HK Stock MarketDetailed Quotes

VANOV HOLDINGS (02260)

Watchlist
  • 1.220
  • 0.0000.00%
Not Open May 21 09:00 CST
589.80MMarket Cap15.84P/E (TTM)

VANOV HOLDINGS (02260) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-21.16%41.41M
-63.62%7.4M
-17.14%52.53M
-9.73%20.34M
-1.62%63.4M
27.79%22.53M
8.38%64.44M
7.11%17.63M
22.61%59.46M
15.41%16.46M
Profit adjustment
Interest (income) - adjustment
-20.90%-2.79M
----
29.35%-2.31M
----
-228.08%-3.27M
----
-560.26%-997K
----
20.94%-151K
----
Impairment and provisions:
-7.54%9.43M
----
27.17%10.2M
----
59.58%8.02M
----
53.20%5.03M
----
-44.75%3.28M
----
-Impairmen of inventory (reversal)
-625.00%-29K
----
95.60%-4K
----
75.86%-91K
----
20.63%-377K
----
36.67%-475K
----
-Impairment of trade receivables (reversal)
-23.20%2.54M
----
114.44%3.31M
----
87.61%1.54M
----
41,250.00%823K
----
-100.14%-2K
----
-Other impairments and provisions
0.35%6.92M
----
4.95%6.89M
----
43.39%6.57M
----
21.88%4.58M
----
-28.18%3.76M
----
Revaluation surplus:
0.67%-149K
----
-197.40%-150K
----
15,300.00%154K
----
--1K
----
----
----
-Other fair value changes
0.67%-149K
----
-197.40%-150K
----
15,300.00%154K
----
--1K
----
----
----
Asset sale loss (gain):
186.08%68K
----
-172.41%-79K
----
-135.37%-29K
----
-86.56%82K
----
6,677.78%610K
----
-Loss (gain) on sale of property, machinery and equipment
186.08%68K
----
-172.41%-79K
----
-135.37%-29K
----
-86.56%82K
----
6,677.78%610K
----
Depreciation and amortization:
23.58%39.43M
----
54.28%31.9M
----
34.15%20.68M
----
25.32%15.42M
----
14.53%12.3M
----
-Depreciation
23.92%31.84M
----
58.24%25.7M
----
33.21%16.24M
----
3,506.51%12.19M
----
0.00%338K
----
-Amortization of intangible assets
22.20%7.59M
----
39.79%6.21M
----
37.71%4.44M
----
55.42%3.23M
----
64.55%2.08M
----
Financial expense
-6.01%13.73M
----
24.71%14.61M
----
11.18%11.71M
----
28.03%10.54M
----
13.64%8.23M
----
Unrealized exchange loss (gain)
1,688.00%447K
----
101.47%25K
----
72.39%-1.7M
----
---6.14M
----
----
----
Special items
----
55.05%30.66M
----
22.49%19.77M
----
55.27%16.14M
----
-14.85%10.4M
----
1,987.01%12.21M
Operating profit before the change of operating capital
-4.83%101.57M
-5.12%38.05M
7.84%106.72M
3.72%40.11M
12.00%98.97M
37.99%38.67M
5.54%88.37M
-2.24%28.02M
16.54%83.73M
9.52%28.67M
Change of operating capital
Inventory (increase) decrease
19.97%-8.63M
----
-534.49%-10.78M
----
66.38%-1.7M
----
-262.48%-5.05M
----
-170.44%-1.39M
----
Accounts receivable (increase)decrease
200.65%8.65M
----
71.28%-8.6M
----
-3.61%-29.93M
----
-151.32%-28.89M
----
-9.50%-11.5M
----
Accounts payable increase (decrease)
-246.17%-10.31M
----
748.86%7.05M
----
-82.56%831K
----
-65.65%4.77M
----
471.26%13.87M
----
Special items for working capital changes
-39.74%828K
397.64%17.53M
51.16%1.37M
182.78%3.52M
3,596.15%909K
-147.88%-4.26M
88.55%-26K
-22.43%8.89M
-910.71%-227K
21,120.37%11.46M
Cash  from business operations
-3.82%92.12M
27.40%55.59M
38.65%95.77M
26.79%43.63M
16.75%69.07M
-6.77%34.41M
-29.97%59.16M
-8.01%36.91M
41.72%84.49M
47.99%40.13M
Other taxs
65.39%-2.03M
78.80%-874K
45.28%-5.87M
55.44%-4.12M
-583.99%-10.73M
-631.38%-9.25M
74.04%-1.57M
71.40%-1.27M
-21.19%-6.04M
-12.23%-4.42M
Net cash from operations
0.20%90.08M
38.49%54.71M
54.08%89.9M
57.02%39.51M
1.31%58.35M
-29.42%25.16M
-26.58%57.6M
-0.15%35.65M
43.59%78.45M
54.07%35.7M
Cash flow from investment activities
Interest received - investment
20.90%2.79M
-42.71%998K
-29.35%2.31M
74.72%1.74M
228.08%3.27M
261.23%997K
560.26%997K
210.11%276K
-20.94%151K
41.27%89K
Loan receivable (increase) decrease
----
---25.85M
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
--1M
0.00%-2K
Sale of fixed assets
1,710.05%78.14M
-29.14%535K
350.16%4.32M
3,495.24%755K
182.89%959K
--21K
126.00%339K
----
552.17%150K
--177K
Purchase of fixed assets
-255.70%-124.57M
51.25%-9.88M
73.64%-35.02M
70.58%-20.26M
-58.16%-132.87M
-442.41%-68.86M
-46.08%-84.01M
14.68%-12.7M
-90.13%-57.51M
-211.32%-14.88M
Purchase of intangible assets
-34.27%-17.89M
-46.62%-10.35M
16.55%-13.32M
-25.81%-7.06M
-46.41%-15.96M
-9.31%-5.61M
11.42%-10.9M
4.00%-5.13M
-49.84%-12.31M
-38.45%-5.35M
Cash on investment
-154.05%-94K
-151.35%-93K
---37K
---37K
----
----
---2.33M
----
----
----
Net cash from investment operations
-47.57%-61.61M
-79.53%-44.63M
71.13%-41.75M
66.16%-24.86M
-50.77%-144.6M
-318.49%-73.46M
-39.98%-95.91M
12.08%-17.55M
-79.14%-68.52M
-132.65%-19.96M
Net cash before financing
-40.88%28.47M
-31.19%10.08M
155.83%48.15M
130.32%14.65M
-125.12%-86.25M
-366.92%-48.3M
-485.75%-38.31M
14.97%18.09M
-39.38%9.93M
7.85%15.74M
Cash flow from financing activities
New borrowing
-1.16%241.17M
28.21%50M
13.49%244M
-64.02%39M
32.47%215M
14.10%108.4M
54.57%162.3M
11.76%95M
-8.70%105M
-7.61%85M
Refund
-26.96%-263.45M
-7.62%-41.93M
-93.02%-207.51M
-3.60%-38.96M
13.07%-107.51M
59.85%-37.6M
-3.56%-123.67M
-10.18%-93.65M
-2.06%-119.42M
9.57%-85M
Issuing shares
----
----
----
----
----
----
--116.91M
--116.91M
----
----
Interest paid - financing
6.01%-13.73M
-3.95%-6.82M
-24.71%-14.61M
-13.03%-6.57M
-11.18%-11.71M
-16.04%-5.81M
-28.03%-10.54M
-46.99%-5.01M
-13.82%-8.23M
6.20%-3.41M
Dividends paid - financing
22.26%-13.04M
----
6.93%-16.78M
----
---18.03M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-362.97%-31.16M
-653.11%-27.4M
-64.71%-6.73M
31.16%-3.64M
Pledged bank deposit (increase) decrease
158.85%25.01M
----
---42.5M
----
----
----
----
----
----
----
Other items of the financing business
86.28%-5.18M
87.47%-5.18M
-1,122.14%-37.72M
-3,381.65%-41.32M
196.57%3.69M
135.06%1.26M
-200.00%-3.82M
---3.59M
949.11%3.82M
----
Net cash from financing operations
57.38%-33.77M
87.62%-6.17M
-202.16%-79.24M
-177.23%-49.84M
-26.25%77.57M
-20.78%64.54M
488.16%105.18M
1,142.93%81.46M
-80.08%-27.1M
34.34%-7.81M
Effect of rate
-1,684.00%-446K
-2,518.18%-576K
-101.47%-25K
-100.92%-22K
-72.39%1.7M
-46.56%2.38M
--6.14M
--4.45M
----
----
Net Cash
82.95%-5.3M
111.10%3.91M
-258.10%-31.09M
-316.74%-35.2M
-112.98%-8.68M
-83.69%16.24M
489.55%66.87M
1,155.92%99.56M
-1,384.88%-17.17M
194.14%7.93M
Begining period cash
-39.57%47.52M
-39.57%47.52M
-8.16%78.63M
-8.16%78.63M
579.02%85.62M
579.02%85.62M
-57.65%12.61M
-57.65%12.61M
4.70%29.78M
4.70%29.78M
Cash at the end
-12.09%41.77M
17.12%50.85M
-39.57%47.52M
-58.35%43.41M
-8.16%78.63M
-10.62%104.24M
579.02%85.62M
209.32%116.62M
-57.65%12.61M
21.10%37.7M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -21.16%41.41M-63.62%7.4M-17.14%52.53M-9.73%20.34M-1.62%63.4M27.79%22.53M8.38%64.44M7.11%17.63M22.61%59.46M15.41%16.46M
Profit adjustment
Interest (income) - adjustment -20.90%-2.79M----29.35%-2.31M-----228.08%-3.27M-----560.26%-997K----20.94%-151K----
Impairment and provisions: -7.54%9.43M----27.17%10.2M----59.58%8.02M----53.20%5.03M-----44.75%3.28M----
-Impairmen of inventory (reversal) -625.00%-29K----95.60%-4K----75.86%-91K----20.63%-377K----36.67%-475K----
-Impairment of trade receivables (reversal) -23.20%2.54M----114.44%3.31M----87.61%1.54M----41,250.00%823K-----100.14%-2K----
-Other impairments and provisions 0.35%6.92M----4.95%6.89M----43.39%6.57M----21.88%4.58M-----28.18%3.76M----
Revaluation surplus: 0.67%-149K-----197.40%-150K----15,300.00%154K------1K------------
-Other fair value changes 0.67%-149K-----197.40%-150K----15,300.00%154K------1K------------
Asset sale loss (gain): 186.08%68K-----172.41%-79K-----135.37%-29K-----86.56%82K----6,677.78%610K----
-Loss (gain) on sale of property, machinery and equipment 186.08%68K-----172.41%-79K-----135.37%-29K-----86.56%82K----6,677.78%610K----
Depreciation and amortization: 23.58%39.43M----54.28%31.9M----34.15%20.68M----25.32%15.42M----14.53%12.3M----
-Depreciation 23.92%31.84M----58.24%25.7M----33.21%16.24M----3,506.51%12.19M----0.00%338K----
-Amortization of intangible assets 22.20%7.59M----39.79%6.21M----37.71%4.44M----55.42%3.23M----64.55%2.08M----
Financial expense -6.01%13.73M----24.71%14.61M----11.18%11.71M----28.03%10.54M----13.64%8.23M----
Unrealized exchange loss (gain) 1,688.00%447K----101.47%25K----72.39%-1.7M-------6.14M------------
Special items ----55.05%30.66M----22.49%19.77M----55.27%16.14M-----14.85%10.4M----1,987.01%12.21M
Operating profit before the change of operating capital -4.83%101.57M-5.12%38.05M7.84%106.72M3.72%40.11M12.00%98.97M37.99%38.67M5.54%88.37M-2.24%28.02M16.54%83.73M9.52%28.67M
Change of operating capital
Inventory (increase) decrease 19.97%-8.63M-----534.49%-10.78M----66.38%-1.7M-----262.48%-5.05M-----170.44%-1.39M----
Accounts receivable (increase)decrease 200.65%8.65M----71.28%-8.6M-----3.61%-29.93M-----151.32%-28.89M-----9.50%-11.5M----
Accounts payable increase (decrease) -246.17%-10.31M----748.86%7.05M-----82.56%831K-----65.65%4.77M----471.26%13.87M----
Special items for working capital changes -39.74%828K397.64%17.53M51.16%1.37M182.78%3.52M3,596.15%909K-147.88%-4.26M88.55%-26K-22.43%8.89M-910.71%-227K21,120.37%11.46M
Cash  from business operations -3.82%92.12M27.40%55.59M38.65%95.77M26.79%43.63M16.75%69.07M-6.77%34.41M-29.97%59.16M-8.01%36.91M41.72%84.49M47.99%40.13M
Other taxs 65.39%-2.03M78.80%-874K45.28%-5.87M55.44%-4.12M-583.99%-10.73M-631.38%-9.25M74.04%-1.57M71.40%-1.27M-21.19%-6.04M-12.23%-4.42M
Net cash from operations 0.20%90.08M38.49%54.71M54.08%89.9M57.02%39.51M1.31%58.35M-29.42%25.16M-26.58%57.6M-0.15%35.65M43.59%78.45M54.07%35.7M
Cash flow from investment activities
Interest received - investment 20.90%2.79M-42.71%998K-29.35%2.31M74.72%1.74M228.08%3.27M261.23%997K560.26%997K210.11%276K-20.94%151K41.27%89K
Loan receivable (increase) decrease -------25.85M--------------------------------
Decrease in deposits (increase) ----------------------------------1M0.00%-2K
Sale of fixed assets 1,710.05%78.14M-29.14%535K350.16%4.32M3,495.24%755K182.89%959K--21K126.00%339K----552.17%150K--177K
Purchase of fixed assets -255.70%-124.57M51.25%-9.88M73.64%-35.02M70.58%-20.26M-58.16%-132.87M-442.41%-68.86M-46.08%-84.01M14.68%-12.7M-90.13%-57.51M-211.32%-14.88M
Purchase of intangible assets -34.27%-17.89M-46.62%-10.35M16.55%-13.32M-25.81%-7.06M-46.41%-15.96M-9.31%-5.61M11.42%-10.9M4.00%-5.13M-49.84%-12.31M-38.45%-5.35M
Cash on investment -154.05%-94K-151.35%-93K---37K---37K-----------2.33M------------
Net cash from investment operations -47.57%-61.61M-79.53%-44.63M71.13%-41.75M66.16%-24.86M-50.77%-144.6M-318.49%-73.46M-39.98%-95.91M12.08%-17.55M-79.14%-68.52M-132.65%-19.96M
Net cash before financing -40.88%28.47M-31.19%10.08M155.83%48.15M130.32%14.65M-125.12%-86.25M-366.92%-48.3M-485.75%-38.31M14.97%18.09M-39.38%9.93M7.85%15.74M
Cash flow from financing activities
New borrowing -1.16%241.17M28.21%50M13.49%244M-64.02%39M32.47%215M14.10%108.4M54.57%162.3M11.76%95M-8.70%105M-7.61%85M
Refund -26.96%-263.45M-7.62%-41.93M-93.02%-207.51M-3.60%-38.96M13.07%-107.51M59.85%-37.6M-3.56%-123.67M-10.18%-93.65M-2.06%-119.42M9.57%-85M
Issuing shares --------------------------116.91M--116.91M--------
Interest paid - financing 6.01%-13.73M-3.95%-6.82M-24.71%-14.61M-13.03%-6.57M-11.18%-11.71M-16.04%-5.81M-28.03%-10.54M-46.99%-5.01M-13.82%-8.23M6.20%-3.41M
Dividends paid - financing 22.26%-13.04M----6.93%-16.78M-------18.03M--------------------
Issuance expenses and redemption of securities expenses -------------------------362.97%-31.16M-653.11%-27.4M-64.71%-6.73M31.16%-3.64M
Pledged bank deposit (increase) decrease 158.85%25.01M-------42.5M----------------------------
Other items of the financing business 86.28%-5.18M87.47%-5.18M-1,122.14%-37.72M-3,381.65%-41.32M196.57%3.69M135.06%1.26M-200.00%-3.82M---3.59M949.11%3.82M----
Net cash from financing operations 57.38%-33.77M87.62%-6.17M-202.16%-79.24M-177.23%-49.84M-26.25%77.57M-20.78%64.54M488.16%105.18M1,142.93%81.46M-80.08%-27.1M34.34%-7.81M
Effect of rate -1,684.00%-446K-2,518.18%-576K-101.47%-25K-100.92%-22K-72.39%1.7M-46.56%2.38M--6.14M--4.45M--------
Net Cash 82.95%-5.3M111.10%3.91M-258.10%-31.09M-316.74%-35.2M-112.98%-8.68M-83.69%16.24M489.55%66.87M1,155.92%99.56M-1,384.88%-17.17M194.14%7.93M
Begining period cash -39.57%47.52M-39.57%47.52M-8.16%78.63M-8.16%78.63M579.02%85.62M579.02%85.62M-57.65%12.61M-57.65%12.61M4.70%29.78M4.70%29.78M
Cash at the end -12.09%41.77M17.12%50.85M-39.57%47.52M-58.35%43.41M-8.16%78.63M-10.62%104.24M579.02%85.62M209.32%116.62M-57.65%12.61M21.10%37.7M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More