903.98%-95.55M----153.56%11.88M----
Cash  from business operations -343.03%-144.62M-638.89%-161.9M306.83%59.51M152.72%30.04M-13.39%-28.77M-200.72%-56.99M-199.98%-25.37M-302.28%-18.95M134.83%25.38M123.21%9.37M
Other taxs 73.75%-137K63.81%-794K-28.89%-522K-541.52%-2.19M59.54%-405K82.28%-342K39.70%-1M34.38%-1.93M83.45%-1.66M53.42%-2.94M
Interest paid - operating 75.28%-1.15M43.39%-694K15.76%-4.67M49.30%-1.23M-2.86%-5.54M8.93%-2.42M23.03%-5.38M15.45%-2.66M-37.18%-7M17.24%-3.14M
Special items of business --------79.90%-360K-----14.15%-1.79M----69.02%-1.57M-----169.41%-5.07M----
Net cash from operations -370.41%-145.91M-713.71%-163.39M247.82%53.96M144.56%26.62M-9.54%-36.5M-153.86%-59.75M-385.91%-33.33M-816.00%-23.54M112.97%11.66M106.51%3.29M
Cash flow from investment activities
Interest received - investment 8.91%281K10,200.00%515K473.33%258K150.00%5K1,400.00%45K-75.00%2K-95.24%3K-85.96%8K-94.85%63K-14.93%57K
Loan receivable (increase) decrease ---12.62M---12.74M---------------15K-95.03%620K----395.00%12.47M-1,548.39%-511K
Decrease in deposits (increase) --------------------------------200.00%16.7M--16.7M
Purchase of fixed assets -2,187.80%-1.88M---1.26M---82K----------------------------
Sale of subsidiaries ----------184K--184K------------------------
Acquisition of subsidiaries ----------1.98M----------------------------
Recovery of cash from investments --------------------------------0.66%152K----
Other items in the investment business 115.79%9K-648.15%-148K-151.35%-57K--27K--111K--------------------
Net cash from investment operations -721.16%-14.21M-6,412.96%-13.64M1,366.03%2.29M1,761.54%216K-74.96%156K-262.50%-13K-97.88%623K-99.95%8K329.01%29.38M-18.97%16.25M
Net cash before financing -384.67%-160.12M-759.58%-177.02M254.74%56.25M144.91%26.84M-11.15%-36.35M-154.00%-59.76M-179.69%-32.7M-220.45%-23.53M139.96%41.04M164.20%19.53M
Cash flow from financing activities
New borrowing -48.77%45.8M-62.72%29M-31.06%89.4M-29.40%77.8M-2.65%129.67M45.55%110.2M101.87%133.2M170.41%75.71M-49.05%65.98M-63.39%28M
Refund 39.89%-99.47M92.47%-9.1M-98.90%-165.48M-120.86%-120.81M36.97%-83.2M23.50%-54.7M-74.81%-132M-57.10%-71.5M26.22%-75.51M-6.26%-45.51M
Issuing shares ----------35.95M--35.95M------------------------
Interest paid - financing -------------------------------5K91.67%-10K----
Other items of the financing business ----------------30.57%2.65M-----35.76%2.03M-----67.54%3.16M--6.38M
Net cash from financing operations 545.12%178.65M3,690.36%253.62M-181.70%-40.13M-112.73%-7.06M1,582.80%49.12M1,322.35%55.5M140.28%2.92M135.07%3.9M-120.28%-7.25M-133.97%-11.13M
Effect of rate ---843K------------------------------------
Net Cash 15.01%18.53M287.35%76.6M26.14%16.11M564.31%19.78M142.89%12.77M78.30%-4.26M-188.14%-29.78M-333.46%-19.63M150.47%33.79M260.62%8.41M
Begining period cash 90.24%33.97M90.24%33.97M251.39%17.85M251.39%17.85M-85.43%5.08M-85.43%5.08M3,152.33%34.87M3,152.33%34.87M-98.42%1.07M-98.42%1.07M
Cash at the end 52.07%51.65M193.83%110.57M90.24%33.97M4,477.74%37.63M251.39%17.85M-94.61%822K-85.43%5.08M60.79%15.24M3,152.33%34.87M-86.53%9.48M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More