HK Stock MarketDetailed Quotes

DESUN SERVICES (02270)

Watchlist
  • 4.690
  • 0.0000.00%
Market Closed May 21 15:04 CST
2.91BMarket Cap78.17P/E (TTM)

DESUN SERVICES (02270) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8.89%48.22M
----
-3.63%44.28M
----
24.17%45.95M
-7.17%27.95M
-8.19%37.01M
88.31%30.11M
-20.70%40.31M
--15.99M
Profit adjustment
Interest (income) - adjustment
-26.64%-4.18M
----
49.89%-3.3M
----
-47.33%-6.58M
----
-30.18%-4.47M
-18.65%-2.1M
30.90%-3.43M
---1.77M
Interest expense - adjustment
----
----
----
----
----
----
78.90%195K
-88.00%12K
354.17%109K
--100K
Attributable subsidiary (profit) loss
-275.39%-6.06M
----
-8.26%-1.61M
----
-1,430.36%-1.49M
----
--112K
----
----
----
Impairment and provisions:
132.42%8.75M
----
126.41%3.76M
----
-154.20%-14.25M
----
572.89%26.29M
-75.56%423K
1,064.69%3.91M
--1.73M
-Impairmen of inventory (reversal)
--171K
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
207.54%7.14M
----
113.16%2.32M
----
-171.59%-17.64M
----
830.68%24.64M
-53.71%256K
904.56%2.65M
--553K
-Other impairments and provisions
-0.21%1.44M
----
-57.40%1.44M
----
104.65%3.39M
----
31.35%1.66M
-85.82%167K
1,757.89%1.26M
--1.18M
Revaluation surplus:
---76K
----
----
----
----
----
----
----
----
----
-Other fair value changes
---76K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
38.33%83K
----
--60K
--6K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
41.67%85K
----
--60K
--6K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
--4K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---6K
----
----
----
----
----
Depreciation and amortization:
2.23%39.72M
----
118.16%38.86M
----
644.30%17.81M
----
32.36%2.39M
1.59%1.15M
96.10%1.81M
--1.13M
-Depreciation
-3.06%15.64M
----
428.26%16.13M
----
770.09%3.05M
----
416.18%351K
-86.56%25K
-78.88%68K
--186K
-Amortization of intangible assets
63.04%3.19M
----
70.35%1.96M
----
-0.43%1.15M
----
25.41%1.16M
88.27%674K
231.29%921K
--358K
Financial expense
5.50%16.03M
----
60.37%15.19M
----
--9.47M
----
----
----
----
----
Exchange Loss (gain)
----
----
----
----
----
----
-3,967.63%-12.69M
---6.6M
---312K
----
Special items
312.68%7.58M
----
632.46%1.84M
----
-140.64%-345K
----
-90.47%849K
-33.44%1.68M
--8.91M
--2.53M
Operating profit before the change of operating capital
11.08%109.99M
----
95.49%99.02M
----
1.82%50.65M
13.24%27.95M
-3.01%49.75M
25.20%24.68M
10.56%51.29M
--19.71M
Change of operating capital
Inventory (increase) decrease
343.97%10.81M
----
-225.53%-4.43M
----
121.92%3.53M
902.01%1.6M
-2,072.60%-16.1M
-342.22%-199K
---741K
---45K
Accounts receivable (increase)decrease
152.65%13.19M
----
26.74%-25.05M
----
30.00%-34.2M
-34.62%-39.33M
13.75%-48.85M
-148.48%-29.21M
-220.24%-56.63M
---11.76M
Accounts payable increase (decrease)
-311.84%-26.71M
----
-65.58%12.61M
----
509.38%36.63M
358.73%10.88M
-76.93%6.01M
-64.95%2.37M
40.43%26.06M
--6.77M
prepayments (increase)decrease
-57.75%-18.12M
----
54.93%-11.49M
----
-56.09%-25.48M
-30.79%-8.88M
-50.28%-16.33M
37.99%-6.79M
-131.89%-10.86M
---10.95M
Special items for working capital changes
153.61%20.42M
----
-34.78%8.05M
----
71.09%12.35M
1,967.70%11.39M
-40.66%7.22M
-92.95%551K
1,264.85%12.16M
--7.81M
Cash  from business operations
39.22%109.58M
----
81.03%78.71M
----
337.58%43.48M
141.94%3.61M
-186.04%-18.3M
-174.55%-8.6M
-48.79%21.27M
--11.54M
Other taxs
34.56%-6.46M
----
-91.28%-9.87M
----
39.15%-5.16M
46.09%-4.16M
-12.55%-8.48M
3.20%-7.72M
-54.45%-7.54M
---7.97M
Interest received - operating
26.64%4.18M
----
-49.89%3.3M
----
47.33%6.58M
63.63%3.11M
30.18%4.47M
70.56%1.9M
40.75%3.43M
--1.11M
Special items of business
----
-21.41%-12.51M
----
---10.3M
----
----
----
----
----
----
Net cash from operations
48.74%107.29M
-21.41%-12.51M
60.65%72.13M
-503.05%-10.3M
301.22%44.9M
117.73%2.56M
-229.99%-22.31M
-408.06%-14.42M
-56.09%17.17M
--4.68M
Cash flow from investment activities
Loan receivable (increase) decrease
-2,794.33%-115.77M
---2M
-100.00%-4M
----
---2M
---2M
----
----
----
----
Sale of fixed assets
----
----
----
----
--8K
----
----
----
----
----
Purchase of fixed assets
18.33%-12.16M
61.20%-1.37M
71.05%-14.89M
87.92%-3.52M
-426.34%-51.43M
-69,314.29%-29.15M
-122,050.00%-9.77M
76.40%-42K
92.59%-8K
---178K
Purchase of intangible assets
51.97%-694K
-24.42%-107K
-471.15%-1.45M
13.13%-86K
4.53%-253K
55.61%-99K
79.18%-265K
78.09%-223K
-69.06%-1.27M
---1.02M
Sale of subsidiaries
----
----
----
----
----
----
---755K
---263K
----
----
Acquisition of subsidiaries
----
----
-103.59%-245K
----
--6.82M
----
----
----
-136.89%-7.04M
---7.04M
Recovery of cash from investments
--14.7M
----
----
----
--30.01M
----
----
----
-88.96%130K
--130K
Cash on investment
-278.63%-15.86M
75.20%-500K
92.35%-4.19M
93.28%-2.02M
-2,789.55%-54.73M
---30M
---1.89M
----
----
----
Net cash from investment operations
-424.00%-129.79M
29.34%-3.97M
65.40%-24.77M
90.82%-5.62M
-464.22%-71.58M
-11,500.95%-61.25M
-54.88%-12.69M
93.49%-528K
-138.90%-8.19M
---8.11M
Net cash before financing
-147.48%-22.49M
-3.49%-16.48M
277.55%47.37M
72.87%-15.93M
23.78%-26.68M
-292.75%-58.7M
-489.97%-35M
-336.22%-14.95M
-85.08%8.98M
---3.43M
Cash flow from financing activities
New borrowing
376.43%78.09M
364.05%75M
-43.09%16.39M
15.61%16.16M
322.67%28.8M
--13.98M
--6.81M
----
----
----
Refund
-730.64%-22.18M
-1,431.20%-3.83M
-266.76%-2.67M
---250K
---728K
----
----
----
----
----
Issuing shares
--4.85M
--3.25M
----
----
-90.04%1.33M
-89.00%1.33M
-90.17%13.35M
--12.09M
--135.81M
----
Interest paid - financing
6.03%-13.07M
17.16%-7.12M
-137.95%-13.91M
-8,577.78%-8.59M
-36,431.25%-5.85M
-725.00%-99K
85.32%-16K
88.00%-12K
-354.17%-109K
---100K
Dividends paid - financing
---1.88M
---1.66M
----
----
---31.2M
----
----
----
----
----
Absorb investment income
----
----
----
----
90.54%665K
----
-53.40%349K
-14.04%300K
--749K
--349K
Issuance expenses and redemption of securities expenses
----
----
-2,649.60%-78.94M
---66.9M
-850.66%-2.87M
----
92.20%-302K
---302K
---3.87M
----
Other items of the financing business
----
----
72.14%-300K
----
---1.08M
---405K
----
----
----
----
Net cash from financing operations
136.20%31.99M
195.97%59.56M
-584.91%-88.37M
-620.17%-62.06M
-166.23%-12.9M
1.44%11.93M
-85.27%19.48M
6,322.75%11.76M
1,711.33%132.27M
---189K
Effect of rate
----
----
----
----
-88.74%1.43M
-23.23%5.07M
3,967.63%12.69M
--6.6M
--312K
----
Net Cash
123.16%9.5M
155.24%43.08M
-3.60%-41M
-66.74%-77.98M
-155.05%-39.58M
-1,368.81%-46.77M
-110.99%-15.52M
11.92%-3.18M
171.95%141.25M
---3.62M
Begining period cash
-19.52%169.08M
-19.52%169.08M
-15.37%210.09M
-15.37%210.09M
-1.13%248.24M
-1.13%248.24M
129.28%251.06M
129.28%251.06M
90.23%109.5M
--109.5M
Cash at the end
5.62%178.58M
60.60%212.16M
-19.52%169.08M
-36.04%132.11M
-15.37%210.09M
-18.84%206.54M
-1.13%248.24M
140.33%254.48M
129.28%251.06M
--105.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8.89%48.22M-----3.63%44.28M----24.17%45.95M-7.17%27.95M-8.19%37.01M88.31%30.11M-20.70%40.31M--15.99M
Profit adjustment
Interest (income) - adjustment -26.64%-4.18M----49.89%-3.3M-----47.33%-6.58M-----30.18%-4.47M-18.65%-2.1M30.90%-3.43M---1.77M
Interest expense - adjustment ------------------------78.90%195K-88.00%12K354.17%109K--100K
Attributable subsidiary (profit) loss -275.39%-6.06M-----8.26%-1.61M-----1,430.36%-1.49M------112K------------
Impairment and provisions: 132.42%8.75M----126.41%3.76M-----154.20%-14.25M----572.89%26.29M-75.56%423K1,064.69%3.91M--1.73M
-Impairmen of inventory (reversal) --171K------------------------------------
-Impairment of trade receivables (reversal) 207.54%7.14M----113.16%2.32M-----171.59%-17.64M----830.68%24.64M-53.71%256K904.56%2.65M--553K
-Other impairments and provisions -0.21%1.44M-----57.40%1.44M----104.65%3.39M----31.35%1.66M-85.82%167K1,757.89%1.26M--1.18M
Revaluation surplus: ---76K------------------------------------
-Other fair value changes ---76K------------------------------------
Asset sale loss (gain): ----------------38.33%83K------60K--6K--------
-Loss (gain) from sale of subsidiary company ----------------41.67%85K------60K--6K--------
-Loss (gain) on sale of property, machinery and equipment ------------------4K--------------------
-Loss (gain) from selling other assets -------------------6K--------------------
Depreciation and amortization: 2.23%39.72M----118.16%38.86M----644.30%17.81M----32.36%2.39M1.59%1.15M96.10%1.81M--1.13M
-Depreciation -3.06%15.64M----428.26%16.13M----770.09%3.05M----416.18%351K-86.56%25K-78.88%68K--186K
-Amortization of intangible assets 63.04%3.19M----70.35%1.96M-----0.43%1.15M----25.41%1.16M88.27%674K231.29%921K--358K
Financial expense 5.50%16.03M----60.37%15.19M------9.47M--------------------
Exchange Loss (gain) -------------------------3,967.63%-12.69M---6.6M---312K----
Special items 312.68%7.58M----632.46%1.84M-----140.64%-345K-----90.47%849K-33.44%1.68M--8.91M--2.53M
Operating profit before the change of operating capital 11.08%109.99M----95.49%99.02M----1.82%50.65M13.24%27.95M-3.01%49.75M25.20%24.68M10.56%51.29M--19.71M
Change of operating capital
Inventory (increase) decrease 343.97%10.81M-----225.53%-4.43M----121.92%3.53M902.01%1.6M-2,072.60%-16.1M-342.22%-199K---741K---45K
Accounts receivable (increase)decrease 152.65%13.19M----26.74%-25.05M----30.00%-34.2M-34.62%-39.33M13.75%-48.85M-148.48%-29.21M-220.24%-56.63M---11.76M
Accounts payable increase (decrease) -311.84%-26.71M-----65.58%12.61M----509.38%36.63M358.73%10.88M-76.93%6.01M-64.95%2.37M40.43%26.06M--6.77M
prepayments (increase)decrease -57.75%-18.12M----54.93%-11.49M-----56.09%-25.48M-30.79%-8.88M-50.28%-16.33M37.99%-6.79M-131.89%-10.86M---10.95M
Special items for working capital changes 153.61%20.42M-----34.78%8.05M----71.09%12.35M1,967.70%11.39M-40.66%7.22M-92.95%551K1,264.85%12.16M--7.81M
Cash  from business operations 39.22%109.58M----81.03%78.71M----337.58%43.48M141.94%3.61M-186.04%-18.3M-174.55%-8.6M-48.79%21.27M--11.54M
Other taxs 34.56%-6.46M-----91.28%-9.87M----39.15%-5.16M46.09%-4.16M-12.55%-8.48M3.20%-7.72M-54.45%-7.54M---7.97M
Interest received - operating 26.64%4.18M-----49.89%3.3M----47.33%6.58M63.63%3.11M30.18%4.47M70.56%1.9M40.75%3.43M--1.11M
Special items of business -----21.41%-12.51M-------10.3M------------------------
Net cash from operations 48.74%107.29M-21.41%-12.51M60.65%72.13M-503.05%-10.3M301.22%44.9M117.73%2.56M-229.99%-22.31M-408.06%-14.42M-56.09%17.17M--4.68M
Cash flow from investment activities
Loan receivable (increase) decrease -2,794.33%-115.77M---2M-100.00%-4M-------2M---2M----------------
Sale of fixed assets ------------------8K--------------------
Purchase of fixed assets 18.33%-12.16M61.20%-1.37M71.05%-14.89M87.92%-3.52M-426.34%-51.43M-69,314.29%-29.15M-122,050.00%-9.77M76.40%-42K92.59%-8K---178K
Purchase of intangible assets 51.97%-694K-24.42%-107K-471.15%-1.45M13.13%-86K4.53%-253K55.61%-99K79.18%-265K78.09%-223K-69.06%-1.27M---1.02M
Sale of subsidiaries ---------------------------755K---263K--------
Acquisition of subsidiaries ---------103.59%-245K------6.82M-------------136.89%-7.04M---7.04M
Recovery of cash from investments --14.7M--------------30.01M-------------88.96%130K--130K
Cash on investment -278.63%-15.86M75.20%-500K92.35%-4.19M93.28%-2.02M-2,789.55%-54.73M---30M---1.89M------------
Net cash from investment operations -424.00%-129.79M29.34%-3.97M65.40%-24.77M90.82%-5.62M-464.22%-71.58M-11,500.95%-61.25M-54.88%-12.69M93.49%-528K-138.90%-8.19M---8.11M
Net cash before financing -147.48%-22.49M-3.49%-16.48M277.55%47.37M72.87%-15.93M23.78%-26.68M-292.75%-58.7M-489.97%-35M-336.22%-14.95M-85.08%8.98M---3.43M
Cash flow from financing activities
New borrowing 376.43%78.09M364.05%75M-43.09%16.39M15.61%16.16M322.67%28.8M--13.98M--6.81M------------
Refund -730.64%-22.18M-1,431.20%-3.83M-266.76%-2.67M---250K---728K--------------------
Issuing shares --4.85M--3.25M---------90.04%1.33M-89.00%1.33M-90.17%13.35M--12.09M--135.81M----
Interest paid - financing 6.03%-13.07M17.16%-7.12M-137.95%-13.91M-8,577.78%-8.59M-36,431.25%-5.85M-725.00%-99K85.32%-16K88.00%-12K-354.17%-109K---100K
Dividends paid - financing ---1.88M---1.66M-----------31.2M--------------------
Absorb investment income ----------------90.54%665K-----53.40%349K-14.04%300K--749K--349K
Issuance expenses and redemption of securities expenses ---------2,649.60%-78.94M---66.9M-850.66%-2.87M----92.20%-302K---302K---3.87M----
Other items of the financing business --------72.14%-300K-------1.08M---405K----------------
Net cash from financing operations 136.20%31.99M195.97%59.56M-584.91%-88.37M-620.17%-62.06M-166.23%-12.9M1.44%11.93M-85.27%19.48M6,322.75%11.76M1,711.33%132.27M---189K
Effect of rate -----------------88.74%1.43M-23.23%5.07M3,967.63%12.69M--6.6M--312K----
Net Cash 123.16%9.5M155.24%43.08M-3.60%-41M-66.74%-77.98M-155.05%-39.58M-1,368.81%-46.77M-110.99%-15.52M11.92%-3.18M171.95%141.25M---3.62M
Begining period cash -19.52%169.08M-19.52%169.08M-15.37%210.09M-15.37%210.09M-1.13%248.24M-1.13%248.24M129.28%251.06M129.28%251.06M90.23%109.5M--109.5M
Cash at the end 5.62%178.58M60.60%212.16M-19.52%169.08M-36.04%132.11M-15.37%210.09M-18.84%206.54M-1.13%248.24M140.33%254.48M129.28%251.06M--105.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More