(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -32.22%-10.49M | -905.66%-15.45M | ---7.94M | -105.75%-1.54M | ---- | -3.14%26.69M | ---- | -37.95%27.56M | ---- | 127.42%44.41M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -4.21%-3.52M | ---- | -1,373.36%-3.37M | ---- | 69.51%-229K | ---- | -11.76%-751K | ---- | -182.35%-672K |
Interest expense - adjustment | ---- | -21.84%68K | ---- | -97.26%87K | ---- | -69.84%3.17M | ---- | 43.28%10.51M | ---- | 17.69%7.34M |
Dividend (income)- adjustment | ---- | -13.18%-1.51M | ---- | ---1.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | -850.00%-342K | ---- | -700.00%-36K | ---- | -99.93%6K | ---- | 880.51%8M | ---- | -99.56%816K |
-Impairment of trade receivables (reversal) | ---- | -385.98%-755K | ---- | 236.08%264K | ---- | -102.68%-194K | ---- | 785.78%7.23M | ---- | -96.49%816K |
-Other impairments and provisions | ---- | 237.67%413K | ---- | -250.00%-300K | ---- | -74.13%200K | ---- | --773K | ---- | ---- |
Revaluation surplus: | ---- | 308.25%4.16M | ---- | --1.02M | ---- | ---- | ---- | 300.00%400K | ---- | 85.71%-200K |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.00%400K | ---- | 85.71%-200K |
-Other fair value changes | ---- | 308.25%4.16M | ---- | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | 16.67%-10K | ---- | -100.77%-12K | ---- | 22,242.86%1.56M | ---- | -98.54%7K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 16.67%-10K | ---- | -100.77%-12K | ---- | 22,242.86%1.56M | ---- | -81.58%7K |
Depreciation and amortization: | ---- | -11.74%2.66M | ---- | -75.32%3.02M | ---- | -24.20%12.22M | ---- | -18.62%16.12M | ---- | 171.20%19.81M |
-Depreciation | ---- | -11.74%2.66M | ---- | -75.32%3.02M | ---- | -24.20%12.22M | ---- | -18.62%16.12M | ---- | 171.20%19.81M |
Special items | ---- | ---- | ---- | ---- | ---- | --2.01M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -32.22%-10.49M | -541.69%-13.93M | ---7.94M | -104.95%-2.17M | ---- | -30.84%43.85M | ---- | -11.33%63.4M | ---- | 89.82%71.5M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -97.77%116K | 949.80%16.02M | --5.21M | -94.62%1.53M | ---- | -51.95%28.35M | ---- | 38.24%59.01M | ---- | -50.94%42.68M |
Accounts payable increase (decrease) | 8.71%-24.32M | -37.23%-60.16M | ---26.63M | -163.09%-43.84M | ---- | 89.86%-16.66M | ---- | -160.32%-164.4M | ---- | 46.76%-63.15M |
prepayments (increase)decrease | ---- | -109.73%-108K | ---- | -66.72%1.11M | ---- | 247.83%3.34M | ---- | -275.56%-2.26M | ---- | 130.69%1.29M |
Special items for working capital changes | -27.42%11.71M | 25.49%30.18M | --16.14M | 148.28%24.05M | ---- | -122.47%-49.82M | ---- | 1,224.51%221.75M | ---- | -319.38%-19.72M |
Cash from business operations | -73.73%-22.98M | -44.91%-28M | 1.03%-13.23M | -313.49%-19.32M | -27.73%-13.36M | -94.90%9.05M | -130.24%-10.46M | 444.55%177.51M | -3.25%34.61M | 199.99%32.6M |
Other taxs | ---- | ---- | ---- | ---- | ---- | -220.18%-14.39M | ---- | -265.15%-4.5M | -4,925.00%-1.21M | 75.58%-1.23M |
Interest received - operating | -48.58%1.03M | 16.19%3.57M | 284.84%2.01M | 1,128.00%3.07M | 210.12%521K | -71.91%250K | --168K | 70.50%890K | ---- | 114.81%522K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 77.22%-1.61M | ---1.57M | -10.50%-7.05M | ---- | -1.66%-6.38M |
Net cash from operations | -95.59%-21.95M | -50.33%-24.43M | 12.63%-11.22M | -142.65%-16.25M | -8.23%-12.84M | -104.01%-6.7M | -135.53%-11.87M | 554.18%166.85M | -6.56%33.4M | 12,187.68%25.51M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.70%514K | ---- |
Dividend received - investment | -4.53%358K | 13.18%1.51M | --375K | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash (increase) decrease | ---- | ---62.62M | ---62.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---3.16M | 116.03%3.13M | ---- | -305.65%-19.52M | -147,900.00%-37M | 1,225.98%9.49M | -108.14%-25K | 218.35%716K | 355.83%307K | 91.60%-605K |
Sale of fixed assets | ---- | ---- | ---- | -61.54%10K | -62.96%10K | -91.39%26K | -84.39%27K | -26.88%302K | 9.49%173K | 19.36%413K |
Purchase of fixed assets | -713.33%-610K | 52.13%-90K | -33.93%-75K | 84.37%-188K | 92.36%-56K | -134.31%-1.2M | 57.87%-733K | 169.56%3.51M | 47.98%-1.74M | -41.37%-5.04M |
Sale of subsidiaries | ---- | ---- | ---- | --529.2M | --529.2M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---29.67M | ---29.67M | ---- | ---- | ---- | ---- | ---- |
Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.01M | ---- | ---- |
Net cash from investment operations | 94.53%-3.41M | -112.07%-58.07M | -113.48%-62.32M | 5,685.25%481.16M | 63,366.62%462.48M | 434.28%8.32M | 2.01%-731K | 52.45%-2.49M | 75.48%-746K | 56.41%-5.23M |
Net cash before financing | 65.52%-25.35M | -117.75%-82.5M | -116.36%-73.54M | 28,615.63%464.91M | 3,669.39%449.64M | -99.01%1.62M | -138.58%-12.6M | 710.73%164.36M | -0.14%32.65M | 266.00%20.27M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -19.05%85M | 0.00%70M | 200.00%105M | --70M | -46.15%35M |
Refund | ---- | ---- | ---- | ---- | ---- | 13.37%-149M | -32.22%-119M | -145.71%-172M | -309.09%-90M | -14.00%-70M |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.17%-4.15M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---398.83M | ---297.86M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---42M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---42M | ---- | ---- | --40.75M |
Net cash from financing operations | 17.53%-936K | 99.46%-2.16M | 99.62%-1.14M | -247.88%-401.28M | -210.93%-299.11M | -48.14%-115.35M | -226.01%-96.2M | -1,089.16%-77.87M | 5.38%-29.51M | -281.99%-6.55M |
Effect of rate | 46.41%-463K | 80.28%-526K | -83.83%-864K | -339.93%-2.67M | -154.27%-470K | -35.16%1.11M | 1,212.12%866K | 2,579.69%1.72M | -93.02%66K | 107.68%64K |
Net Cash | 64.79%-26.29M | -233.05%-84.66M | -149.61%-74.68M | 155.95%63.63M | 238.36%150.53M | -231.49%-113.73M | -3,559.30%-108.8M | 530.19%86.49M | 107.87%3.15M | 259.32%13.73M |
Begining period cash | -55.52%68.24M | 65.93%153.43M | 65.93%153.43M | -54.91%92.46M | -54.91%92.46M | 75.47%205.08M | 75.47%205.08M | 13.38%116.87M | 13.38%116.87M | -8.40%103.08M |
Cash at the end | -46.73%41.49M | -55.52%68.24M | -67.88%77.89M | 65.93%153.43M | 149.63%242.52M | -54.91%92.46M | -19.10%97.15M | 75.47%205.08M | 13.78%120.08M | 13.38%116.87M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data