HK Stock MarketDetailed Quotes

LEGION CONSO (02129)

Watchlist
  • 0.191
  • +0.036+23.23%
Trading May 22 11:38 CST
238.75MMarket Cap-8.30P/E (TTM)

LEGION CONSO (02129) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-188.90%-5.29M
----
32.39%5.95M
----
-19.12%4.49M
----
49.34%5.55M
----
-28.91%3.72M
-53.97%1.57M
Profit adjustment
Interest (income) - adjustment
72.80%-210.67K
----
-47.20%-774.54K
----
-221.88%-526.18K
----
-807.51%-163.47K
----
-387.50%-18.01K
-93.38%-3.42K
Impairment and provisions:
148,663.82%4.53M
----
97.98%-3.05K
----
-7,437.00%-150.74K
----
0.00%-2K
----
98.08%-2K
100.53%922
-Other impairments and provisions
148,663.82%4.53M
----
97.98%-3.05K
----
-7,437.00%-150.74K
----
0.00%-2K
----
98.08%-2K
100.53%922
Revaluation surplus:
--30.87K
----
----
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
--30.87K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
3,098.89%56.8K
----
97.08%-1.89K
----
-797.37%-64.86K
----
104.00%9.3K
----
-24,129.58%-232.6K
-3,094.69%-30.67K
-Loss (gain) on sale of property, machinery and equipment
3,098.89%56.8K
----
97.08%-1.89K
----
-797.37%-64.86K
----
104.00%9.3K
----
-24,129.58%-232.6K
-3,094.69%-30.67K
Depreciation and amortization:
4.54%11.82M
----
15.23%11.31M
----
99.52%9.81M
----
19.22%4.92M
----
28.17%4.12M
34.13%1.91M
-Depreciation
4.54%11.82M
----
15.23%11.31M
----
99.52%9.81M
----
19.22%4.92M
----
28.17%4.12M
34.13%1.91M
Financial expense
-27.97%389.48K
----
-28.22%540.71K
----
342.97%753.24K
----
-23.90%170.05K
----
-8.39%223.44K
7.82%122.01K
Operating profit before the change of operating capital
-33.41%11.33M
----
18.85%17.01M
----
36.53%14.31M
----
34.17%10.48M
----
-6.02%7.81M
-20.66%3.57M
Change of operating capital
Accounts receivable (increase)decrease
115.29%963.9K
----
-389.41%-6.3M
----
150.62%2.18M
----
-194.93%-4.3M
----
-1,239.17%-1.46M
-47.56%298.39K
Accounts payable increase (decrease)
-125.50%-503.55K
----
225.39%1.97M
----
-228.72%-1.57M
----
648.91%1.22M
----
-88.32%163.35K
-25.45%-742.67K
Special items for working capital changes
----
----
----
----
---347.77K
----
----
----
----
----
Cash  from business operations
-7.04%11.79M
-52.77%4.06M
-12.95%12.68M
-36.19%8.59M
96.76%14.57M
243.55%13.46M
13.60%7.4M
25.45%3.92M
-32.13%6.52M
-30.19%3.12M
Other taxs
7.51%-405.68K
-33.64%-511.94K
63.23%-438.63K
36.78%-383.07K
-45.90%-1.19M
-36.84%-605.97K
42.71%-817.58K
49.31%-442.84K
-38.54%-1.43M
-5,482.47%-873.66K
Interest received - operating
-72.73%211.98K
----
24.22%777.4K
----
949.55%625.85K
----
231.04%59.63K
----
387.50%18.01K
----
Net cash from operations
-10.95%11.6M
-56.80%3.54M
-7.01%13.02M
-36.16%8.2M
110.67%14M
269.90%12.85M
30.09%6.65M
54.50%3.47M
-40.43%5.11M
-48.24%2.25M
Cash flow from investment activities
Interest received - investment
----
-62.93%108.8K
----
57.82%293.46K
----
13,316.02%185.95K
----
-59.46%1.39K
----
--3.42K
Loan receivable (increase) decrease
5.11%-3.27K
----
-4.39%-3.45K
----
-100.89%-3.3K
----
--370.26K
----
----
----
Decrease in deposits (increase)
-97.35%75.53K
-124.80%-1.06M
-72.00%2.85M
152.95%4.29M
172.57%10.17M
277.14%1.7M
-13,912.00%-14.01M
--450K
0.00%-100K
----
Sale of fixed assets
8,644.85%269.25K
----
-99.18%3.08K
-97.88%3K
525.09%373.63K
211.16%141.6K
-79.93%59.77K
-9.61%45.51K
--297.85K
801.40%50.34K
Purchase of fixed assets
73.24%-4.57M
53.06%-857.79K
-262.21%-17.1M
75.90%-1.83M
-83.44%-4.72M
-564.62%-7.58M
-297.34%-2.57M
-192.46%-1.14M
-330.10%-647.59K
-313.41%-390.02K
Purchase of intangible assets
4.56%-314
4.56%-314
99.86%-329
---329
-5,757.63%-234.31K
----
45.77%-4K
----
-19.06%-7.38K
3.29%-5.99K
Recovery of cash from investments
----
----
--1.77M
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
--1.5M
---3M
----
Other items in the investment business
----
----
----
-36.00%960K
646.11%1.45M
--1.5M
-250.90%-265.52K
----
-38.31%-75.67K
-513.73%-75.67K
Adjustment items of investment business
----
----
----
--1
----
----
----
----
----
----
Net cash from investment operations
66.08%-4.23M
-148.74%-1.81M
-277.40%-12.48M
191.75%3.72M
142.83%7.04M
-573.72%-4.06M
-364.92%-16.42M
304.88%856.25K
-1,034.22%-3.53M
-289.55%-417.92K
Net cash before financing
1,260.80%7.36M
-85.50%1.73M
-97.43%541.02K
35.60%11.93M
315.16%21.04M
103.09%8.79M
-720.20%-9.78M
136.53%4.33M
-80.93%1.58M
-56.79%1.83M
Cash flow from financing activities
New borrowing
--4M
18,935.94%4M
----
---21.24K
----
----
----
----
----
----
Refund
----
----
-372.78%-496.48K
----
-84.08%-105.01K
-288.55%-84.29K
88.94%-57.05K
95.60%-21.69K
-430.04%-515.71K
-925.89%-493.15K
Issuing shares
----
----
----
----
----
----
----
----
--15.99M
--12.75M
Interest paid - financing
27.97%-389.48K
38.75%-193.33K
28.22%-540.71K
10.52%-315.61K
-342.97%-753.24K
-367.88%-352.7K
23.90%-170.05K
38.21%-75.38K
8.39%-223.44K
---122.01K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-1,426.28%-2.51M
-6,672.48%-2.51M
Other items of the financing business
----
---105
----
----
----
----
----
----
----
----
Net cash from financing operations
20.44%-7.05M
-0.32%-4.13M
-3.52%-8.86M
-17.01%-4.12M
-124.71%-8.56M
-169.35%-3.52M
-139.73%-3.81M
-116.10%-1.31M
243.62%9.59M
380.36%8.11M
Net Cash
103.72%309.92K
-130.74%-2.4M
-166.72%-8.32M
47.99%7.81M
191.80%12.47M
74.47%5.28M
-221.68%-13.59M
-69.58%3.02M
603.35%11.17M
639.74%9.94M
Begining period cash
-36.51%14.47M
-36.51%14.47M
120.88%22.79M
120.88%22.79M
-56.84%10.32M
-56.84%10.32M
87.66%23.91M
87.66%23.91M
14.24%12.74M
14.24%12.74M
Cash at the end
2.14%14.78M
-60.56%12.07M
-36.51%14.47M
96.22%30.6M
120.88%22.79M
-42.09%15.6M
-56.84%10.32M
18.73%26.93M
87.66%23.91M
81.51%22.68M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -188.90%-5.29M----32.39%5.95M-----19.12%4.49M----49.34%5.55M-----28.91%3.72M-53.97%1.57M
Profit adjustment
Interest (income) - adjustment 72.80%-210.67K-----47.20%-774.54K-----221.88%-526.18K-----807.51%-163.47K-----387.50%-18.01K-93.38%-3.42K
Impairment and provisions: 148,663.82%4.53M----97.98%-3.05K-----7,437.00%-150.74K----0.00%-2K----98.08%-2K100.53%922
-Other impairments and provisions 148,663.82%4.53M----97.98%-3.05K-----7,437.00%-150.74K----0.00%-2K----98.08%-2K100.53%922
Revaluation surplus: --30.87K------------------------------------
-Derivative financial instruments fair value (increase) --30.87K------------------------------------
Asset sale loss (gain): 3,098.89%56.8K----97.08%-1.89K-----797.37%-64.86K----104.00%9.3K-----24,129.58%-232.6K-3,094.69%-30.67K
-Loss (gain) on sale of property, machinery and equipment 3,098.89%56.8K----97.08%-1.89K-----797.37%-64.86K----104.00%9.3K-----24,129.58%-232.6K-3,094.69%-30.67K
Depreciation and amortization: 4.54%11.82M----15.23%11.31M----99.52%9.81M----19.22%4.92M----28.17%4.12M34.13%1.91M
-Depreciation 4.54%11.82M----15.23%11.31M----99.52%9.81M----19.22%4.92M----28.17%4.12M34.13%1.91M
Financial expense -27.97%389.48K-----28.22%540.71K----342.97%753.24K-----23.90%170.05K-----8.39%223.44K7.82%122.01K
Operating profit before the change of operating capital -33.41%11.33M----18.85%17.01M----36.53%14.31M----34.17%10.48M-----6.02%7.81M-20.66%3.57M
Change of operating capital
Accounts receivable (increase)decrease 115.29%963.9K-----389.41%-6.3M----150.62%2.18M-----194.93%-4.3M-----1,239.17%-1.46M-47.56%298.39K
Accounts payable increase (decrease) -125.50%-503.55K----225.39%1.97M-----228.72%-1.57M----648.91%1.22M-----88.32%163.35K-25.45%-742.67K
Special items for working capital changes -------------------347.77K--------------------
Cash  from business operations -7.04%11.79M-52.77%4.06M-12.95%12.68M-36.19%8.59M96.76%14.57M243.55%13.46M13.60%7.4M25.45%3.92M-32.13%6.52M-30.19%3.12M
Other taxs 7.51%-405.68K-33.64%-511.94K63.23%-438.63K36.78%-383.07K-45.90%-1.19M-36.84%-605.97K42.71%-817.58K49.31%-442.84K-38.54%-1.43M-5,482.47%-873.66K
Interest received - operating -72.73%211.98K----24.22%777.4K----949.55%625.85K----231.04%59.63K----387.50%18.01K----
Net cash from operations -10.95%11.6M-56.80%3.54M-7.01%13.02M-36.16%8.2M110.67%14M269.90%12.85M30.09%6.65M54.50%3.47M-40.43%5.11M-48.24%2.25M
Cash flow from investment activities
Interest received - investment -----62.93%108.8K----57.82%293.46K----13,316.02%185.95K-----59.46%1.39K------3.42K
Loan receivable (increase) decrease 5.11%-3.27K-----4.39%-3.45K-----100.89%-3.3K------370.26K------------
Decrease in deposits (increase) -97.35%75.53K-124.80%-1.06M-72.00%2.85M152.95%4.29M172.57%10.17M277.14%1.7M-13,912.00%-14.01M--450K0.00%-100K----
Sale of fixed assets 8,644.85%269.25K-----99.18%3.08K-97.88%3K525.09%373.63K211.16%141.6K-79.93%59.77K-9.61%45.51K--297.85K801.40%50.34K
Purchase of fixed assets 73.24%-4.57M53.06%-857.79K-262.21%-17.1M75.90%-1.83M-83.44%-4.72M-564.62%-7.58M-297.34%-2.57M-192.46%-1.14M-330.10%-647.59K-313.41%-390.02K
Purchase of intangible assets 4.56%-3144.56%-31499.86%-329---329-5,757.63%-234.31K----45.77%-4K-----19.06%-7.38K3.29%-5.99K
Recovery of cash from investments ----------1.77M----------------------------
Cash on investment ------------------------------1.5M---3M----
Other items in the investment business -------------36.00%960K646.11%1.45M--1.5M-250.90%-265.52K-----38.31%-75.67K-513.73%-75.67K
Adjustment items of investment business --------------1------------------------
Net cash from investment operations 66.08%-4.23M-148.74%-1.81M-277.40%-12.48M191.75%3.72M142.83%7.04M-573.72%-4.06M-364.92%-16.42M304.88%856.25K-1,034.22%-3.53M-289.55%-417.92K
Net cash before financing 1,260.80%7.36M-85.50%1.73M-97.43%541.02K35.60%11.93M315.16%21.04M103.09%8.79M-720.20%-9.78M136.53%4.33M-80.93%1.58M-56.79%1.83M
Cash flow from financing activities
New borrowing --4M18,935.94%4M-------21.24K------------------------
Refund ---------372.78%-496.48K-----84.08%-105.01K-288.55%-84.29K88.94%-57.05K95.60%-21.69K-430.04%-515.71K-925.89%-493.15K
Issuing shares ----------------------------------15.99M--12.75M
Interest paid - financing 27.97%-389.48K38.75%-193.33K28.22%-540.71K10.52%-315.61K-342.97%-753.24K-367.88%-352.7K23.90%-170.05K38.21%-75.38K8.39%-223.44K---122.01K
Issuance expenses and redemption of securities expenses ---------------------------------1,426.28%-2.51M-6,672.48%-2.51M
Other items of the financing business -------105--------------------------------
Net cash from financing operations 20.44%-7.05M-0.32%-4.13M-3.52%-8.86M-17.01%-4.12M-124.71%-8.56M-169.35%-3.52M-139.73%-3.81M-116.10%-1.31M243.62%9.59M380.36%8.11M
Net Cash 103.72%309.92K-130.74%-2.4M-166.72%-8.32M47.99%7.81M191.80%12.47M74.47%5.28M-221.68%-13.59M-69.58%3.02M603.35%11.17M639.74%9.94M
Begining period cash -36.51%14.47M-36.51%14.47M120.88%22.79M120.88%22.79M-56.84%10.32M-56.84%10.32M87.66%23.91M87.66%23.91M14.24%12.74M14.24%12.74M
Cash at the end 2.14%14.78M-60.56%12.07M-36.51%14.47M96.22%30.6M120.88%22.79M-42.09%15.6M-56.84%10.32M18.73%26.93M87.66%23.91M81.51%22.68M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More