HAINA INTEL (01645) Income Statement & Earnings

1.930
+0.090+4.89%

Not Open Apr 24 16:07 CST

1.09BMarket Cap44.88P/E (TTM)

HAINA INTEL (01645) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

32.76%490.77M

22.90%224.15M

5.41%369.66M

65.01%182.39M

-11.84%350.7M

-44.68%110.54M

1.23%397.82M

-0.71%199.81M

-17.14%392.98M

-3.20%201.23M

Operating income

32.76%490.77M

22.90%224.15M

5.41%369.66M

65.01%182.39M

-11.84%350.7M

-44.68%110.54M

1.23%397.82M

-0.71%199.81M

-17.14%392.98M

-3.20%201.23M

Cost of sales

-18.46%-376.31M

-13.59%-172.5M

-4.38%-317.66M

-55.35%-151.86M

8.78%-304.32M

41.70%-97.75M

-8.24%-333.6M

-7.90%-167.67M

7.99%-308.21M

-20.41%-155.39M

Operating expenses

-18.46%-376.31M

-13.59%-172.5M

-4.38%-317.66M

-55.35%-151.86M

8.78%-304.32M

41.70%-97.75M

-8.24%-333.6M

-7.90%-167.67M

7.99%-308.21M

-20.41%-155.39M

Gross profit

120.13%114.46M

69.16%51.65M

12.11%52M

138.84%30.53M

-27.77%46.38M

-60.23%12.78M

-24.25%64.22M

-29.88%32.14M

-39.13%84.77M

-41.85%45.84M

Selling expenses

-65.59%-34.84M

-37.31%-10.58M

-24.49%-21.04M

-44.40%-7.71M

-22.51%-16.9M

4.64%-5.34M

4.13%-13.8M

0.11%-5.6M

9.54%-14.39M

-2.28%-5.6M

Administrative expenses

-5.47%-68.71M

-5.91%-35.11M

-33.06%-65.15M

-23.22%-33.15M

7.93%-48.96M

10.17%-26.9M

3.06%-53.18M

-5.80%-29.95M

-5.85%-54.86M

-37.67%-28.31M

Profit from asset sales

---1.07M

----

Revaluation surplus

1,334.23%2.74M

115.58%36K

94.32%-222K

58.15%-231K

5.19%-3.91M

88.23%-552K

-607.88%-4.12M

---4.69M

--812K

----

-Changes in the fair value of investment property

--2.75M

----

-Changes in the fair value of other assets

97.75%-5K

115.58%36K

94.32%-222K

58.15%-231K

5.19%-3.91M

88.23%-552K

-607.88%-4.12M

---4.69M

--812K

----

Impairment and provision

121.78%3.25M

112.74%894K

33.77%-14.92M

-473.53%-7.02M

-165.48%-22.53M

31.20%-1.22M

-291.42%-8.49M

-239.31%-1.78M

-19.19%-2.17M

460.09%1.28M

-Impairment of intangible assets

----

---16K

----

-Impairment of property, machinery and equipment

----

---1.71M

----

-Goodwill impairment

----

---1.37M

----

-Other impairment is provision

121.78%3.25M

116.87%894K

29.49%-14.92M

-332.92%-5.3M

-149.35%-21.16M

31.20%-1.22M

-291.42%-8.49M

-239.31%-1.78M

-19.19%-2.17M

460.09%1.28M

Special items of operating profit

-28.20%7.13M

-50.03%2.43M

-7.43%9.93M

-33.48%4.87M

-11.78%10.72M

5.27%7.31M

-16.81%12.16M

-5.43%6.95M

384.43%14.61M

168.34%7.35M

Operating profit

158.26%22.96M

173.29%9.32M

-11.96%-39.41M

8.67%-12.71M

-996.76%-35.2M

-376.06%-13.92M

-111.15%-3.21M

-114.23%-2.92M

-55.43%28.78M

-51.37%20.55M

Financing cost

-100.95%-3.16M

-93.66%-1.4M

-2.48%-1.57M

5.72%-725K

29.87%-1.53M

33.19%-769K

-35.44%-2.19M

-82.70%-1.15M

-25.41%-1.61M

5.97%-630K

Earning before tax

148.32%19.8M

158.89%7.91M

-11.57%-40.98M

8.52%-13.44M

-580.78%-36.73M

-260.47%-14.69M

-119.86%-5.4M

-120.46%-4.08M

-57.08%27.17M

-52.10%19.92M

Tax

-5,716.67%-698K

-443.59%-636K

98.51%-12K

89.65%-117K

-136.98%-804K

-246.63%-1.13M

349.89%2.17M

85.11%-326K

93.40%-870K

76.14%-2.19M

After-tax profit from continuing operations

146.60%19.1M

153.68%7.28M

-9.21%-40.99M

14.31%-13.56M

-1,065.23%-37.53M

-259.44%-15.82M

-112.25%-3.22M

-124.82%-4.4M

-47.52%26.3M

-45.29%17.73M

Earning after tax

146.60%19.1M

153.68%7.28M

-9.21%-40.99M

14.31%-13.56M

-1,065.23%-37.53M

-259.44%-15.82M

-112.25%-3.22M

-124.82%-4.4M

-47.52%26.3M

-45.29%17.73M

Minority profit

6.68%-2.67M

21.68%-1.51M

-64.63%-2.86M

-322.81%-1.93M

-2,245.95%-1.74M

-590.91%-456K

89.18%-74K

89.07%-66K

-106.74%-684K

-107.73%-604K

Profit attributable to shareholders

157.09%21.77M

175.57%8.79M

-6.52%-38.13M

24.32%-11.63M

-1,037.46%-35.8M

-254.39%-15.36M

-111.66%-3.15M

-123.64%-4.34M

-32.47%26.98M

-25.47%18.34M

Basic earnings per share

157.10%0.0386

175.73%0.0156

-6.46%-0.0676

24.26%-0.0206

-1,033.93%-0.0635

-253.25%-0.0272

-110.75%-0.0056

-119.74%-0.0077

-45.45%0.0521

-42.05%0.039

Diluted earnings per share

156.80%0.0384

175.73%0.0156

-6.46%-0.0676

24.26%-0.0206

-1,033.93%-0.0635

-253.25%-0.0272

-110.75%-0.0056

-119.74%-0.0077

-45.45%0.0521

-42.05%0.039

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Furui Mazze Certified Public Accountants Co., Ltd.

Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	32.76%490.77M	22.90%224.15M	5.41%369.66M	65.01%182.39M	-11.84%350.7M	-44.68%110.54M	1.23%397.82M	-0.71%199.81M	-17.14%392.98M	-3.20%201.23M
Operating income	32.76%490.77M	22.90%224.15M	5.41%369.66M	65.01%182.39M	-11.84%350.7M	-44.68%110.54M	1.23%397.82M	-0.71%199.81M	-17.14%392.98M	-3.20%201.23M
Cost of sales	-18.46%-376.31M	-13.59%-172.5M	-4.38%-317.66M	-55.35%-151.86M	8.78%-304.32M	41.70%-97.75M	-8.24%-333.6M	-7.90%-167.67M	7.99%-308.21M	-20.41%-155.39M
Operating expenses	-18.46%-376.31M	-13.59%-172.5M	-4.38%-317.66M	-55.35%-151.86M	8.78%-304.32M	41.70%-97.75M	-8.24%-333.6M	-7.90%-167.67M	7.99%-308.21M	-20.41%-155.39M
Gross profit	120.13%114.46M	69.16%51.65M	12.11%52M	138.84%30.53M	-27.77%46.38M	-60.23%12.78M	-24.25%64.22M	-29.88%32.14M	-39.13%84.77M	-41.85%45.84M
Selling expenses	-65.59%-34.84M	-37.31%-10.58M	-24.49%-21.04M	-44.40%-7.71M	-22.51%-16.9M	4.64%-5.34M	4.13%-13.8M	0.11%-5.6M	9.54%-14.39M	-2.28%-5.6M
Administrative expenses	-5.47%-68.71M	-5.91%-35.11M	-33.06%-65.15M	-23.22%-33.15M	7.93%-48.96M	10.17%-26.9M	3.06%-53.18M	-5.80%-29.95M	-5.85%-54.86M	-37.67%-28.31M
Profit from asset sales	---1.07M	----	----	----	----	----	----	----	----	----
Revaluation surplus	1,334.23%2.74M	115.58%36K	94.32%-222K	58.15%-231K	5.19%-3.91M	88.23%-552K	-607.88%-4.12M	---4.69M	--812K	----
-Changes in the fair value of investment property	--2.75M	----	----	----	----	----	----	----	----	----
-Changes in the fair value of other assets	97.75%-5K	115.58%36K	94.32%-222K	58.15%-231K	5.19%-3.91M	88.23%-552K	-607.88%-4.12M	---4.69M	--812K	----
Impairment and provision	121.78%3.25M	112.74%894K	33.77%-14.92M	-473.53%-7.02M	-165.48%-22.53M	31.20%-1.22M	-291.42%-8.49M	-239.31%-1.78M	-19.19%-2.17M	460.09%1.28M
-Impairment of intangible assets	----	----	----	---16K	----	----	----	----	----	----
-Impairment of property, machinery and equipment	----	----	----	---1.71M	----	----	----	----	----	----
-Goodwill impairment	----	----	----	----	---1.37M	----	----	----	----	----
-Other impairment is provision	121.78%3.25M	116.87%894K	29.49%-14.92M	-332.92%-5.3M	-149.35%-21.16M	31.20%-1.22M	-291.42%-8.49M	-239.31%-1.78M	-19.19%-2.17M	460.09%1.28M
Special items of operating profit	-28.20%7.13M	-50.03%2.43M	-7.43%9.93M	-33.48%4.87M	-11.78%10.72M	5.27%7.31M	-16.81%12.16M	-5.43%6.95M	384.43%14.61M	168.34%7.35M
Operating profit	158.26%22.96M	173.29%9.32M	-11.96%-39.41M	8.67%-12.71M	-996.76%-35.2M	-376.06%-13.92M	-111.15%-3.21M	-114.23%-2.92M	-55.43%28.78M	-51.37%20.55M
Financing cost	-100.95%-3.16M	-93.66%-1.4M	-2.48%-1.57M	5.72%-725K	29.87%-1.53M	33.19%-769K	-35.44%-2.19M	-82.70%-1.15M	-25.41%-1.61M	5.97%-630K
Earning before tax	148.32%19.8M	158.89%7.91M	-11.57%-40.98M	8.52%-13.44M	-580.78%-36.73M	-260.47%-14.69M	-119.86%-5.4M	-120.46%-4.08M	-57.08%27.17M	-52.10%19.92M
Tax	-5,716.67%-698K	-443.59%-636K	98.51%-12K	89.65%-117K	-136.98%-804K	-246.63%-1.13M	349.89%2.17M	85.11%-326K	93.40%-870K	76.14%-2.19M
After-tax profit from continuing operations	146.60%19.1M	153.68%7.28M	-9.21%-40.99M	14.31%-13.56M	-1,065.23%-37.53M	-259.44%-15.82M	-112.25%-3.22M	-124.82%-4.4M	-47.52%26.3M	-45.29%17.73M
Earning after tax	146.60%19.1M	153.68%7.28M	-9.21%-40.99M	14.31%-13.56M	-1,065.23%-37.53M	-259.44%-15.82M	-112.25%-3.22M	-124.82%-4.4M	-47.52%26.3M	-45.29%17.73M
Minority profit	6.68%-2.67M	21.68%-1.51M	-64.63%-2.86M	-322.81%-1.93M	-2,245.95%-1.74M	-590.91%-456K	89.18%-74K	89.07%-66K	-106.74%-684K	-107.73%-604K
Profit attributable to shareholders	157.09%21.77M	175.57%8.79M	-6.52%-38.13M	24.32%-11.63M	-1,037.46%-35.8M	-254.39%-15.36M	-111.66%-3.15M	-123.64%-4.34M	-32.47%26.98M	-25.47%18.34M
Basic earnings per share	157.10%0.0386	175.73%0.0156	-6.46%-0.0676	24.26%-0.0206	-1,033.93%-0.0635	-253.25%-0.0272	-110.75%-0.0056	-119.74%-0.0077	-45.45%0.0521	-42.05%0.039
Diluted earnings per share	156.80%0.0384	175.73%0.0156	-6.46%-0.0676	24.26%-0.0206	-1,033.93%-0.0635	-253.25%-0.0272	-110.75%-0.0056	-119.74%-0.0077	-45.45%0.0521	-42.05%0.039
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Furui Mazze Certified Public Accountants Co., Ltd.	--	Furui Mazze Certified Public Accountants Co., Ltd.	--	Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"