HK Stock MarketDetailed Quotes

KWUNGS AROMA (01925)

Watchlist
  • 1.260
  • -0.020-1.56%
Market Closed May 22 13:39 CST
510.35MMarket Cap12.86P/E (TTM)

KWUNGS AROMA (01925) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-67.48%43.07M
----
70.99%132.44M
----
37.40%77.46M
----
0.46%56.37M
----
16.76%56.12M
----
Profit adjustment
Attributable subsidiary (profit) loss
--25K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
227.60%2.27M
----
-44.33%692K
----
251.13%1.24M
----
-85.57%354K
----
195.66%2.45M
----
-Other impairments and provisions
227.60%2.27M
----
-44.33%692K
----
251.13%1.24M
----
-85.57%354K
----
195.66%2.45M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
45.59%-265K
----
-Other fair value changes
----
----
----
----
----
----
----
----
45.59%-265K
----
Asset sale loss (gain):
77.06%-5M
----
-201.74%-21.79M
----
-1,344.20%-7.22M
----
-25,100.00%-500K
----
104.35%2K
----
-Loss (gain) from sale of subsidiary company
----
----
---21.71M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
307.41%56K
----
-120.77%-27K
----
19.27%130K
----
1,262.50%109K
----
-88.89%8K
----
-Loss (gain) from selling other assets
-8,926.79%-5.06M
----
99.24%-56K
----
-1,107.06%-7.35M
----
-10,050.00%-609K
----
94.92%-6K
----
Depreciation and amortization:
58.08%36.66M
----
13.08%23.19M
----
38.12%20.51M
----
7.89%14.85M
----
4.95%13.76M
----
-Amortization of intangible assets
13.71%1.19M
----
33.08%1.05M
----
13.20%789K
----
6.90%697K
----
2.03%652K
----
Financial expense
----
----
----
----
-8.61%1.39M
----
661.00%1.52M
----
140.08%200K
----
Exchange Loss (gain)
167.19%5.83M
----
-33.70%-8.67M
----
48.82%-6.49M
----
-111.46%-12.68M
----
---5.99M
----
Special items
79.56%-797K
----
---3.9M
----
----
----
----
----
49.22%-196K
----
Operating profit before the change of operating capital
-32.72%82.05M
----
40.36%121.96M
----
45.00%86.89M
----
-9.31%59.92M
----
9.06%66.08M
----
Change of operating capital
Inventory (increase) decrease
66.43%-10.95M
----
-1,158.87%-32.63M
----
-110.99%-2.59M
----
168.99%23.58M
----
-176.49%-34.17M
----
Accounts receivable (increase)decrease
347.15%32.34M
----
58.68%-13.08M
----
-223.44%-31.66M
----
137.52%25.65M
----
-442.83%-68.36M
----
Accounts payable increase (decrease)
-283.40%-20.47M
----
-72.47%11.16M
----
558.53%40.55M
----
-68.78%6.16M
----
-12.81%19.73M
----
prepayments (increase)decrease
76.03%-15.8M
----
-584.44%-65.94M
----
-131.31%-9.63M
----
75.24%-4.17M
----
-4,212.56%-16.82M
----
Financial assets at fair value (increase)decrease
88.55%-648K
----
-13.78%-5.66M
----
-200.00%-4.97M
----
91.53%4.97M
----
113.52%2.6M
----
Special items for working capital changes
109.83%190K
----
-1,738.14%-1.93M
----
-90.66%118K
----
11.27%1.26M
----
583.40%1.14M
----
Cash  from business operations
380.50%66.7M
-170.61%-77.07M
-82.36%13.88M
192.67%109.14M
-32.96%78.7M
-53.34%37.29M
493.70%117.38M
81,652.04%79.92M
-177.57%-29.82M
99.19%-98K
Other taxs
43.23%-8.93M
-36.11%-4.4M
-172.34%-15.72M
-184.22%-3.23M
-19.01%-5.77M
190.72%3.83M
-34.38%-4.85M
-241.91%-4.23M
-4.76%-3.61M
51.26%-1.24M
Interest received - operating
38.78%9.49M
-52.45%4.07M
185.15%6.84M
441.46%8.56M
24.57%2.4M
156.08%1.58M
294.47%1.93M
54.64%617K
-45.90%488K
51.71%399K
Net cash from operations
1,245.90%67.27M
-167.61%-77.39M
-93.36%5M
168.04%114.47M
-34.19%75.32M
-44.04%42.71M
447.50%114.46M
8,261.71%76.31M
-191.76%-32.94M
93.51%-935K
Cash flow from investment activities
Sale of fixed assets
--1.42M
----
----
----
----
----
--1.22M
--5K
----
----
Purchase of fixed assets
15.77%-59.61M
54.16%-24.89M
14.88%-70.77M
-238.12%-54.3M
-344.90%-83.14M
-135.61%-16.06M
-42.07%-18.69M
-138.99%-6.82M
-18.43%-13.15M
24.59%-2.85M
Purchase of intangible assets
-17.05%-810K
-48.58%-575K
62.27%-692K
64.72%-387K
94.09%-1.83M
-165.62%-1.1M
-10,216.61%-31.05M
-778.72%-413K
72.59%-301K
93.99%-47K
Sale of subsidiaries
----
----
--45.46M
----
----
----
----
----
----
----
Recovery of cash from investments
-26.40%137.21M
--20M
23.19%186.42M
----
13.61%151.33M
-76.31%1.65M
-36.38%133.2M
-86.19%6.96M
11.26%209.36M
5.54%50.42M
Cash on investment
---5M
-5.02%-105.02M
----
---100M
----
----
----
-9.08%-25M
----
70.50%-22.92M
Other items in the investment business
15.00%-102M
----
-237.17%-120M
----
89.29%-35.59M
----
-113.22%-332.45M
----
-694.92%-155.92M
----
Net cash from investment operations
-171.22%-28.79M
28.57%-110.49M
31.41%40.42M
-897.58%-154.69M
112.41%30.76M
38.61%-15.51M
-719.56%-247.78M
-202.67%-25.26M
156.14%39.99M
171.40%24.6M
Net cash before financing
-15.28%38.48M
-367.16%-187.88M
-57.19%45.42M
-247.86%-40.22M
179.57%106.08M
-46.72%27.2M
-1,989.51%-133.32M
115.70%51.05M
119.96%7.06M
148.43%23.67M
Cash flow from financing activities
New borrowing
219.45%182.09M
175.80%154.92M
-18.57%57M
-32.73%56.17M
-49.46%70M
--83.5M
1,285.00%138.5M
----
--10M
----
Refund
57.20%-104.63M
----
-57.73%-244.48M
----
-10.71%-155M
---78.5M
---140M
----
----
----
Interest paid - financing
-75.97%-8.87M
-503.82%-3.16M
-50.46%-5.04M
80.50%-523K
2.84%-3.35M
-228.27%-2.68M
-401.02%-3.45M
-509.70%-817K
-70.72%-688K
35.58%-134K
Dividends paid - financing
45.40%-18.16M
----
22.38%-33.25M
----
---42.84M
----
----
----
----
----
Absorb investment income
--58K
----
----
----
----
----
----
----
----
----
Other items of the financing business
-63.18%126.08M
----
422.26%342.4M
----
16.04%65.56M
----
-19.29%56.5M
----
--70M
----
Net cash from financing operations
61.24%166.63M
168.68%148.79M
247.01%103.35M
2,515.87%55.38M
-244.44%-70.3M
189.48%2.12M
-35.92%48.67M
-3.27%-2.37M
-8.18%75.96M
-101.98%-2.29M
Effect of rate
-166.41%-5.63M
----
29.52%8.48M
----
-48.87%6.54M
----
113.53%12.8M
----
233.71%5.99M
-105.80%-223K
Net Cash
37.88%205.11M
-357.83%-39.09M
315.77%148.77M
-48.29%15.16M
142.27%35.78M
-39.78%29.32M
-201.97%-84.65M
127.75%48.69M
75.23%83.01M
-67.89%21.38M
Begining period cash
92.38%327.46M
92.38%327.46M
33.10%170.21M
33.10%170.21M
-35.97%127.89M
-35.97%127.89M
80.38%199.74M
80.38%199.74M
63.22%110.74M
63.22%110.74M
Cash at the end
60.92%526.94M
55.56%288.37M
92.38%327.46M
17.92%185.38M
33.10%170.21M
-36.72%157.21M
-35.97%127.89M
88.36%248.43M
80.38%199.74M
-4.61%131.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -67.48%43.07M----70.99%132.44M----37.40%77.46M----0.46%56.37M----16.76%56.12M----
Profit adjustment
Attributable subsidiary (profit) loss --25K------------------------------------
Impairment and provisions: 227.60%2.27M-----44.33%692K----251.13%1.24M-----85.57%354K----195.66%2.45M----
-Other impairments and provisions 227.60%2.27M-----44.33%692K----251.13%1.24M-----85.57%354K----195.66%2.45M----
Revaluation surplus: --------------------------------45.59%-265K----
-Other fair value changes --------------------------------45.59%-265K----
Asset sale loss (gain): 77.06%-5M-----201.74%-21.79M-----1,344.20%-7.22M-----25,100.00%-500K----104.35%2K----
-Loss (gain) from sale of subsidiary company -----------21.71M----------------------------
-Loss (gain) on sale of property, machinery and equipment 307.41%56K-----120.77%-27K----19.27%130K----1,262.50%109K-----88.89%8K----
-Loss (gain) from selling other assets -8,926.79%-5.06M----99.24%-56K-----1,107.06%-7.35M-----10,050.00%-609K----94.92%-6K----
Depreciation and amortization: 58.08%36.66M----13.08%23.19M----38.12%20.51M----7.89%14.85M----4.95%13.76M----
-Amortization of intangible assets 13.71%1.19M----33.08%1.05M----13.20%789K----6.90%697K----2.03%652K----
Financial expense -----------------8.61%1.39M----661.00%1.52M----140.08%200K----
Exchange Loss (gain) 167.19%5.83M-----33.70%-8.67M----48.82%-6.49M-----111.46%-12.68M-------5.99M----
Special items 79.56%-797K-------3.9M--------------------49.22%-196K----
Operating profit before the change of operating capital -32.72%82.05M----40.36%121.96M----45.00%86.89M-----9.31%59.92M----9.06%66.08M----
Change of operating capital
Inventory (increase) decrease 66.43%-10.95M-----1,158.87%-32.63M-----110.99%-2.59M----168.99%23.58M-----176.49%-34.17M----
Accounts receivable (increase)decrease 347.15%32.34M----58.68%-13.08M-----223.44%-31.66M----137.52%25.65M-----442.83%-68.36M----
Accounts payable increase (decrease) -283.40%-20.47M-----72.47%11.16M----558.53%40.55M-----68.78%6.16M-----12.81%19.73M----
prepayments (increase)decrease 76.03%-15.8M-----584.44%-65.94M-----131.31%-9.63M----75.24%-4.17M-----4,212.56%-16.82M----
Financial assets at fair value (increase)decrease 88.55%-648K-----13.78%-5.66M-----200.00%-4.97M----91.53%4.97M----113.52%2.6M----
Special items for working capital changes 109.83%190K-----1,738.14%-1.93M-----90.66%118K----11.27%1.26M----583.40%1.14M----
Cash  from business operations 380.50%66.7M-170.61%-77.07M-82.36%13.88M192.67%109.14M-32.96%78.7M-53.34%37.29M493.70%117.38M81,652.04%79.92M-177.57%-29.82M99.19%-98K
Other taxs 43.23%-8.93M-36.11%-4.4M-172.34%-15.72M-184.22%-3.23M-19.01%-5.77M190.72%3.83M-34.38%-4.85M-241.91%-4.23M-4.76%-3.61M51.26%-1.24M
Interest received - operating 38.78%9.49M-52.45%4.07M185.15%6.84M441.46%8.56M24.57%2.4M156.08%1.58M294.47%1.93M54.64%617K-45.90%488K51.71%399K
Net cash from operations 1,245.90%67.27M-167.61%-77.39M-93.36%5M168.04%114.47M-34.19%75.32M-44.04%42.71M447.50%114.46M8,261.71%76.31M-191.76%-32.94M93.51%-935K
Cash flow from investment activities
Sale of fixed assets --1.42M----------------------1.22M--5K--------
Purchase of fixed assets 15.77%-59.61M54.16%-24.89M14.88%-70.77M-238.12%-54.3M-344.90%-83.14M-135.61%-16.06M-42.07%-18.69M-138.99%-6.82M-18.43%-13.15M24.59%-2.85M
Purchase of intangible assets -17.05%-810K-48.58%-575K62.27%-692K64.72%-387K94.09%-1.83M-165.62%-1.1M-10,216.61%-31.05M-778.72%-413K72.59%-301K93.99%-47K
Sale of subsidiaries ----------45.46M----------------------------
Recovery of cash from investments -26.40%137.21M--20M23.19%186.42M----13.61%151.33M-76.31%1.65M-36.38%133.2M-86.19%6.96M11.26%209.36M5.54%50.42M
Cash on investment ---5M-5.02%-105.02M-------100M-------------9.08%-25M----70.50%-22.92M
Other items in the investment business 15.00%-102M-----237.17%-120M----89.29%-35.59M-----113.22%-332.45M-----694.92%-155.92M----
Net cash from investment operations -171.22%-28.79M28.57%-110.49M31.41%40.42M-897.58%-154.69M112.41%30.76M38.61%-15.51M-719.56%-247.78M-202.67%-25.26M156.14%39.99M171.40%24.6M
Net cash before financing -15.28%38.48M-367.16%-187.88M-57.19%45.42M-247.86%-40.22M179.57%106.08M-46.72%27.2M-1,989.51%-133.32M115.70%51.05M119.96%7.06M148.43%23.67M
Cash flow from financing activities
New borrowing 219.45%182.09M175.80%154.92M-18.57%57M-32.73%56.17M-49.46%70M--83.5M1,285.00%138.5M------10M----
Refund 57.20%-104.63M-----57.73%-244.48M-----10.71%-155M---78.5M---140M------------
Interest paid - financing -75.97%-8.87M-503.82%-3.16M-50.46%-5.04M80.50%-523K2.84%-3.35M-228.27%-2.68M-401.02%-3.45M-509.70%-817K-70.72%-688K35.58%-134K
Dividends paid - financing 45.40%-18.16M----22.38%-33.25M-------42.84M--------------------
Absorb investment income --58K------------------------------------
Other items of the financing business -63.18%126.08M----422.26%342.4M----16.04%65.56M-----19.29%56.5M------70M----
Net cash from financing operations 61.24%166.63M168.68%148.79M247.01%103.35M2,515.87%55.38M-244.44%-70.3M189.48%2.12M-35.92%48.67M-3.27%-2.37M-8.18%75.96M-101.98%-2.29M
Effect of rate -166.41%-5.63M----29.52%8.48M-----48.87%6.54M----113.53%12.8M----233.71%5.99M-105.80%-223K
Net Cash 37.88%205.11M-357.83%-39.09M315.77%148.77M-48.29%15.16M142.27%35.78M-39.78%29.32M-201.97%-84.65M127.75%48.69M75.23%83.01M-67.89%21.38M
Begining period cash 92.38%327.46M92.38%327.46M33.10%170.21M33.10%170.21M-35.97%127.89M-35.97%127.89M80.38%199.74M80.38%199.74M63.22%110.74M63.22%110.74M
Cash at the end 60.92%526.94M55.56%288.37M92.38%327.46M17.92%185.38M33.10%170.21M-36.72%157.21M-35.97%127.89M88.36%248.43M80.38%199.74M-4.61%131.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More