HK Stock MarketDetailed Quotes

02309 ZO FUTURE GROUP

Watchlist
  • 2.860
  • +0.250+9.58%
Market Closed Nov 29 16:08 CST
2.33BMarket Cap-12767P/E (TTM)

ZO FUTURE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-276.99%-319.86M
----
21.27%-84.85M
----
4.14%-107.77M
----
58.62%-112.42M
----
25.17%-271.68M
----
Profit adjustment
Interest (income) - adjustment
-191.79%-8.35M
----
68.09%-2.86M
----
49.91%-8.97M
----
-129.35%-17.9M
----
-912.06%-7.8M
----
Attributable subsidiary (profit) loss
--5.53M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
463.85%67.09M
----
486.98%11.9M
----
-86.33%2.03M
----
110.00%14.83M
----
-51.97%7.06M
----
-Impairment of property, plant and equipment (reversal)
--60.12M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
50.42%1.81M
----
-9.06%1.2M
----
3,129.27%1.32M
----
-98.58%41K
----
6,223.40%2.88M
----
-Impairment of goodwill
----
----
----
----
----
----
153.16%5.6M
----
--2.21M
----
-Other impairments and provisions
-51.82%5.15M
----
1,421.19%10.69M
----
-92.35%703K
----
366.24%9.19M
----
-86.64%1.97M
----
Revaluation surplus:
-212.65%-7.82M
----
58.93%6.94M
----
-87.40%4.37M
----
105.77%34.66M
----
172.72%16.84M
----
-Fair value of investment properties (increase)
----
----
58.93%6.94M
----
-91.03%4.37M
----
117.42%48.67M
----
196.66%22.39M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
-152.83%-14.02M
----
---5.54M
----
-Other fair value changes
---7.82M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-277.41%-152.62M
----
-21.82%-40.44M
----
90.54%-33.2M
----
-203.85%-351.08M
----
-174.23%-115.54M
----
-Loss (gain) from sale of subsidiary company
95.66%-883K
----
---20.36M
----
----
----
---74.22M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
---2K
----
----
----
-Loss (gain) from selling other assets
-655.66%-151.74M
----
39.51%-20.08M
----
88.01%-33.2M
----
-139.61%-276.85M
----
-174.23%-115.54M
----
Depreciation and amortization:
81.09%85.95M
----
-41.85%47.47M
----
-16.75%81.62M
----
-6.54%98.05M
----
12.41%104.92M
----
-Amortization of intangible assets
31.91%43.32M
----
-49.72%32.84M
----
-15.01%65.32M
----
-8.87%76.85M
----
10.12%84.33M
----
Financial expense
67.14%36.81M
----
-13.17%22.02M
----
-17.32%25.36M
----
-7.57%30.68M
----
18.49%33.19M
----
Special items
----
----
75.68%-9K
----
-100.13%-37K
----
955.31%29.14M
----
-37.26%2.76M
----
Operating profit before the change of operating capital
-636.32%-293.26M
----
-8.86%-39.83M
----
86.65%-36.59M
----
-19.02%-274.05M
----
20.22%-230.26M
----
Change of operating capital
Inventory (increase) decrease
-31,294.34%-16.53M
----
-82.45%53K
----
-46.92%302K
----
-77.59%569K
----
-11.38%2.54M
----
Accounts receivable (increase)decrease
101.79%3.25M
----
7.99%-181.5M
----
-2,495.57%-197.26M
----
-585.92%-7.6M
----
-109.61%-1.11M
----
Accounts payable increase (decrease)
18.75%-12.36M
----
-2,488.07%-15.21M
----
-91.22%637K
----
-81.28%7.26M
----
19.79%38.78M
----
prepayments (increase)decrease
-30,537.11%-29.72M
----
-100.34%-97K
----
135.53%28.36M
----
-100.81%-79.83M
----
-908.01%-39.76M
----
Cash  from business operations
-47.36%-348.63M
----
-15.66%-236.58M
----
42.16%-204.55M
----
-53.89%-353.66M
----
6.51%-229.81M
----
Special items of business
2,803.76%16.52M
-319.34%-113.74M
96.65%-611K
164.82%51.86M
-168.53%-18.24M
53.95%-80M
217.10%26.62M
-50.80%-173.72M
-596.59%-22.73M
3.67%-115.2M
Net cash from operations
-40.01%-332.11M
-319.34%-113.74M
-6.47%-237.2M
164.82%51.86M
31.88%-222.79M
53.95%-80M
-29.50%-327.04M
-50.80%-173.72M
-4.69%-252.54M
3.67%-115.2M
Cash flow from investment activities
Interest received - investment
-78.48%366K
----
41.16%1.7M
----
-74.70%1.21M
----
-38.97%4.76M
----
912.06%7.8M
----
Decrease in deposits (increase)
----
----
--7.54M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
--760K
----
----
----
Purchase of fixed assets
-400.01%-136.77M
----
-113.63%-27.35M
----
-248.79%-12.8M
----
-101.59%-3.67M
----
61.98%-1.82M
----
Selling intangible assets
16.23%76.77M
----
-49.16%66.05M
----
-34.73%129.92M
----
116.27%199.05M
----
29.96%92.04M
----
Purchase of intangible assets
-163.68%-42.4M
----
30.54%-16.08M
----
60.02%-23.15M
----
35.04%-57.9M
----
31.45%-89.14M
----
Sale of subsidiaries
34,555.92%52.37M
----
---152K
----
----
----
--176.48M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
410.18%1.15M
----
--226K
----
Cash on investment
---88.51M
----
----
----
----
----
----
----
---48.33M
----
Other items in the investment business
----
-155.51%-29.97M
----
-39.51%53.99M
----
-57.87%89.25M
----
308.86%211.84M
----
-38.18%-101.43M
Net cash from investment operations
-535.72%-138.17M
-155.51%-29.97M
-66.68%31.71M
-39.51%53.99M
-70.32%95.17M
-57.87%89.25M
917.60%320.64M
308.86%211.84M
36.99%-39.22M
-38.18%-101.43M
Net cash before financing
-128.86%-470.28M
-235.78%-143.71M
-61.01%-205.49M
1,044.63%105.84M
-1,892.51%-127.62M
-75.74%9.25M
97.80%-6.41M
117.60%38.12M
3.86%-291.76M
-12.25%-216.63M
Cash flow from financing activities
New borrowing
121.60%687.74M
----
13.64%310.35M
----
-44.60%273.11M
----
58.53%492.96M
----
9.30%310.96M
----
Refund
-80.44%-189.12M
----
25.98%-104.81M
----
72.51%-141.59M
----
-1,454.45%-515.07M
----
85.96%-33.14M
----
Issuing shares
--93.26M
----
----
----
----
----
--68.48M
----
----
----
Interest paid - financing
-42.02%-9.31M
----
65.99%-6.55M
----
41.50%-19.27M
----
-43.22%-32.94M
----
-4.00%-23M
----
Absorb investment income
--22.54M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
296.13%207.96M
----
-359.54%-106.03M
----
45.97%-23.07M
----
-123.01%-42.7M
----
-5.86%185.54M
Net cash from financing operations
210.41%597.81M
296.13%207.96M
83.57%192.59M
-359.54%-106.03M
1,427.77%104.91M
45.97%-23.07M
-97.26%6.87M
-123.01%-42.7M
-21.70%250.62M
-5.86%185.54M
Effect of rate
774.33%3.02M
12,050.00%956K
-103.06%-448K
-14.29%-8K
223.79%14.65M
-100.06%-7K
232.48%4.52M
1,003.76%11.04M
-56.53%-3.41M
58.19%-1.22M
Net Cash
1,089.03%127.54M
34,827.03%64.25M
43.21%-12.9M
98.66%-185K
-5,015.15%-22.71M
-202.01%-13.83M
101.12%462K
85.27%-4.58M
-347.68%-41.14M
-857.59%-31.08M
Begining period cash
-47.50%14.75M
-47.50%14.75M
-22.30%28.09M
-22.30%28.09M
15.99%36.16M
15.99%36.16M
-58.84%31.17M
-62.74%31.17M
9.40%75.73M
20.85%83.65M
Cash at the end
885.19%145.31M
186.57%79.95M
-47.50%14.75M
24.98%27.9M
-22.30%28.09M
-40.69%22.32M
15.99%36.16M
-26.70%37.64M
-62.74%31.17M
-27.07%51.35M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-27.07%51.35M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
-27.07%51.35M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax -276.99%-319.86M----21.27%-84.85M----4.14%-107.77M----58.62%-112.42M----25.17%-271.68M----
Profit adjustment
Interest (income) - adjustment -191.79%-8.35M----68.09%-2.86M----49.91%-8.97M-----129.35%-17.9M-----912.06%-7.8M----
Attributable subsidiary (profit) loss --5.53M------------------------------------
Impairment and provisions: 463.85%67.09M----486.98%11.9M-----86.33%2.03M----110.00%14.83M-----51.97%7.06M----
-Impairment of property, plant and equipment (reversal) --60.12M------------------------------------
-Impairment of trade receivables (reversal) 50.42%1.81M-----9.06%1.2M----3,129.27%1.32M-----98.58%41K----6,223.40%2.88M----
-Impairment of goodwill ------------------------153.16%5.6M------2.21M----
-Other impairments and provisions -51.82%5.15M----1,421.19%10.69M-----92.35%703K----366.24%9.19M-----86.64%1.97M----
Revaluation surplus: -212.65%-7.82M----58.93%6.94M-----87.40%4.37M----105.77%34.66M----172.72%16.84M----
-Fair value of investment properties (increase) --------58.93%6.94M-----91.03%4.37M----117.42%48.67M----196.66%22.39M----
-Derivative financial instruments fair value (increase) -------------------------152.83%-14.02M-------5.54M----
-Other fair value changes ---7.82M------------------------------------
Asset sale loss (gain): -277.41%-152.62M-----21.82%-40.44M----90.54%-33.2M-----203.85%-351.08M-----174.23%-115.54M----
-Loss (gain) from sale of subsidiary company 95.66%-883K-------20.36M---------------74.22M------------
-Loss (gain) on sale of property, machinery and equipment ---------------------------2K------------
-Loss (gain) from selling other assets -655.66%-151.74M----39.51%-20.08M----88.01%-33.2M-----139.61%-276.85M-----174.23%-115.54M----
Depreciation and amortization: 81.09%85.95M-----41.85%47.47M-----16.75%81.62M-----6.54%98.05M----12.41%104.92M----
-Amortization of intangible assets 31.91%43.32M-----49.72%32.84M-----15.01%65.32M-----8.87%76.85M----10.12%84.33M----
Financial expense 67.14%36.81M-----13.17%22.02M-----17.32%25.36M-----7.57%30.68M----18.49%33.19M----
Special items --------75.68%-9K-----100.13%-37K----955.31%29.14M-----37.26%2.76M----
Operating profit before the change of operating capital -636.32%-293.26M-----8.86%-39.83M----86.65%-36.59M-----19.02%-274.05M----20.22%-230.26M----
Change of operating capital
Inventory (increase) decrease -31,294.34%-16.53M-----82.45%53K-----46.92%302K-----77.59%569K-----11.38%2.54M----
Accounts receivable (increase)decrease 101.79%3.25M----7.99%-181.5M-----2,495.57%-197.26M-----585.92%-7.6M-----109.61%-1.11M----
Accounts payable increase (decrease) 18.75%-12.36M-----2,488.07%-15.21M-----91.22%637K-----81.28%7.26M----19.79%38.78M----
prepayments (increase)decrease -30,537.11%-29.72M-----100.34%-97K----135.53%28.36M-----100.81%-79.83M-----908.01%-39.76M----
Cash  from business operations -47.36%-348.63M-----15.66%-236.58M----42.16%-204.55M-----53.89%-353.66M----6.51%-229.81M----
Special items of business 2,803.76%16.52M-319.34%-113.74M96.65%-611K164.82%51.86M-168.53%-18.24M53.95%-80M217.10%26.62M-50.80%-173.72M-596.59%-22.73M3.67%-115.2M
Net cash from operations -40.01%-332.11M-319.34%-113.74M-6.47%-237.2M164.82%51.86M31.88%-222.79M53.95%-80M-29.50%-327.04M-50.80%-173.72M-4.69%-252.54M3.67%-115.2M
Cash flow from investment activities
Interest received - investment -78.48%366K----41.16%1.7M-----74.70%1.21M-----38.97%4.76M----912.06%7.8M----
Decrease in deposits (increase) ----------7.54M----------------------------
Sale of fixed assets --------------------------760K------------
Purchase of fixed assets -400.01%-136.77M-----113.63%-27.35M-----248.79%-12.8M-----101.59%-3.67M----61.98%-1.82M----
Selling intangible assets 16.23%76.77M-----49.16%66.05M-----34.73%129.92M----116.27%199.05M----29.96%92.04M----
Purchase of intangible assets -163.68%-42.4M----30.54%-16.08M----60.02%-23.15M----35.04%-57.9M----31.45%-89.14M----
Sale of subsidiaries 34,555.92%52.37M-------152K--------------176.48M------------
Acquisition of subsidiaries ------------------------410.18%1.15M------226K----
Cash on investment ---88.51M-------------------------------48.33M----
Other items in the investment business -----155.51%-29.97M-----39.51%53.99M-----57.87%89.25M----308.86%211.84M-----38.18%-101.43M
Net cash from investment operations -535.72%-138.17M-155.51%-29.97M-66.68%31.71M-39.51%53.99M-70.32%95.17M-57.87%89.25M917.60%320.64M308.86%211.84M36.99%-39.22M-38.18%-101.43M
Net cash before financing -128.86%-470.28M-235.78%-143.71M-61.01%-205.49M1,044.63%105.84M-1,892.51%-127.62M-75.74%9.25M97.80%-6.41M117.60%38.12M3.86%-291.76M-12.25%-216.63M
Cash flow from financing activities
New borrowing 121.60%687.74M----13.64%310.35M-----44.60%273.11M----58.53%492.96M----9.30%310.96M----
Refund -80.44%-189.12M----25.98%-104.81M----72.51%-141.59M-----1,454.45%-515.07M----85.96%-33.14M----
Issuing shares --93.26M----------------------68.48M------------
Interest paid - financing -42.02%-9.31M----65.99%-6.55M----41.50%-19.27M-----43.22%-32.94M-----4.00%-23M----
Absorb investment income --22.54M------------------------------------
Other items of the financing business ----296.13%207.96M-----359.54%-106.03M----45.97%-23.07M-----123.01%-42.7M-----5.86%185.54M
Net cash from financing operations 210.41%597.81M296.13%207.96M83.57%192.59M-359.54%-106.03M1,427.77%104.91M45.97%-23.07M-97.26%6.87M-123.01%-42.7M-21.70%250.62M-5.86%185.54M
Effect of rate 774.33%3.02M12,050.00%956K-103.06%-448K-14.29%-8K223.79%14.65M-100.06%-7K232.48%4.52M1,003.76%11.04M-56.53%-3.41M58.19%-1.22M
Net Cash 1,089.03%127.54M34,827.03%64.25M43.21%-12.9M98.66%-185K-5,015.15%-22.71M-202.01%-13.83M101.12%462K85.27%-4.58M-347.68%-41.14M-857.59%-31.08M
Begining period cash -47.50%14.75M-47.50%14.75M-22.30%28.09M-22.30%28.09M15.99%36.16M15.99%36.16M-58.84%31.17M-62.74%31.17M9.40%75.73M20.85%83.65M
Cash at the end 885.19%145.31M186.57%79.95M-47.50%14.75M24.98%27.9M-22.30%28.09M-40.69%22.32M15.99%36.16M-26.70%37.64M-62.74%31.17M-27.07%51.35M
Cash balance analysis
Cash and bank balance -------------------------------------27.07%51.35M
Cash and cash equivalent balance -------------------------------------27.07%51.35M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data