(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.78%3.8M | 243.71%6.12M | -79.83%502K | -22.78%16.26M | 60.33%7.53M | -14.74%4.46M | -83.40%1.78M | 511.55%2.49M | 224.79%21.06M | 385.18%4.7M |
Net profit before non-cash adjustment | 36.23%4.14M | 204.01%5.31M | 179.58%4.03M | -35.50%10.28M | 187.72%4.05M | -23.10%3.04M | -69.31%1.75M | -70.50%1.44M | 59.34%15.94M | -73.20%1.41M |
Total adjustment of non-cash items | 64.61%2.01M | 5.70%965K | -33.64%639K | 4.62%4.18M | -18.97%1.09M | 52.06%1.22M | -19.63%913K | 34.12%963K | 16.91%4M | 88.05%1.34M |
-Depreciation and amortization | -0.90%772K | -0.26%762K | -1.33%742K | 18.35%3.05M | 4.69%753.79K | 22.87%779K | 22.44%764K | 25.75%752K | 21.08%2.58M | 29.61%720.03K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --3K | 6,587.40%249.91K | -102.46%-92 | --250K | --0 | --0 | -71.17%3.74K | 9,442.50%3.74K |
-Disposal profit | --0 | --0 | --0 | -122.91%-66.87K | 4,333.33%133 | --0 | --0 | ---67K | 86.67%-30K | 100.01%3 |
-Net exchange gains and losses | 3,481.25%1.08M | 139.13%27K | -504.41%-275K | 580.59%118.78K | -22.28%151.78K | 48.39%-32K | -15.00%-69K | 169.39%68K | -183.09%-24.72K | 1,432.24%195.28K |
-Other non-cash items | -31.67%151K | -19.27%176K | -19.52%169K | -43.56%830.37K | -57.06%181.37K | -3.49%221K | -63.79%218K | -3.67%210K | -0.12%1.47M | 116.48%422.36K |
Changes in working capital | -1,249.51%-2.35M | 82.05%-158K | -4,940.70%-4.16M | 59.79%1.8M | 22.91%2.39M | -57.41%204K | -122.60%-880K | 101.66%86K | 116.29%1.13M | 125.60%1.95M |
-Change in receivables | -239.64%-1.54M | 192.42%1.66M | -254.21%-1.5M | -142.98%-1.34M | -182.62%-1.62M | -38.24%1.1M | -176.25%-1.8M | 132.74%974K | 254.47%3.12M | 118.67%1.96M |
-Change in inventory | 153.22%314K | 66.24%-586K | -174.00%-1.09M | -176.07%-1.36M | 72.94%-513.72K | -157.50%-590K | -234.47%-1.74M | 7.57%1.48M | 133.93%1.79M | -1,314.95%-1.9M |
-Change in payables | -266.99%-1.12M | -146.44%-1.23M | 33.70%-1.57M | 219.18%4.51M | 140.21%4.53M | 86.86%-306K | 964.66%2.65M | 34.12%-2.37M | -1,135.32%-3.78M | -31.17%1.89M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 31.78%141K | 21.15%126K | 41.58%143K | 73.09%452.01K | 58.86%140.01K | 59.70%107K | 316.00%104K | 24.69%101K | 43.57%261.14K | 392.87%88.14K |
Tax refund paid | -35,350.00%-1.41M | 38.36%-392K | 57.34%-407K | 33.05%-2.02M | 72.42%-433.29K | 100.55%4K | -110.60%-636K | -130.43%-954K | -109.72%-3.02M | -145.44%-1.57M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -44.59%2.54M | 368.91%5.85M | -85.45%238K | -19.72%14.7M | 125.17%7.24M | 0.02%4.58M | -88.05%1.25M | 2,110.81%1.64M | 250.14%18.31M | 241.64%3.21M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.82%-1.34M | -47.71%-935K | -1,540.00%-576K | 67.27%-3.63M | -30.17%-1.3M | -19.75%-1.74M | 81.55%-633K | 100.77%40K | -244.94%-11.1M | -16.46%-998.68K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---9.25M | --280 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 22.82%-1.34M | -47.71%-935K | -1,540.00%-576K | 82.14%-3.63M | -30.20%-1.3M | -19.75%-1.74M | 95.01%-633K | 100.77%40K | -532.36%-20.35M | -16.42%-998.4K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -28.73%-820K | -223.23%-764K | 67.21%-602K | -133.81%-1.92M | 89.04%-70.52K | 80.16%-637K | -91.88%620K | -195.97%-1.84M | 284.23%5.69M | -116.39%-643.33K |
Increase or decrease of lease financing | 50.21%-121K | -1,472.73%-173K | 5.70%-215K | -19.44%-948.88K | -71.99%-466.88K | -22.11%-243K | 94.47%-11K | -82.40%-228K | -21.92%-794.47K | 79.21%-271.47K |
Issuance fees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 15.56%-684.65K | -122,863.98%-197.65K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.5M | --2 |
Interest paid (cash flow from financing activities) | 10.98%-292K | 6.21%-302K | -0.32%-312K | -22.38%-1.28M | -2.73%-321.38K | -10.81%-328K | -45.70%-322K | -42.66%-311K | -24.13%-1.05M | -46.78%-312.84K |
Financing cash flow | -291.80%-4.73M | -531.71%-1.24M | 52.46%-1.13M | -1,131.82%-4.15M | 39.75%-858.78K | 83.24%-1.21M | -95.78%287K | -259.50%-2.38M | -104.78%-337.29K | -181.11%-1.43M |
Net cash flow | ||||||||||
Beginning cash position | 43.51%30.08M | 32.22%26.43M | 33.08%27.62M | -10.18%20.76M | 12.19%22.62M | -13.33%20.96M | 2.23%19.99M | -10.18%20.76M | 64.21%23.11M | -17.68%20.16M |
Current changes in cash | -317.64%-3.54M | 307.76%3.68M | -109.87%-1.47M | 390.74%6.91M | 542.39%5.08M | 139.83%1.63M | -80.27%902K | 80.87%-699K | -126.21%-2.38M | 157.72%790.64K |
Effect of exchange rate changes | -3,481.25%-1.08M | -139.13%-27K | 504.41%275K | -273.23%-42.82K | 61.18%-75.82K | -48.39%32K | 15.00%69K | -169.39%-68K | 183.09%24.72K | -1,432.24%-195.28K |
End cash Position | 12.55%25.46M | 43.51%30.08M | 32.22%26.43M | 33.08%27.62M | 33.08%27.62M | 12.19%22.62M | -13.33%20.96M | 2.23%19.99M | -10.18%20.76M | -10.18%20.76M |
Free cash flow | -57.95%1.19M | 699.51%4.92M | -121.01%-338K | 53.19%11M | 168.00%5.94M | -9.16%2.84M | -91.19%615K | 131.29%1.61M | 301.93%7.18M | 169.74%2.22M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data