HK Stock MarketDetailed Quotes

HUAXIHOLDINGS (01689)

Watchlist
  • 0.285
  • -0.010-3.39%
Trading May 21 11:20 CST
199.91MMarket Cap-5.94P/E (TTM)

HUAXIHOLDINGS (01689) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
74.28%-30.86M
----
-182.71%-120M
----
27.17%-42.45M
----
-222.28%-58.28M
----
-59.18%47.66M
----
Profit adjustment
Attributable subsidiary (profit) loss
-91.97%22K
----
--274K
----
----
----
----
----
----
----
Impairment and provisions:
-44.81%44.47M
----
351.09%80.57M
----
-37.14%17.86M
----
237.51%28.41M
----
4,307.33%8.42M
----
-Impairment of property, plant and equipment (reversal)
----
----
--217K
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
--741K
----
----
----
----
----
----
----
-Other impairments and provisions
-44.15%44.47M
----
345.73%79.61M
----
-37.14%17.86M
----
237.51%28.41M
----
4,307.33%8.42M
----
Depreciation and amortization:
-15.15%7.86M
----
-15.14%9.27M
----
5.78%10.92M
----
-20.67%10.32M
----
-17.42%13.01M
----
-Depreciation
-15.15%7.86M
----
-15.14%9.27M
----
5.78%10.92M
----
-20.67%10.32M
----
-17.42%13.01M
----
Financial expense
-57.34%302K
----
-21.33%708K
----
-15.73%900K
----
797.48%1.07M
----
-21.71%119K
----
Special items
-150.92%-2.32M
----
-55.51%4.56M
----
-60.66%10.25M
----
254.09%26.04M
----
182.81%7.36M
----
Operating profit before the change of operating capital
179.07%19.47M
----
-877.18%-24.63M
----
-133.31%-2.52M
----
-90.12%7.57M
----
-38.24%76.57M
----
Change of operating capital
Inventory (increase) decrease
40.07%4.21M
----
-82.12%3.01M
----
263.87%16.81M
----
-16.45%-10.26M
----
-296.35%-8.81M
----
Accounts receivable (increase)decrease
104.78%18.48M
----
-71.93%9.02M
----
-72.85%32.15M
----
170.01%118.41M
----
-159.92%-169.12M
----
Accounts payable increase (decrease)
-264.55%-9.73M
----
116.04%5.91M
----
36.76%-36.87M
----
-166.61%-58.3M
----
145.30%87.52M
----
prepayments (increase)decrease
-73.39%1.17M
----
23.37%4.38M
----
-72.63%3.55M
----
-53.61%12.98M
----
264.73%27.98M
----
Special items for working capital changes
-111.04%-2.43M
----
1,034.51%21.99M
----
75.85%-2.35M
----
-124.07%-9.75M
----
160.42%40.49M
----
Cash  from business operations
58.31%31.17M
-8.42%-309K
82.91%19.69M
88.42%-285K
-82.25%10.76M
-106.94%-2.46M
11.01%60.65M
30.25%35.48M
552.94%54.64M
-13.62%27.24M
China income tax paid
----
28.04%-1.14M
----
64.04%-1.58M
8.54%-5.27M
-14.82%-4.39M
63.54%-5.76M
51.12%-3.83M
-3.77%-15.8M
-2.64%-7.83M
Other taxs
-31.23%-3.27M
----
---2.49M
----
----
----
----
----
----
----
Net cash from operations
62.24%27.89M
22.47%-1.45M
213.00%17.19M
72.79%-1.87M
-89.99%5.49M
-121.66%-6.86M
41.34%54.89M
63.07%31.65M
666.12%38.84M
-18.80%19.41M
Cash flow from investment activities
Interest received - investment
33.28%797K
15.44%329K
-54.32%598K
-67.35%285K
15.64%1.31M
55.89%873K
-34.83%1.13M
-92.51%560K
-25.45%1.74M
440.35%7.47M
Restricted cash (increase) decrease
-41.43%-5.32M
-440.38%-177K
-139.11%-3.76M
-98.94%52K
389.25%9.61M
-66.85%4.91M
57.16%-3.32M
244.09%14.83M
-294.97%-7.75M
-86.39%-10.29M
Loan receivable (increase) decrease
97.00%-98K
-95.45%-43K
91.60%-3.27M
99.66%-22K
-736.61%-38.94M
---6.53M
-1,049.80%-4.65M
--0
-97.24%490K
--0
Sale of fixed assets
-88.57%64K
-98.33%7K
-53.76%560K
-64.25%419K
1,952.54%1.21M
1,790.32%1.17M
227.78%59K
226.32%62K
-66.67%18K
--19K
Purchase of fixed assets
92.36%-297K
68.75%-55K
50.25%-3.89M
94.80%-176K
73.47%-7.81M
-321.02%-3.39M
-2,096.12%-29.45M
-27.82%-804K
87.07%-1.34M
17.02%-629K
Purchase of intangible assets
----
----
----
----
----
----
----
----
-3,705.26%-723K
----
Recovery of cash from investments
-63.94%11.28M
-82.78%1.92M
6,255.89%31.27M
2,156.57%11.17M
-99.31%492K
-99.26%495K
-69.25%71.77M
-38.11%66.78M
245.22%233.41M
440.75%107.89M
Cash on investment
52.74%-4.46M
78.12%-923K
-172.49%-9.43M
0.47%-4.22M
97.32%-3.46M
96.26%-4.24M
46.82%-129.05M
-21.78%-113.25M
-131.09%-242.66M
-168.98%-92.99M
Net cash from investment operations
-83.71%1.97M
-85.86%1.06M
132.15%12.08M
212.17%7.51M
59.81%-37.59M
78.97%-6.7M
-455.83%-93.52M
-377.57%-31.83M
28.89%-16.83M
158.70%11.47M
Net cash before financing
2.00%29.86M
-106.80%-384K
191.22%29.28M
141.66%5.65M
16.91%-32.1M
-7,304.37%-13.55M
-275.49%-38.63M
-100.59%-183K
172.12%22.01M
607.03%30.88M
Cash flow from financing activities
New borrowing
----
----
-62.46%10.42M
-50.99%4.95M
-20.49%27.75M
-58.10%10.11M
--34.91M
--24.12M
----
----
Refund
53.88%-10.37M
1.38%-10.31M
17.33%-22.49M
7.05%-10.46M
-133.74%-27.2M
---11.25M
---11.64M
----
----
----
Interest paid - financing
57.34%-302K
73.70%-106K
21.33%-708K
-1.51%-403K
15.65%-900K
-242.24%-397K
-601.97%-1.07M
-251.52%-116K
-27.73%-152K
---33K
Dividends paid - financing
----
----
----
----
----
----
----
98.50%-421K
0.00%-56.11M
0.00%-28.06M
Net cash from financing operations
13.90%-12.51M
-67.06%-11.11M
-574.87%-14.53M
-145.24%-6.65M
-110.64%-2.15M
-112.13%-2.71M
134.68%20.23M
177.18%22.36M
-20.68%-58.35M
-48.50%-28.98M
Effect of rate
250.95%1.91M
290.57%808K
-85.59%-1.26M
43.16%-424K
86.22%-680K
81.64%-746K
-234.86%-4.94M
-324.90%-4.06M
-83.52%3.66M
131.08%1.81M
Net Cash
17.67%17.35M
-1,042.64%-11.5M
143.06%14.75M
93.81%-1.01M
-86.21%-34.25M
-173.32%-16.26M
49.39%-18.39M
1,066.75%22.18M
53.93%-36.34M
112.55%1.9M
Begining period cash
109.27%25.83M
109.27%25.83M
-73.89%12.34M
-73.89%12.34M
-33.04%47.27M
-33.04%47.27M
-31.64%70.6M
-31.64%70.6M
-35.43%103.28M
-35.43%103.28M
Cash at the end
74.57%45.08M
38.75%15.14M
109.27%25.83M
-63.94%10.91M
-73.89%12.34M
-65.89%30.26M
-33.04%47.27M
-17.08%88.72M
-31.64%70.6M
-23.02%106.99M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 74.28%-30.86M-----182.71%-120M----27.17%-42.45M-----222.28%-58.28M-----59.18%47.66M----
Profit adjustment
Attributable subsidiary (profit) loss -91.97%22K------274K----------------------------
Impairment and provisions: -44.81%44.47M----351.09%80.57M-----37.14%17.86M----237.51%28.41M----4,307.33%8.42M----
-Impairment of property, plant and equipment (reversal) ----------217K----------------------------
-Impairmen of inventory (reversal) ----------741K----------------------------
-Other impairments and provisions -44.15%44.47M----345.73%79.61M-----37.14%17.86M----237.51%28.41M----4,307.33%8.42M----
Depreciation and amortization: -15.15%7.86M-----15.14%9.27M----5.78%10.92M-----20.67%10.32M-----17.42%13.01M----
-Depreciation -15.15%7.86M-----15.14%9.27M----5.78%10.92M-----20.67%10.32M-----17.42%13.01M----
Financial expense -57.34%302K-----21.33%708K-----15.73%900K----797.48%1.07M-----21.71%119K----
Special items -150.92%-2.32M-----55.51%4.56M-----60.66%10.25M----254.09%26.04M----182.81%7.36M----
Operating profit before the change of operating capital 179.07%19.47M-----877.18%-24.63M-----133.31%-2.52M-----90.12%7.57M-----38.24%76.57M----
Change of operating capital
Inventory (increase) decrease 40.07%4.21M-----82.12%3.01M----263.87%16.81M-----16.45%-10.26M-----296.35%-8.81M----
Accounts receivable (increase)decrease 104.78%18.48M-----71.93%9.02M-----72.85%32.15M----170.01%118.41M-----159.92%-169.12M----
Accounts payable increase (decrease) -264.55%-9.73M----116.04%5.91M----36.76%-36.87M-----166.61%-58.3M----145.30%87.52M----
prepayments (increase)decrease -73.39%1.17M----23.37%4.38M-----72.63%3.55M-----53.61%12.98M----264.73%27.98M----
Special items for working capital changes -111.04%-2.43M----1,034.51%21.99M----75.85%-2.35M-----124.07%-9.75M----160.42%40.49M----
Cash  from business operations 58.31%31.17M-8.42%-309K82.91%19.69M88.42%-285K-82.25%10.76M-106.94%-2.46M11.01%60.65M30.25%35.48M552.94%54.64M-13.62%27.24M
China income tax paid ----28.04%-1.14M----64.04%-1.58M8.54%-5.27M-14.82%-4.39M63.54%-5.76M51.12%-3.83M-3.77%-15.8M-2.64%-7.83M
Other taxs -31.23%-3.27M-------2.49M----------------------------
Net cash from operations 62.24%27.89M22.47%-1.45M213.00%17.19M72.79%-1.87M-89.99%5.49M-121.66%-6.86M41.34%54.89M63.07%31.65M666.12%38.84M-18.80%19.41M
Cash flow from investment activities
Interest received - investment 33.28%797K15.44%329K-54.32%598K-67.35%285K15.64%1.31M55.89%873K-34.83%1.13M-92.51%560K-25.45%1.74M440.35%7.47M
Restricted cash (increase) decrease -41.43%-5.32M-440.38%-177K-139.11%-3.76M-98.94%52K389.25%9.61M-66.85%4.91M57.16%-3.32M244.09%14.83M-294.97%-7.75M-86.39%-10.29M
Loan receivable (increase) decrease 97.00%-98K-95.45%-43K91.60%-3.27M99.66%-22K-736.61%-38.94M---6.53M-1,049.80%-4.65M--0-97.24%490K--0
Sale of fixed assets -88.57%64K-98.33%7K-53.76%560K-64.25%419K1,952.54%1.21M1,790.32%1.17M227.78%59K226.32%62K-66.67%18K--19K
Purchase of fixed assets 92.36%-297K68.75%-55K50.25%-3.89M94.80%-176K73.47%-7.81M-321.02%-3.39M-2,096.12%-29.45M-27.82%-804K87.07%-1.34M17.02%-629K
Purchase of intangible assets ---------------------------------3,705.26%-723K----
Recovery of cash from investments -63.94%11.28M-82.78%1.92M6,255.89%31.27M2,156.57%11.17M-99.31%492K-99.26%495K-69.25%71.77M-38.11%66.78M245.22%233.41M440.75%107.89M
Cash on investment 52.74%-4.46M78.12%-923K-172.49%-9.43M0.47%-4.22M97.32%-3.46M96.26%-4.24M46.82%-129.05M-21.78%-113.25M-131.09%-242.66M-168.98%-92.99M
Net cash from investment operations -83.71%1.97M-85.86%1.06M132.15%12.08M212.17%7.51M59.81%-37.59M78.97%-6.7M-455.83%-93.52M-377.57%-31.83M28.89%-16.83M158.70%11.47M
Net cash before financing 2.00%29.86M-106.80%-384K191.22%29.28M141.66%5.65M16.91%-32.1M-7,304.37%-13.55M-275.49%-38.63M-100.59%-183K172.12%22.01M607.03%30.88M
Cash flow from financing activities
New borrowing ---------62.46%10.42M-50.99%4.95M-20.49%27.75M-58.10%10.11M--34.91M--24.12M--------
Refund 53.88%-10.37M1.38%-10.31M17.33%-22.49M7.05%-10.46M-133.74%-27.2M---11.25M---11.64M------------
Interest paid - financing 57.34%-302K73.70%-106K21.33%-708K-1.51%-403K15.65%-900K-242.24%-397K-601.97%-1.07M-251.52%-116K-27.73%-152K---33K
Dividends paid - financing ----------------------------98.50%-421K0.00%-56.11M0.00%-28.06M
Net cash from financing operations 13.90%-12.51M-67.06%-11.11M-574.87%-14.53M-145.24%-6.65M-110.64%-2.15M-112.13%-2.71M134.68%20.23M177.18%22.36M-20.68%-58.35M-48.50%-28.98M
Effect of rate 250.95%1.91M290.57%808K-85.59%-1.26M43.16%-424K86.22%-680K81.64%-746K-234.86%-4.94M-324.90%-4.06M-83.52%3.66M131.08%1.81M
Net Cash 17.67%17.35M-1,042.64%-11.5M143.06%14.75M93.81%-1.01M-86.21%-34.25M-173.32%-16.26M49.39%-18.39M1,066.75%22.18M53.93%-36.34M112.55%1.9M
Begining period cash 109.27%25.83M109.27%25.83M-73.89%12.34M-73.89%12.34M-33.04%47.27M-33.04%47.27M-31.64%70.6M-31.64%70.6M-35.43%103.28M-35.43%103.28M
Cash at the end 74.57%45.08M38.75%15.14M109.27%25.83M-63.94%10.91M-73.89%12.34M-65.89%30.26M-33.04%47.27M-17.08%88.72M-31.64%70.6M-23.02%106.99M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More