HK Stock MarketDetailed Quotes

TBKS HLDGS (01960)

Watchlist
  • 0.400
  • +0.010+2.56%
Trading May 22 13:00 CST
400.00MMarket Cap-9.76P/E (TTM)

TBKS HLDGS (01960) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
18.78%-30.73M
----
-458.03%-37.83M
----
-150.24%-6.78M
----
514.11%13.49M
----
-87.68%2.2M
Profit adjustment
Interest (income) - adjustment
----
-66.94%-616K
----
-56.36%-369K
----
-2.61%-236K
----
48.43%-230K
----
2.19%-446K
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
-394.74%-188K
Attributable subsidiary (profit) loss
----
-107.69%-54K
----
3.70%-26K
----
-118.37%-27K
----
-19.23%147K
----
--182K
Impairment and provisions:
----
-20.57%17.44M
----
1,215.34%21.95M
----
-22.87%1.67M
----
177.79%2.16M
----
77.85%779K
-Impairment of trade receivables (reversal)
----
----
----
----
----
765.80%3.01M
----
-55.33%348K
----
77.85%779K
-Other impairments and provisions
----
-20.57%17.44M
----
1,733.41%21.95M
----
-174.01%-1.34M
----
--1.82M
----
----
Asset sale loss (gain):
----
----
----
----
----
---1.31M
----
----
----
-113.68%-1.11M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
--13K
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
---1.32M
----
----
----
-309.23%-1.11M
Depreciation and amortization:
----
-49.02%1.74M
----
-42.58%3.41M
----
20.42%5.94M
----
33.41%4.94M
----
-11.55%3.7M
-Amortization of intangible assets
----
-22.56%127K
----
-2.38%164K
----
394.12%168K
----
--34K
----
----
Financial expense
----
30.92%470K
----
-56.95%359K
----
68.15%834K
----
2.27%496K
----
-41.00%485K
Special items
----
----
----
106.12%3K
----
-157.89%-49K
----
-102.09%-19K
----
125.95%908K
Operating profit before the change of operating capital
----
5.98%-11.75M
----
-25,092.00%-12.5M
----
-99.76%50K
----
222.46%20.99M
----
-64.64%6.51M
Change of operating capital
Inventory (increase) decrease
----
----
----
192.13%23.56M
----
-106,662.50%-25.58M
----
--24K
----
----
Accounts receivable (increase)decrease
----
116.83%5.81M
----
-181.76%-34.55M
----
161.76%42.26M
----
-349.17%-68.43M
----
-162.88%-15.23M
Accounts payable increase (decrease)
----
-121.78%-6.94M
----
135.62%31.86M
----
528.93%13.52M
----
110.60%2.15M
----
21.64%-20.29M
Special items for working capital changes
----
166.82%13.57M
----
64.95%-20.31M
----
-231.40%-57.94M
----
47.33%44.1M
----
164.01%29.93M
Cash  from business operations
----
105.82%694K
----
56.89%-11.93M
----
-2,264.13%-27.68M
----
-227.56%-1.17M
----
-96.73%918K
Other taxs
----
-1,137.78%-557K
----
94.55%-45K
----
71.60%-825K
----
-1.97%-2.91M
----
64.95%-2.85M
Interest paid - operating
----
----
----
----
----
----
----
41.46%-24K
----
10.87%-41K
Special items of business
426.89%18.49M
----
144.50%3.51M
----
69.41%-7.89M
----
-485.31%-25.79M
----
-19.35%6.69M
----
Net cash from operations
426.89%18.49M
101.14%137K
144.50%3.51M
57.98%-11.98M
69.41%-7.89M
-595.34%-28.51M
-485.31%-25.79M
-107.91%-4.1M
-19.35%6.69M
-109.91%-1.97M
Cash flow from investment activities
Interest received - investment
----
66.94%616K
----
56.36%369K
----
19.19%236K
----
-67.70%198K
----
112.11%613K
Dividend received - investment
----
----
----
----
----
----
----
----
----
394.74%188K
Restricted cash (increase) decrease
----
200.00%450K
--450K
---450K
----
----
----
----
----
----
Decrease in deposits (increase)
20.00%-4K
16.67%-150K
37.50%-5K
-60.71%-180K
-100.75%-8K
-101.35%-112K
-87.34%1.07M
-66.72%8.32M
-72.00%8.46M
178.09%24.99M
Purchase of fixed assets
---357K
91.20%-11K
----
84.61%-125K
80.56%-125K
17.65%-812K
-49.88%-643K
-24.81%-986K
-43.00%-429K
-201.53%-790K
Selling intangible assets
--10.32M
----
----
----
----
--1.53M
--1.53M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
452.44%1.59M
----
---450K
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
360.05%7.99M
Cash on investment
----
----
----
----
----
----
----
----
----
78.98%-1.42M
Other items in the investment business
----
---100K
3.09%100K
----
-5.83%97K
200.00%54K
53.73%103K
---54K
179.17%67K
----
Net cash from investment operations
1,726.61%9.96M
308.55%805K
1,613.89%545K
-142.94%-386K
-101.74%-36K
-90.08%899K
-74.50%2.06M
-70.88%9.06M
-77.99%8.1M
184.75%31.11M
Net cash before financing
601.58%28.45M
107.62%942K
151.17%4.06M
55.22%-12.37M
66.60%-7.92M
-656.77%-27.61M
-260.42%-23.72M
-82.98%4.96M
-67.19%14.79M
273.39%29.14M
Cash flow from financing activities
New borrowing
-56.49%1.62M
19.55%6.18M
14.71%3.73M
30.22%5.17M
--3.25M
83.03%3.97M
----
-8.25%2.17M
----
-75.51%2.36M
Refund
53.79%-1.8M
22.77%-6.44M
15.38%-3.89M
-1,151.50%-8.34M
-664.73%-4.6M
79.21%-666K
67.90%-601K
-527.01%-3.2M
-43.89%-1.87M
96.13%-511K
Interest paid - financing
-464.44%-1.02M
-30.92%-470K
-1.69%-180K
56.95%-359K
51.51%-177K
-76.69%-834K
-83.42%-365K
-6.31%-472K
15.32%-199K
42.78%-444K
Other items of the financing business
--38.78M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
3,802.18%37.28M
68.99%-1.66M
62.83%-1.01M
-329.40%-5.35M
26.61%-2.71M
77.24%-1.25M
22.44%-3.69M
-221.82%-5.47M
-114.47%-4.76M
-103.47%-1.7M
Effect of rate
120.54%445K
-548.67%-2.88M
-857.69%-2.17M
2.23%641K
120.82%286K
-74.42%627K
-237.40%-1.37M
214.43%2.45M
184.10%1M
-184.60%-2.14M
Net Cash
2,056.50%65.73M
95.96%-716K
128.67%3.05M
38.62%-17.71M
61.21%-10.63M
-5,535.74%-28.86M
-373.35%-27.41M
-101.87%-512K
-76.60%10.03M
-14.70%27.44M
Begining period cash
-12.45%25.27M
-37.17%28.86M
-37.17%28.86M
-38.07%45.93M
-38.07%45.93M
2.12%74.16M
2.12%74.16M
53.47%72.62M
53.47%72.62M
275.16%47.32M
Items Period
----
----
----
----
----
----
----
---398K
----
----
Cash at the end
207.48%91.44M
-12.45%25.27M
-16.42%29.74M
-37.17%28.86M
-21.58%35.58M
-38.07%45.93M
-45.76%45.37M
2.12%74.16M
-5.99%83.64M
53.47%72.62M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
143.67%51.84M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jiu'an (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----18.78%-30.73M-----458.03%-37.83M-----150.24%-6.78M----514.11%13.49M-----87.68%2.2M
Profit adjustment
Interest (income) - adjustment -----66.94%-616K-----56.36%-369K-----2.61%-236K----48.43%-230K----2.19%-446K
Dividend (income)- adjustment -------------------------------------394.74%-188K
Attributable subsidiary (profit) loss -----107.69%-54K----3.70%-26K-----118.37%-27K-----19.23%147K------182K
Impairment and provisions: -----20.57%17.44M----1,215.34%21.95M-----22.87%1.67M----177.79%2.16M----77.85%779K
-Impairment of trade receivables (reversal) --------------------765.80%3.01M-----55.33%348K----77.85%779K
-Other impairments and provisions -----20.57%17.44M----1,733.41%21.95M-----174.01%-1.34M------1.82M--------
Asset sale loss (gain): -----------------------1.31M-------------113.68%-1.11M
-Loss (gain) on sale of property, machinery and equipment ----------------------13K----------------
-Loss (gain) from selling other assets -----------------------1.32M-------------309.23%-1.11M
Depreciation and amortization: -----49.02%1.74M-----42.58%3.41M----20.42%5.94M----33.41%4.94M-----11.55%3.7M
-Amortization of intangible assets -----22.56%127K-----2.38%164K----394.12%168K------34K--------
Financial expense ----30.92%470K-----56.95%359K----68.15%834K----2.27%496K-----41.00%485K
Special items ------------106.12%3K-----157.89%-49K-----102.09%-19K----125.95%908K
Operating profit before the change of operating capital ----5.98%-11.75M-----25,092.00%-12.5M-----99.76%50K----222.46%20.99M-----64.64%6.51M
Change of operating capital
Inventory (increase) decrease ------------192.13%23.56M-----106,662.50%-25.58M------24K--------
Accounts receivable (increase)decrease ----116.83%5.81M-----181.76%-34.55M----161.76%42.26M-----349.17%-68.43M-----162.88%-15.23M
Accounts payable increase (decrease) -----121.78%-6.94M----135.62%31.86M----528.93%13.52M----110.60%2.15M----21.64%-20.29M
Special items for working capital changes ----166.82%13.57M----64.95%-20.31M-----231.40%-57.94M----47.33%44.1M----164.01%29.93M
Cash  from business operations ----105.82%694K----56.89%-11.93M-----2,264.13%-27.68M-----227.56%-1.17M-----96.73%918K
Other taxs -----1,137.78%-557K----94.55%-45K----71.60%-825K-----1.97%-2.91M----64.95%-2.85M
Interest paid - operating ----------------------------41.46%-24K----10.87%-41K
Special items of business 426.89%18.49M----144.50%3.51M----69.41%-7.89M-----485.31%-25.79M-----19.35%6.69M----
Net cash from operations 426.89%18.49M101.14%137K144.50%3.51M57.98%-11.98M69.41%-7.89M-595.34%-28.51M-485.31%-25.79M-107.91%-4.1M-19.35%6.69M-109.91%-1.97M
Cash flow from investment activities
Interest received - investment ----66.94%616K----56.36%369K----19.19%236K-----67.70%198K----112.11%613K
Dividend received - investment ------------------------------------394.74%188K
Restricted cash (increase) decrease ----200.00%450K--450K---450K------------------------
Decrease in deposits (increase) 20.00%-4K16.67%-150K37.50%-5K-60.71%-180K-100.75%-8K-101.35%-112K-87.34%1.07M-66.72%8.32M-72.00%8.46M178.09%24.99M
Purchase of fixed assets ---357K91.20%-11K----84.61%-125K80.56%-125K17.65%-812K-49.88%-643K-24.81%-986K-43.00%-429K-201.53%-790K
Selling intangible assets --10.32M------------------1.53M--1.53M------------
Acquisition of subsidiaries ----------------------------452.44%1.59M-------450K
Recovery of cash from investments ------------------------------------360.05%7.99M
Cash on investment ------------------------------------78.98%-1.42M
Other items in the investment business -------100K3.09%100K-----5.83%97K200.00%54K53.73%103K---54K179.17%67K----
Net cash from investment operations 1,726.61%9.96M308.55%805K1,613.89%545K-142.94%-386K-101.74%-36K-90.08%899K-74.50%2.06M-70.88%9.06M-77.99%8.1M184.75%31.11M
Net cash before financing 601.58%28.45M107.62%942K151.17%4.06M55.22%-12.37M66.60%-7.92M-656.77%-27.61M-260.42%-23.72M-82.98%4.96M-67.19%14.79M273.39%29.14M
Cash flow from financing activities
New borrowing -56.49%1.62M19.55%6.18M14.71%3.73M30.22%5.17M--3.25M83.03%3.97M-----8.25%2.17M-----75.51%2.36M
Refund 53.79%-1.8M22.77%-6.44M15.38%-3.89M-1,151.50%-8.34M-664.73%-4.6M79.21%-666K67.90%-601K-527.01%-3.2M-43.89%-1.87M96.13%-511K
Interest paid - financing -464.44%-1.02M-30.92%-470K-1.69%-180K56.95%-359K51.51%-177K-76.69%-834K-83.42%-365K-6.31%-472K15.32%-199K42.78%-444K
Other items of the financing business --38.78M------------------------------------
Net cash from financing operations 3,802.18%37.28M68.99%-1.66M62.83%-1.01M-329.40%-5.35M26.61%-2.71M77.24%-1.25M22.44%-3.69M-221.82%-5.47M-114.47%-4.76M-103.47%-1.7M
Effect of rate 120.54%445K-548.67%-2.88M-857.69%-2.17M2.23%641K120.82%286K-74.42%627K-237.40%-1.37M214.43%2.45M184.10%1M-184.60%-2.14M
Net Cash 2,056.50%65.73M95.96%-716K128.67%3.05M38.62%-17.71M61.21%-10.63M-5,535.74%-28.86M-373.35%-27.41M-101.87%-512K-76.60%10.03M-14.70%27.44M
Begining period cash -12.45%25.27M-37.17%28.86M-37.17%28.86M-38.07%45.93M-38.07%45.93M2.12%74.16M2.12%74.16M53.47%72.62M53.47%72.62M275.16%47.32M
Items Period -------------------------------398K--------
Cash at the end 207.48%91.44M-12.45%25.27M-16.42%29.74M-37.17%28.86M-21.58%35.58M-38.07%45.93M-45.76%45.37M2.12%74.16M-5.99%83.64M53.47%72.62M
Cash balance analysis
Cash and bank balance ------------------------------------143.67%51.84M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Jiu'an (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More