(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 339.58%104.84M | ---- | -136.30%-43.76M | ---- | -44.66%120.54M | ---- | 519.95%217.79M | ---- | -373.14%-51.86M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -355.10%-3.25M | ---- | -668.82%-715K | ---- | -830.00%-93K | ---- | -100.00%-10K | ---- | 98.29%-5K | ---- |
Dividend (income)- adjustment | -8,416.67%-1.02M | ---- | -33.33%-12K | ---- | 99.44%-9K | ---- | -502.24%-1.61M | ---- | ---268K | ---- |
Attributable subsidiary (profit) loss | -609.44%-8.49M | ---- | ---1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 215.72%6.08M | ---- | 870.80%1.93M | ---- | -114.08%-250K | ---- | 1,404.24%1.78M | ---- | -91.38%118K | ---- |
-Impairment of goodwill | ---- | ---- | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | 927.70%6.08M | ---- | 336.80%592K | ---- | -114.08%-250K | ---- | 1,404.24%1.78M | ---- | -91.38%118K | ---- |
Revaluation surplus: | -1,038.22%-29.87M | ---- | 109.14%3.18M | ---- | 45.01%-34.83M | ---- | -5,509.74%-63.35M | ---- | 104.47%1.17M | ---- |
-Other fair value changes | -1,038.22%-29.87M | ---- | 109.14%3.18M | ---- | 45.01%-34.83M | ---- | -5,509.74%-63.35M | ---- | 104.47%1.17M | ---- |
Asset sale loss (gain): | -100.19%-70K | ---- | 1,328.44%37.75M | ---- | 79.44%-3.07M | ---- | -139.23%-14.95M | ---- | 430.47%38.1M | ---- |
-Loss (gain) from selling other assets | -100.19%-70K | ---- | 1,328.44%37.75M | ---- | 79.44%-3.07M | ---- | -139.23%-14.95M | ---- | 430.47%38.1M | ---- |
Depreciation and amortization: | 22.48%8.45M | ---- | -9.66%6.9M | ---- | 10.63%7.64M | ---- | 27.23%6.91M | ---- | 300.52%5.43M | ---- |
-Amortization of intangible assets | --3.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | -40.27%175K | ---- | -70.70%293K | ---- |
Financial expense | 43.93%16M | ---- | 24.87%11.11M | ---- | 329.54%8.9M | ---- | 735.48%2.07M | ---- | 98.40%248K | ---- |
Special items | -477.23%-65.66M | ---- | 4,317.77%17.41M | ---- | -98.82%394K | ---- | 544.29%33.41M | ---- | -46.50%5.19M | ---- |
Operating profit before the change of operating capital | -17.19%27M | ---- | -67.14%32.6M | ---- | -45.50%99.21M | ---- | 9,762.31%182.04M | ---- | 71.08%-1.88M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -178.45%-63.77M | ---- | 1,389.97%81.28M | ---- | 95.01%-6.3M | ---- | -1,105.63%-126.38M | ---- | -70.21%12.57M | ---- |
Accounts payable increase (decrease) | -137.77%-38.59M | ---- | 15.04%102.17M | ---- | 72.49%88.81M | ---- | 213.19%51.49M | ---- | 209.69%16.44M | ---- |
Financial assets at fair value (increase)decrease | --14.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items for working capital changes | 362.08%45.1M | ---- | 76.65%-17.21M | ---- | -18.59%-73.68M | ---- | -94.77%-62.13M | ---- | ---31.9M | ---- |
Cash from business operations | -107.83%-15.56M | ---- | 84.04%198.84M | ---- | 139.99%108.04M | -211.83%-37.41M | 936.13%45.02M | 339.51%33.45M | -126.03%-5.38M | -1,274.68%-13.97M |
Other taxs | -327.72%-18.1M | ---- | -3,946.36%-4.23M | ---- | -97.32%110K | -99.18%34K | 563.66%4.11M | 438.04%4.14M | 83.75%-886K | 26.43%-1.23M |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---607K | ---- |
Special items of business | ---- | -519.87%-215.14M | ---- | ---34.71M | ---- | ---- | ---- | ---- | --607K | ---- |
Net cash from operations | -117.30%-33.66M | -519.87%-215.14M | 79.94%194.61M | 7.15%-34.71M | 120.15%108.15M | -199.43%-37.38M | 883.49%49.13M | 347.46%37.59M | -141.17%-6.27M | -3,091.60%-15.19M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 355.10%3.25M | 16,547.06%2.83M | 668.82%715K | -77.63%17K | 830.00%93K | 3,700.00%76K | 100.00%10K | -50.00%2K | -98.29%5K | --4K |
Dividend received - investment | 8,416.67%1.02M | 8,000.00%972K | 33.33%12K | 33.33%12K | -99.44%9K | -96.97%9K | 502.24%1.61M | --297K | --268K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8M |
Purchase of fixed assets | -211.19%-1.31M | 76.19%-85K | 80.77%-420K | 84.27%-357K | -168.30%-2.18M | -219.72%-2.27M | 48.02%-814K | -82.52%-710K | -137.99%-1.57M | -2,188.24%-389K |
Acquisition of subsidiaries | 22.80%-59.13M | ---- | -5,167.33%-76.59M | ---- | -132.89%-1.45M | ---263K | 155.94%4.42M | ---- | ---7.9M | ---- |
Recovery of cash from investments | -99.46%272K | 417.15%25.96M | 178.24%50.04M | -80.12%5.02M | -86.60%17.98M | 256.84%25.25M | 130.93%134.24M | -75.03%7.08M | 242.36%58.13M | --28.34M |
Cash on investment | 82.92%-4M | ---4M | ---23.41M | ---- | ---- | -292.03%-27.2M | -745.42%-252.38M | 76.61%-6.94M | 60.21%-29.85M | ---29.66M |
Other items in the investment business | -1,272.75%-5.34M | -31,200.00%-1.57M | -128.79%-389K | -100.37%-5K | 197.19%1.35M | 199.64%1.37M | ---1.39M | ---1.37M | ---- | ---- |
Net cash from investment operations | -30.33%-65.23M | 414.47%24.11M | -416.79%-50.05M | 254.58%4.69M | 113.82%15.8M | -84.54%-3.03M | -699.03%-114.3M | 83.07%-1.64M | 132.67%19.08M | -56,994.12%-9.71M |
Net cash before financing | -168.40%-98.89M | -536.33%-191.03M | 16.63%144.56M | 25.71%-30.02M | 290.17%123.95M | -212.40%-40.41M | -608.75%-65.18M | 244.39%35.95M | 129.67%12.81M | -4,950.30%-24.9M |
Cash flow from financing activities | ||||||||||
New borrowing | --41M | --41M | ---- | ---- | --80M | --80M | ---- | ---- | 4.65%10.47M | 2,401.83%4.1M |
Refund | -33.33%-40M | -33.33%-40M | ---30M | ---30M | ---- | ---- | -13.55%-6.36M | -324.13%-6.36M | 66.72%-5.6M | ---1.5M |
Issuing shares | ---- | ---- | ---- | ---- | -39.98%77.75M | -21.58%77.75M | --129.54M | --99.14M | ---- | ---- |
Issuance of bonds | 64.11%65.35M | --22.4M | -69.05%39.82M | ---- | 2,044.17%128.65M | --72M | --6M | ---- | ---- | ---- |
Interest paid - financing | -19.99%-13.29M | -19.73%-5.85M | -24.46%-11.08M | -143.74%-4.89M | -414.15%-8.9M | -1,846.60%-2.01M | -597.98%-1.73M | 16.26%-103K | -98.40%-248K | -78.26%-123K |
Dividends paid - financing | 22.29%-14.98M | ---- | 69.80%-19.27M | ---- | -571.90%-63.81M | ---49.46M | ---9.5M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | -71.05%-65M | -144.44%-44M | 2.63%-38M | 19.03%-18M | -900.67%-39.03M | -207.55%-22.23M | ---3.9M | ---7.23M | ---- | ---- |
Other items of the financing business | 100.76%283K | ---- | 64.92%-37.04M | 88.15%-8.44M | -978.65%-105.59M | ---71.21M | ---9.79M | ---- | ---- | ---- |
Net cash from financing operations | 69.95%-30.79M | 55.83%-28.69M | -264.25%-102.46M | -179.80%-64.94M | -36.98%62.38M | -1.58%81.38M | 27,703.37%98.98M | 9,459.42%82.69M | -99.33%356K | -98.56%865K |
Effect of rate | ---58K | --21K | ---- | ---- | ---- | ---38K | ---- | ---- | ---- | ---- |
Net Cash | -407.98%-129.67M | -131.37%-219.71M | -77.40%42.11M | -331.76%-94.96M | 451.19%186.32M | -65.46%40.97M | 156.73%33.8M | 593.65%118.64M | 32.88%13.17M | -140.29%-24.03M |
Begining period cash | 14.74%327.68M | 14.74%327.68M | 187.72%285.58M | 187.72%285.58M | 51.65%99.26M | 51.65%99.26M | 25.18%65.45M | 25.18%65.45M | 23.38%52.28M | 23.38%52.28M |
Cash at the end | -39.59%197.95M | -43.35%107.99M | 14.74%327.68M | 35.97%190.62M | 187.72%285.58M | -23.85%140.19M | 51.65%99.26M | 551.63%184.09M | 25.18%65.45M | -72.31%28.25M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data