HK Stock MarketDetailed Quotes

TRIO IND ELEC (01710)

Watchlist
  • 0.460
  • -0.080-14.81%
Market Closed May 22 16:04 CST
460.00MMarket Cap-13.14P/E (TTM)

TRIO IND ELEC (01710) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-589.25%-35.95M
----
-87.21%7.35M
----
2.80%57.45M
----
460.63%55.88M
----
-141.11%-15.5M
-354.02%-8.4M
Profit adjustment
Interest (income) - adjustment
58.31%-2.08M
----
-274.83%-4.99M
----
-222.28%-1.33M
----
-525.76%-413K
----
92.45%-66K
95.56%-35K
Dividend (income)- adjustment
12.06%-124K
----
15.57%-141K
----
---167K
----
----
----
----
----
Investment loss (gain)
----
----
----
----
----
----
32.93%-222K
----
-138.13%-331K
---303K
Impairment and provisions:
171.26%952K
----
80.31%-1.34M
----
-177.73%-6.79M
----
-146.52%-2.44M
----
19.07%5.25M
-133.73%-869K
-Impairmen of inventory (reversal)
94.23%-60K
----
87.40%-1.04M
----
-180.26%-8.25M
----
-156.05%-2.94M
----
80.36%5.25M
-133.73%-869K
-Impairment of trade receivables (reversal)
-163.18%-779K
----
-120.19%-296K
----
192.61%1.47M
----
--501K
----
----
----
-Other impairments and provisions
--1.79M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
31.00%-158K
----
-280.31%-229K
----
-84.62%127K
----
404.80%826K
----
23.88%-271K
314.04%122K
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
---786K
---244K
-Other fair value changes
31.00%-158K
----
-280.31%-229K
----
-84.62%127K
----
60.39%826K
----
244.66%515K
742.11%366K
Asset sale loss (gain):
1,604.17%361K
----
-100.00%-24K
----
-105.41%-12K
----
665.52%222K
----
-89.72%29K
-76.92%6K
-Loss (gain) on sale of property, machinery and equipment
1,604.17%361K
----
-100.00%-24K
----
-105.41%-12K
----
665.52%222K
----
-89.72%29K
-76.92%6K
Depreciation and amortization:
-0.15%30.57M
----
13.78%30.62M
----
17.25%26.91M
----
9.88%22.95M
----
3.80%20.89M
-0.22%10.15M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
0.00%33K
0.00%17K
Financial expense
-6.51%10.31M
----
-1.22%11.03M
----
-0.13%11.17M
----
61.86%11.18M
----
-5.67%6.91M
-14.00%3M
Special items
-357.80%-281K
----
-90.78%109K
----
101.71%1.18M
----
60.11%586K
----
-83.33%366K
-33.74%326K
Operating profit before the change of operating capital
-91.49%3.61M
----
-52.13%42.38M
----
-0.04%88.54M
----
412.57%88.57M
----
-75.55%17.28M
-71.60%3.99M
Change of operating capital
Inventory (increase) decrease
-148.07%-32.11M
----
46.24%66.79M
----
2,360.67%45.67M
----
101.59%1.86M
----
-1,704.76%-116.43M
-1,183.70%-82.23M
Accounts receivable (increase)decrease
337.32%125.66M
----
-1,510.89%-52.95M
----
88.67%-3.29M
----
-332.79%-29.01M
----
144.65%12.46M
57.55%62.67M
Accounts payable increase (decrease)
-210.26%-78.22M
----
300.40%70.94M
----
-338.47%-35.4M
----
-63.22%14.84M
----
257.79%40.36M
176.24%19.43M
prepayments (increase)decrease
218.50%4.9M
----
-171.66%-4.14M
----
433.72%5.77M
----
-127.62%-1.73M
----
157.36%6.26M
48.68%-2.25M
Special items for working capital changes
-330.72%-8.47M
----
117.03%3.67M
----
-209.79%-21.55M
----
-116.59%-6.96M
----
8,471.98%41.92M
29.15%1.51M
Cash  from business operations
-87.86%15.38M
-219.57%-65.78M
58.88%126.69M
163.38%55.01M
18.00%79.74M
197.58%20.89M
3,550.78%67.58M
-787.32%-21.4M
-96.36%1.85M
-93.92%3.11M
Other taxs
194.15%2.24M
-228.72%-2.66M
85.63%-2.38M
173.41%2.07M
-211.71%-16.53M
-654.16%-2.81M
-703.30%-5.3M
47.32%-373K
129.44%879K
62.46%-708K
Interest paid - operating
6.51%-10.31M
-6.02%-5.61M
1.22%-11.03M
7.09%-5.3M
0.13%-11.17M
---5.7M
---11.18M
----
----
----
Special items of business
----
----
----
----
----
----
----
-31.43%-3.94M
5.67%-6.91M
14.00%-3M
Net cash from operations
-93.55%7.3M
-243.01%-74.05M
117.68%113.29M
318.46%51.78M
1.87%52.04M
148.12%12.37M
1,322.54%51.09M
-4,251.10%-25.72M
-110.31%-4.18M
-101.29%-591K
Cash flow from investment activities
Interest received - investment
-56.52%2.06M
23.28%1.23M
351.47%4.75M
97.05%1M
154.48%1.05M
876.92%508K
525.76%413K
48.57%52K
-92.45%66K
-95.56%35K
Dividend received - investment
-12.06%124K
----
-15.57%141K
----
--167K
----
----
----
----
----
Decrease in deposits (increase)
-890.11%-11.02M
-139.13%-54K
113.80%1.4M
101.35%138K
-63,068.75%-10.11M
-511,350.00%-10.23M
-1,500.00%-16K
---2K
-102.13%-1K
----
Sale of fixed assets
731.25%266K
--10K
68.42%32K
----
-62.75%19K
--20K
-88.08%51K
----
--428K
----
Purchase of fixed assets
81.82%-5.87M
76.02%-2.96M
-5.47%-32.27M
18.86%-12.32M
-135.37%-30.59M
-3,383.49%-15.19M
20.72%-13M
91.80%-436K
-86.38%-16.4M
-82.12%-5.32M
Purchase of intangible assets
77.75%-326K
----
---1.47M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--7.61M
--7.61M
----
----
40.11%6.21M
--1M
Cash on investment
----
----
----
----
----
----
----
----
45.87%-5.04M
---3.97M
Other items in the investment business
----
-18.31%58K
----
-18.39%71K
----
-25.64%87K
-80.13%222K
-79.47%117K
703.60%1.12M
--570K
Net cash from investment operations
46.16%-14.76M
84.64%-1.71M
13.92%-27.42M
35.36%-11.11M
-158.38%-31.85M
-6,290.71%-17.19M
9.44%-12.33M
96.50%-269K
-7.92%-13.61M
-258.19%-7.68M
Net cash before financing
-108.69%-7.46M
-286.28%-75.76M
325.30%85.87M
944.24%40.67M
-47.91%20.19M
81.46%-4.82M
317.86%38.76M
-214.31%-25.98M
-163.69%-17.79M
-118.90%-8.27M
Cash flow from financing activities
New borrowing
-93.31%1.75M
----
-62.74%26.09M
-30.91%26.09M
-60.84%70.01M
-71.13%37.76M
893.23%178.78M
--130.77M
80.00%18M
----
Refund
52.63%-12.08M
73.94%-5.17M
63.74%-25.5M
52.39%-19.82M
63.87%-70.33M
55.37%-41.64M
-1,091.88%-194.67M
-7,983.97%-93.29M
-33.23%-16.33M
-3.31%-1.15M
Dividends paid - financing
---18M
----
----
----
-150.00%-20M
----
33.33%-8M
----
25.00%-12M
----
Other items of the financing business
--14.56M
--28.28M
----
----
----
----
----
----
----
----
Net cash from financing operations
-299.13%-23.8M
732.84%19.3M
80.55%-5.96M
126.07%2.32M
3.43%-30.66M
-126.47%-8.89M
-62.87%-31.75M
682.19%33.58M
25.71%-19.49M
-22.31%-5.77M
Effect of rate
1,339.31%4.17M
1,102.92%3.43M
121.04%290K
80.28%-342K
-146.07%-1.38M
-86,800.00%-1.73M
248.60%2.99M
100.28%2K
26.18%858K
-692.56%-717K
Net Cash
-139.12%-31.26M
-231.35%-56.46M
863.25%79.91M
413.66%42.98M
-249.24%-10.47M
-280.53%-13.7M
118.82%7.02M
154.09%7.59M
-2,295.76%-37.28M
-135.97%-14.03M
Begining period cash
131.58%141.14M
131.58%141.14M
-16.27%60.95M
-16.27%60.95M
15.94%72.8M
15.94%72.8M
-36.71%62.79M
-36.71%62.79M
2.46%99.22M
2.45%99.22M
Cash at the end
-19.19%114.06M
-14.94%88.12M
131.58%141.14M
80.60%103.59M
-16.27%60.95M
-18.51%57.36M
15.94%72.8M
-16.67%70.38M
-36.71%62.79M
-37.88%84.47M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
-50.00%20M
----
100.00%40M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -589.25%-35.95M-----87.21%7.35M----2.80%57.45M----460.63%55.88M-----141.11%-15.5M-354.02%-8.4M
Profit adjustment
Interest (income) - adjustment 58.31%-2.08M-----274.83%-4.99M-----222.28%-1.33M-----525.76%-413K----92.45%-66K95.56%-35K
Dividend (income)- adjustment 12.06%-124K----15.57%-141K-------167K--------------------
Investment loss (gain) ------------------------32.93%-222K-----138.13%-331K---303K
Impairment and provisions: 171.26%952K----80.31%-1.34M-----177.73%-6.79M-----146.52%-2.44M----19.07%5.25M-133.73%-869K
-Impairmen of inventory (reversal) 94.23%-60K----87.40%-1.04M-----180.26%-8.25M-----156.05%-2.94M----80.36%5.25M-133.73%-869K
-Impairment of trade receivables (reversal) -163.18%-779K-----120.19%-296K----192.61%1.47M------501K------------
-Other impairments and provisions --1.79M------------------------------------
Revaluation surplus: 31.00%-158K-----280.31%-229K-----84.62%127K----404.80%826K----23.88%-271K314.04%122K
-Derivative financial instruments fair value (increase) -----------------------------------786K---244K
-Other fair value changes 31.00%-158K-----280.31%-229K-----84.62%127K----60.39%826K----244.66%515K742.11%366K
Asset sale loss (gain): 1,604.17%361K-----100.00%-24K-----105.41%-12K----665.52%222K-----89.72%29K-76.92%6K
-Loss (gain) on sale of property, machinery and equipment 1,604.17%361K-----100.00%-24K-----105.41%-12K----665.52%222K-----89.72%29K-76.92%6K
Depreciation and amortization: -0.15%30.57M----13.78%30.62M----17.25%26.91M----9.88%22.95M----3.80%20.89M-0.22%10.15M
-Other depreciation and amortization --------------------------------0.00%33K0.00%17K
Financial expense -6.51%10.31M-----1.22%11.03M-----0.13%11.17M----61.86%11.18M-----5.67%6.91M-14.00%3M
Special items -357.80%-281K-----90.78%109K----101.71%1.18M----60.11%586K-----83.33%366K-33.74%326K
Operating profit before the change of operating capital -91.49%3.61M-----52.13%42.38M-----0.04%88.54M----412.57%88.57M-----75.55%17.28M-71.60%3.99M
Change of operating capital
Inventory (increase) decrease -148.07%-32.11M----46.24%66.79M----2,360.67%45.67M----101.59%1.86M-----1,704.76%-116.43M-1,183.70%-82.23M
Accounts receivable (increase)decrease 337.32%125.66M-----1,510.89%-52.95M----88.67%-3.29M-----332.79%-29.01M----144.65%12.46M57.55%62.67M
Accounts payable increase (decrease) -210.26%-78.22M----300.40%70.94M-----338.47%-35.4M-----63.22%14.84M----257.79%40.36M176.24%19.43M
prepayments (increase)decrease 218.50%4.9M-----171.66%-4.14M----433.72%5.77M-----127.62%-1.73M----157.36%6.26M48.68%-2.25M
Special items for working capital changes -330.72%-8.47M----117.03%3.67M-----209.79%-21.55M-----116.59%-6.96M----8,471.98%41.92M29.15%1.51M
Cash  from business operations -87.86%15.38M-219.57%-65.78M58.88%126.69M163.38%55.01M18.00%79.74M197.58%20.89M3,550.78%67.58M-787.32%-21.4M-96.36%1.85M-93.92%3.11M
Other taxs 194.15%2.24M-228.72%-2.66M85.63%-2.38M173.41%2.07M-211.71%-16.53M-654.16%-2.81M-703.30%-5.3M47.32%-373K129.44%879K62.46%-708K
Interest paid - operating 6.51%-10.31M-6.02%-5.61M1.22%-11.03M7.09%-5.3M0.13%-11.17M---5.7M---11.18M------------
Special items of business -----------------------------31.43%-3.94M5.67%-6.91M14.00%-3M
Net cash from operations -93.55%7.3M-243.01%-74.05M117.68%113.29M318.46%51.78M1.87%52.04M148.12%12.37M1,322.54%51.09M-4,251.10%-25.72M-110.31%-4.18M-101.29%-591K
Cash flow from investment activities
Interest received - investment -56.52%2.06M23.28%1.23M351.47%4.75M97.05%1M154.48%1.05M876.92%508K525.76%413K48.57%52K-92.45%66K-95.56%35K
Dividend received - investment -12.06%124K-----15.57%141K------167K--------------------
Decrease in deposits (increase) -890.11%-11.02M-139.13%-54K113.80%1.4M101.35%138K-63,068.75%-10.11M-511,350.00%-10.23M-1,500.00%-16K---2K-102.13%-1K----
Sale of fixed assets 731.25%266K--10K68.42%32K-----62.75%19K--20K-88.08%51K------428K----
Purchase of fixed assets 81.82%-5.87M76.02%-2.96M-5.47%-32.27M18.86%-12.32M-135.37%-30.59M-3,383.49%-15.19M20.72%-13M91.80%-436K-86.38%-16.4M-82.12%-5.32M
Purchase of intangible assets 77.75%-326K-------1.47M----------------------------
Recovery of cash from investments ------------------7.61M--7.61M--------40.11%6.21M--1M
Cash on investment --------------------------------45.87%-5.04M---3.97M
Other items in the investment business -----18.31%58K-----18.39%71K-----25.64%87K-80.13%222K-79.47%117K703.60%1.12M--570K
Net cash from investment operations 46.16%-14.76M84.64%-1.71M13.92%-27.42M35.36%-11.11M-158.38%-31.85M-6,290.71%-17.19M9.44%-12.33M96.50%-269K-7.92%-13.61M-258.19%-7.68M
Net cash before financing -108.69%-7.46M-286.28%-75.76M325.30%85.87M944.24%40.67M-47.91%20.19M81.46%-4.82M317.86%38.76M-214.31%-25.98M-163.69%-17.79M-118.90%-8.27M
Cash flow from financing activities
New borrowing -93.31%1.75M-----62.74%26.09M-30.91%26.09M-60.84%70.01M-71.13%37.76M893.23%178.78M--130.77M80.00%18M----
Refund 52.63%-12.08M73.94%-5.17M63.74%-25.5M52.39%-19.82M63.87%-70.33M55.37%-41.64M-1,091.88%-194.67M-7,983.97%-93.29M-33.23%-16.33M-3.31%-1.15M
Dividends paid - financing ---18M-------------150.00%-20M----33.33%-8M----25.00%-12M----
Other items of the financing business --14.56M--28.28M--------------------------------
Net cash from financing operations -299.13%-23.8M732.84%19.3M80.55%-5.96M126.07%2.32M3.43%-30.66M-126.47%-8.89M-62.87%-31.75M682.19%33.58M25.71%-19.49M-22.31%-5.77M
Effect of rate 1,339.31%4.17M1,102.92%3.43M121.04%290K80.28%-342K-146.07%-1.38M-86,800.00%-1.73M248.60%2.99M100.28%2K26.18%858K-692.56%-717K
Net Cash -139.12%-31.26M-231.35%-56.46M863.25%79.91M413.66%42.98M-249.24%-10.47M-280.53%-13.7M118.82%7.02M154.09%7.59M-2,295.76%-37.28M-135.97%-14.03M
Begining period cash 131.58%141.14M131.58%141.14M-16.27%60.95M-16.27%60.95M15.94%72.8M15.94%72.8M-36.71%62.79M-36.71%62.79M2.46%99.22M2.45%99.22M
Cash at the end -19.19%114.06M-14.94%88.12M131.58%141.14M80.60%103.59M-16.27%60.95M-18.51%57.36M15.94%72.8M-16.67%70.38M-36.71%62.79M-37.88%84.47M
Cash balance analysis
Bank deposits -----------------------------50.00%20M----100.00%40M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More