(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -276.99%-319.86M | ---- | 21.27%-84.85M | ---- | 4.14%-107.77M | ---- | 58.62%-112.42M | ---- | 25.17%-271.68M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -191.79%-8.35M | ---- | 68.09%-2.86M | ---- | 49.91%-8.97M | ---- | -129.35%-17.9M | ---- | -912.06%-7.8M | ---- |
Attributable subsidiary (profit) loss | --5.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 463.85%67.09M | ---- | 486.98%11.9M | ---- | -86.33%2.03M | ---- | 110.00%14.83M | ---- | -51.97%7.06M | ---- |
-Impairment of property, plant and equipment (reversal) | --60.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 50.42%1.81M | ---- | -9.06%1.2M | ---- | 3,129.27%1.32M | ---- | -98.58%41K | ---- | 6,223.40%2.88M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 153.16%5.6M | ---- | --2.21M | ---- |
-Other impairments and provisions | -51.82%5.15M | ---- | 1,421.19%10.69M | ---- | -92.35%703K | ---- | 366.24%9.19M | ---- | -86.64%1.97M | ---- |
Revaluation surplus: | -212.65%-7.82M | ---- | 58.93%6.94M | ---- | -87.40%4.37M | ---- | 105.77%34.66M | ---- | 172.72%16.84M | ---- |
-Fair value of investment properties (increase) | ---- | ---- | 58.93%6.94M | ---- | -91.03%4.37M | ---- | 117.42%48.67M | ---- | 196.66%22.39M | ---- |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | -152.83%-14.02M | ---- | ---5.54M | ---- |
-Other fair value changes | ---7.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -277.41%-152.62M | ---- | -21.82%-40.44M | ---- | 90.54%-33.2M | ---- | -203.85%-351.08M | ---- | -174.23%-115.54M | ---- |
-Loss (gain) from sale of subsidiary company | 95.66%-883K | ---- | ---20.36M | ---- | ---- | ---- | ---74.22M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | -655.66%-151.74M | ---- | 39.51%-20.08M | ---- | 88.01%-33.2M | ---- | -139.61%-276.85M | ---- | -174.23%-115.54M | ---- |
Depreciation and amortization: | 81.09%85.95M | ---- | -41.85%47.47M | ---- | -16.75%81.62M | ---- | -6.54%98.05M | ---- | 12.41%104.92M | ---- |
-Amortization of intangible assets | 31.91%43.32M | ---- | -49.72%32.84M | ---- | -15.01%65.32M | ---- | -8.87%76.85M | ---- | 10.12%84.33M | ---- |
Financial expense | 67.14%36.81M | ---- | -13.17%22.02M | ---- | -17.32%25.36M | ---- | -7.57%30.68M | ---- | 18.49%33.19M | ---- |
Special items | ---- | ---- | 75.68%-9K | ---- | -100.13%-37K | ---- | 955.31%29.14M | ---- | -37.26%2.76M | ---- |
Operating profit before the change of operating capital | -636.32%-293.26M | ---- | -8.86%-39.83M | ---- | 86.65%-36.59M | ---- | -19.02%-274.05M | ---- | 20.22%-230.26M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -31,294.34%-16.53M | ---- | -82.45%53K | ---- | -46.92%302K | ---- | -77.59%569K | ---- | -11.38%2.54M | ---- |
Accounts receivable (increase)decrease | 101.79%3.25M | ---- | 7.99%-181.5M | ---- | -2,495.57%-197.26M | ---- | -585.92%-7.6M | ---- | -109.61%-1.11M | ---- |
Accounts payable increase (decrease) | 18.75%-12.36M | ---- | -2,488.07%-15.21M | ---- | -91.22%637K | ---- | -81.28%7.26M | ---- | 19.79%38.78M | ---- |
prepayments (increase)decrease | -30,537.11%-29.72M | ---- | -100.34%-97K | ---- | 135.53%28.36M | ---- | -100.81%-79.83M | ---- | -908.01%-39.76M | ---- |
Cash from business operations | -47.36%-348.63M | ---- | -15.66%-236.58M | ---- | 42.16%-204.55M | ---- | -53.89%-353.66M | ---- | 6.51%-229.81M | ---- |
Special items of business | 2,803.76%16.52M | -319.34%-113.74M | 96.65%-611K | 164.82%51.86M | -168.53%-18.24M | 53.95%-80M | 217.10%26.62M | -50.80%-173.72M | -596.59%-22.73M | 3.67%-115.2M |
Net cash from operations | -40.01%-332.11M | -319.34%-113.74M | -6.47%-237.2M | 164.82%51.86M | 31.88%-222.79M | 53.95%-80M | -29.50%-327.04M | -50.80%-173.72M | -4.69%-252.54M | 3.67%-115.2M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -78.48%366K | ---- | 41.16%1.7M | ---- | -74.70%1.21M | ---- | -38.97%4.76M | ---- | 912.06%7.8M | ---- |
Decrease in deposits (increase) | ---- | ---- | --7.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | --760K | ---- | ---- | ---- |
Purchase of fixed assets | -400.01%-136.77M | ---- | -113.63%-27.35M | ---- | -248.79%-12.8M | ---- | -101.59%-3.67M | ---- | 61.98%-1.82M | ---- |
Selling intangible assets | 16.23%76.77M | ---- | -49.16%66.05M | ---- | -34.73%129.92M | ---- | 116.27%199.05M | ---- | 29.96%92.04M | ---- |
Purchase of intangible assets | -163.68%-42.4M | ---- | 30.54%-16.08M | ---- | 60.02%-23.15M | ---- | 35.04%-57.9M | ---- | 31.45%-89.14M | ---- |
Sale of subsidiaries | 34,555.92%52.37M | ---- | ---152K | ---- | ---- | ---- | --176.48M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 410.18%1.15M | ---- | --226K | ---- |
Cash on investment | ---88.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---48.33M | ---- |
Other items in the investment business | ---- | -155.51%-29.97M | ---- | -39.51%53.99M | ---- | -57.87%89.25M | ---- | 308.86%211.84M | ---- | -38.18%-101.43M |
Net cash from investment operations | -535.72%-138.17M | -155.51%-29.97M | -66.68%31.71M | -39.51%53.99M | -70.32%95.17M | -57.87%89.25M | 917.60%320.64M | 308.86%211.84M | 36.99%-39.22M | -38.18%-101.43M |
Net cash before financing | -128.86%-470.28M | -235.78%-143.71M | -61.01%-205.49M | 1,044.63%105.84M | -1,892.51%-127.62M | -75.74%9.25M | 97.80%-6.41M | 117.60%38.12M | 3.86%-291.76M | -12.25%-216.63M |
Cash flow from financing activities | ||||||||||
New borrowing | 121.60%687.74M | ---- | 13.64%310.35M | ---- | -44.60%273.11M | ---- | 58.53%492.96M | ---- | 9.30%310.96M | ---- |
Refund | -80.44%-189.12M | ---- | 25.98%-104.81M | ---- | 72.51%-141.59M | ---- | -1,454.45%-515.07M | ---- | 85.96%-33.14M | ---- |
Issuing shares | --93.26M | ---- | ---- | ---- | ---- | ---- | --68.48M | ---- | ---- | ---- |
Interest paid - financing | -42.02%-9.31M | ---- | 65.99%-6.55M | ---- | 41.50%-19.27M | ---- | -43.22%-32.94M | ---- | -4.00%-23M | ---- |
Absorb investment income | --22.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 296.13%207.96M | ---- | -359.54%-106.03M | ---- | 45.97%-23.07M | ---- | -123.01%-42.7M | ---- | -5.86%185.54M |
Net cash from financing operations | 210.41%597.81M | 296.13%207.96M | 83.57%192.59M | -359.54%-106.03M | 1,427.77%104.91M | 45.97%-23.07M | -97.26%6.87M | -123.01%-42.7M | -21.70%250.62M | -5.86%185.54M |
Effect of rate | 774.33%3.02M | 12,050.00%956K | -103.06%-448K | -14.29%-8K | 223.79%14.65M | -100.06%-7K | 232.48%4.52M | 1,003.76%11.04M | -56.53%-3.41M | 58.19%-1.22M |
Net Cash | 1,089.03%127.54M | 34,827.03%64.25M | 43.21%-12.9M | 98.66%-185K | -5,015.15%-22.71M | -202.01%-13.83M | 101.12%462K | 85.27%-4.58M | -347.68%-41.14M | -857.59%-31.08M |
Begining period cash | -47.50%14.75M | -47.50%14.75M | -22.30%28.09M | -22.30%28.09M | 15.99%36.16M | 15.99%36.16M | -58.84%31.17M | -62.74%31.17M | 9.40%75.73M | 20.85%83.65M |
Cash at the end | 885.19%145.31M | 186.57%79.95M | -47.50%14.75M | 24.98%27.9M | -22.30%28.09M | -40.69%22.32M | 15.99%36.16M | -26.70%37.64M | -62.74%31.17M | -27.07%51.35M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.07%51.35M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.07%51.35M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data