HK Stock MarketDetailed Quotes

SINOHYTEC (02402)

Watchlist
  • 14.270
  • +0.470+3.41%
15min DelayNot Open Jun 16 16:06 CST
3.43BMarket Cap-5.26P/E (TTM)

SINOHYTEC (02402) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-20.45%-636.4M
----
-17.59%-200.36M
----
-76.07%-528.34M
----
-64.80%-170.39M
----
-53.78%-300.08M
Profit adjustment
Interest (income) - adjustment
----
28.67%-12.77M
----
----
----
---17.91M
----
----
----
----
Investment loss (gain)
----
15.25%56.33M
----
118.17%38.08M
----
42.97%48.88M
----
10.58%17.45M
----
159.46%34.19M
Impairment and provisions:
----
85.81%391.25M
----
-63.09%13.03M
----
29.65%210.56M
----
-8.16%35.3M
----
34.03%162.4M
-Impairment of property, plant and equipment (reversal)
----
1,016.83%91.26M
----
----
----
--8.17M
----
----
----
----
-Impairment of trade receivables (reversal)
----
31.49%255.41M
----
----
----
--194.25M
----
----
----
----
-Other impairments and provisions
----
447.57%44.58M
----
-63.09%13.03M
----
-94.99%8.14M
----
-8.16%35.3M
----
34.03%162.4M
Revaluation surplus:
----
123.89%5.38M
----
69.97%-2.11M
----
31.84%-22.53M
----
85.57%-7.03M
----
-19,915.77%-33.05M
-Other fair value changes
----
123.89%5.38M
----
69.97%-2.11M
----
31.84%-22.53M
----
85.57%-7.03M
----
-19,915.77%-33.05M
Asset sale loss (gain):
----
-113.04%-72.56M
----
103.29%37.15K
----
-77,069.55%-34.06M
----
---1.13M
----
-141.10%-44.14K
-Loss (gain) from sale of subsidiary company
----
39.96%-20.07M
----
----
----
---33.43M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
113.46%123K
----
103.29%37.15K
----
-1,970.84%-914K
----
---1.13M
----
-141.10%-44.14K
-Loss (gain) from selling other assets
----
-18,891.79%-52.62M
----
----
----
--280K
----
----
----
----
Depreciation and amortization:
----
10.90%125.12M
----
8.30%62.57M
----
9.58%112.82M
----
17.57%57.77M
----
26.20%102.96M
-Amortization of intangible assets
----
5.12%33.85M
----
6.73%17.23M
----
24.07%32.2M
----
31.34%16.14M
----
8.71%25.95M
-Other depreciation and amortization
----
----
----
12.99%6.58M
----
----
----
27.38%5.82M
----
84.72%11.34M
Financial expense
----
29.24%23.01M
----
6.28%10.37M
----
13.55%17.81M
----
172.74%9.75M
----
113.78%15.68M
Special items
----
21.27%-36.23M
----
----
----
---46.01M
----
----
----
----
Operating profit before the change of operating capital
----
39.38%-156.88M
----
----
----
---258.79M
----
----
----
----
Change of operating capital
Inventory (increase) decrease
----
119.21%113.52M
----
140.48%19.82M
----
178.66%51.78M
----
49.80%-48.96M
----
120.24%18.58M
Accounts receivable (increase)decrease
----
6,433.09%196.25M
----
371.99%82.73M
----
100.46%3M
----
66.40%-30.42M
----
-99.41%-659.38M
Accounts payable increase (decrease)
----
-228.75%-178.13M
----
-66.20%-56.89M
----
20.62%138.35M
----
-332.56%-34.23M
----
14.70%114.7M
Cash  from business operations
----
61.56%-25.24M
----
----
----
---65.65M
----
----
----
----
Other taxs
----
-1,484.68%-9.22M
----
----
----
--666K
----
----
----
----
Special items of business
43.15%-50.19M
-34.97%30.15M
102.08%4.61M
83.84%-1.82M
-10.50%-88.28M
379.30%46.36M
45.14%-221.36M
38.37%-11.24M
15.28%-79.89M
55.97%-16.6M
Net cash from operations
43.15%-50.19M
76.85%-4.31M
102.08%4.61M
81.13%-34.55M
-10.50%-88.28M
96.68%-18.62M
45.14%-221.36M
33.74%-183.12M
15.28%-79.89M
-68.81%-560.64M
Cash flow from investment activities
Interest received - investment
----
390.10%12.77M
----
----
----
--2.61M
----
----
----
----
Dividend received - investment
-57.67%6.22M
--7.2M
664.86%19.93M
664.86%19.93M
463.97%14.7M
----
435.24%2.61M
435.24%2.61M
435.24%2.61M
-11.24%7.45M
Sale of fixed assets
-80.00%10K
----
-98.93%94.19K
-98.99%89.19K
--50K
----
--8.81M
--8.81M
----
-91.37%9.34K
Purchase of fixed assets
-8.30%-3.67M
----
-121.73%-43.48M
13.09%-12.93M
52.30%-3.39M
----
69.65%-19.61M
66.31%-14.87M
76.01%-7.1M
54.62%-74.48M
Sale of subsidiaries
----
56.06%49.07M
----
----
----
--31.44M
----
----
----
----
Recovery of cash from investments
--68.55M
2,351.19%216.15M
--216.04M
--216.04M
----
-86.43%8.82M
----
----
----
-93.65%65M
Cash on investment
----
-335.78%-274.55M
-750.96%-225.24M
-750.96%-225.24M
89.17%-2M
91.63%-63M
96.44%-26.47M
96.33%-26.47M
72.02%-18.47M
13.69%-752.61M
Net cash from investment operations
659.72%71.11M
152.83%10.64M
5.79%-32.65M
92.97%-2.1M
140.75%9.36M
97.33%-20.14M
95.33%-34.66M
95.73%-29.92M
23.76%-22.97M
-20,744.03%-754.64M
Net cash before financing
126.51%20.92M
116.32%6.33M
89.05%-28.04M
82.79%-36.66M
23.27%-78.92M
97.05%-38.76M
77.64%-256.02M
78.20%-213.04M
17.34%-102.86M
-291.76%-1.32B
Cash flow from financing activities
New borrowing
32.30%25.23M
-50.80%423.11M
-56.38%261.53M
-81.83%82.92M
-89.71%19.07M
36.02%860M
45.89%599.57M
46.96%456.43M
73.35%185.27M
110.95%632.23M
Refund
57.05%-54.01M
-2.31%-682.99M
-48.45%-516.96M
-53.78%-376.97M
-64.08%-125.76M
-142.35%-667.57M
-101.41%-348.23M
-142.86%-245.14M
-68.00%-76.65M
-64.92%-275.46M
Issuing shares
----
--179.27M
----
----
----
----
----
----
----
----
Interest paid - financing
----
36.06%-14.19M
----
----
----
---22.19M
----
----
----
----
Dividends paid - financing
50.85%-2.42M
----
21.62%-12.04M
12.87%-9.03M
8.01%-4.93M
----
-88.73%-15.36M
-115.64%-10.36M
-158.72%-5.36M
-83.68%-11.69M
Absorb investment income
----
-98.29%90K
473.14%30.09M
401.80%25.09M
----
-99.44%5.25M
-99.43%5.25M
-99.45%5M
----
3,069.58%931.36M
Other items of the financing business
-445.63%-8.31M
-20,864.26%-246.33M
61.17%-2.03M
29.37%-1.41M
86.35%-1.52M
-443.40%-1.18M
-98.80%-5.23M
81.41%-2M
-88.72%-11.15M
104.20%342.17K
Net cash from financing operations
65.08%-39.51M
-312.52%-343.99M
-201.44%-239.41M
-237.01%-279.4M
-222.83%-113.14M
-87.32%161.86M
-79.33%236M
-81.60%203.93M
-90.49%92.11M
765.30%1.28B
Effect of rate
-1,031.22%-4.65M
-304.97%-8.75M
-63.34%-3.46M
-169.59%-1.23M
-179.69%-411.5K
-68.88%4.27M
-112.03%-2.12M
-90.91%1.76M
-96.73%516.39K
--13.71M
Net Cash
90.32%-18.59M
-374.30%-337.66M
-1,236.25%-267.45M
-3,368.68%-316.06M
-1,687.00%-192.06M
419.96%123.1M
-463.38%-20.01M
-106.94%-9.11M
-101.27%-10.75M
79.55%-38.47M
Begining period cash
-48.15%372.98M
21.51%719.39M
21.51%719.39M
21.51%719.39M
21.51%719.39M
-4.02%592.03M
-4.01%592.03M
-4.01%592.03M
-4.01%592.03M
-23.38%616.79M
Cash at the end
-33.63%349.74M
-48.15%372.98M
-21.30%448.48M
-31.23%402.11M
-9.43%526.92M
21.51%719.39M
-9.67%569.89M
-23.82%584.68M
-60.60%581.8M
-4.01%592.03M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
CAS (2007)
CAS (2007)
IAS
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd., Beijing Xinghua Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----20.45%-636.4M-----17.59%-200.36M-----76.07%-528.34M-----64.80%-170.39M-----53.78%-300.08M
Profit adjustment
Interest (income) - adjustment ----28.67%-12.77M---------------17.91M----------------
Investment loss (gain) ----15.25%56.33M----118.17%38.08M----42.97%48.88M----10.58%17.45M----159.46%34.19M
Impairment and provisions: ----85.81%391.25M-----63.09%13.03M----29.65%210.56M-----8.16%35.3M----34.03%162.4M
-Impairment of property, plant and equipment (reversal) ----1,016.83%91.26M--------------8.17M----------------
-Impairment of trade receivables (reversal) ----31.49%255.41M--------------194.25M----------------
-Other impairments and provisions ----447.57%44.58M-----63.09%13.03M-----94.99%8.14M-----8.16%35.3M----34.03%162.4M
Revaluation surplus: ----123.89%5.38M----69.97%-2.11M----31.84%-22.53M----85.57%-7.03M-----19,915.77%-33.05M
-Other fair value changes ----123.89%5.38M----69.97%-2.11M----31.84%-22.53M----85.57%-7.03M-----19,915.77%-33.05M
Asset sale loss (gain): -----113.04%-72.56M----103.29%37.15K-----77,069.55%-34.06M-------1.13M-----141.10%-44.14K
-Loss (gain) from sale of subsidiary company ----39.96%-20.07M---------------33.43M----------------
-Loss (gain) on sale of property, machinery and equipment ----113.46%123K----103.29%37.15K-----1,970.84%-914K-------1.13M-----141.10%-44.14K
-Loss (gain) from selling other assets -----18,891.79%-52.62M--------------280K----------------
Depreciation and amortization: ----10.90%125.12M----8.30%62.57M----9.58%112.82M----17.57%57.77M----26.20%102.96M
-Amortization of intangible assets ----5.12%33.85M----6.73%17.23M----24.07%32.2M----31.34%16.14M----8.71%25.95M
-Other depreciation and amortization ------------12.99%6.58M------------27.38%5.82M----84.72%11.34M
Financial expense ----29.24%23.01M----6.28%10.37M----13.55%17.81M----172.74%9.75M----113.78%15.68M
Special items ----21.27%-36.23M---------------46.01M----------------
Operating profit before the change of operating capital ----39.38%-156.88M---------------258.79M----------------
Change of operating capital
Inventory (increase) decrease ----119.21%113.52M----140.48%19.82M----178.66%51.78M----49.80%-48.96M----120.24%18.58M
Accounts receivable (increase)decrease ----6,433.09%196.25M----371.99%82.73M----100.46%3M----66.40%-30.42M-----99.41%-659.38M
Accounts payable increase (decrease) -----228.75%-178.13M-----66.20%-56.89M----20.62%138.35M-----332.56%-34.23M----14.70%114.7M
Cash  from business operations ----61.56%-25.24M---------------65.65M----------------
Other taxs -----1,484.68%-9.22M--------------666K----------------
Special items of business 43.15%-50.19M-34.97%30.15M102.08%4.61M83.84%-1.82M-10.50%-88.28M379.30%46.36M45.14%-221.36M38.37%-11.24M15.28%-79.89M55.97%-16.6M
Net cash from operations 43.15%-50.19M76.85%-4.31M102.08%4.61M81.13%-34.55M-10.50%-88.28M96.68%-18.62M45.14%-221.36M33.74%-183.12M15.28%-79.89M-68.81%-560.64M
Cash flow from investment activities
Interest received - investment ----390.10%12.77M--------------2.61M----------------
Dividend received - investment -57.67%6.22M--7.2M664.86%19.93M664.86%19.93M463.97%14.7M----435.24%2.61M435.24%2.61M435.24%2.61M-11.24%7.45M
Sale of fixed assets -80.00%10K-----98.93%94.19K-98.99%89.19K--50K------8.81M--8.81M-----91.37%9.34K
Purchase of fixed assets -8.30%-3.67M-----121.73%-43.48M13.09%-12.93M52.30%-3.39M----69.65%-19.61M66.31%-14.87M76.01%-7.1M54.62%-74.48M
Sale of subsidiaries ----56.06%49.07M--------------31.44M----------------
Recovery of cash from investments --68.55M2,351.19%216.15M--216.04M--216.04M-----86.43%8.82M-------------93.65%65M
Cash on investment -----335.78%-274.55M-750.96%-225.24M-750.96%-225.24M89.17%-2M91.63%-63M96.44%-26.47M96.33%-26.47M72.02%-18.47M13.69%-752.61M
Net cash from investment operations 659.72%71.11M152.83%10.64M5.79%-32.65M92.97%-2.1M140.75%9.36M97.33%-20.14M95.33%-34.66M95.73%-29.92M23.76%-22.97M-20,744.03%-754.64M
Net cash before financing 126.51%20.92M116.32%6.33M89.05%-28.04M82.79%-36.66M23.27%-78.92M97.05%-38.76M77.64%-256.02M78.20%-213.04M17.34%-102.86M-291.76%-1.32B
Cash flow from financing activities
New borrowing 32.30%25.23M-50.80%423.11M-56.38%261.53M-81.83%82.92M-89.71%19.07M36.02%860M45.89%599.57M46.96%456.43M73.35%185.27M110.95%632.23M
Refund 57.05%-54.01M-2.31%-682.99M-48.45%-516.96M-53.78%-376.97M-64.08%-125.76M-142.35%-667.57M-101.41%-348.23M-142.86%-245.14M-68.00%-76.65M-64.92%-275.46M
Issuing shares ------179.27M--------------------------------
Interest paid - financing ----36.06%-14.19M---------------22.19M----------------
Dividends paid - financing 50.85%-2.42M----21.62%-12.04M12.87%-9.03M8.01%-4.93M-----88.73%-15.36M-115.64%-10.36M-158.72%-5.36M-83.68%-11.69M
Absorb investment income -----98.29%90K473.14%30.09M401.80%25.09M-----99.44%5.25M-99.43%5.25M-99.45%5M----3,069.58%931.36M
Other items of the financing business -445.63%-8.31M-20,864.26%-246.33M61.17%-2.03M29.37%-1.41M86.35%-1.52M-443.40%-1.18M-98.80%-5.23M81.41%-2M-88.72%-11.15M104.20%342.17K
Net cash from financing operations 65.08%-39.51M-312.52%-343.99M-201.44%-239.41M-237.01%-279.4M-222.83%-113.14M-87.32%161.86M-79.33%236M-81.60%203.93M-90.49%92.11M765.30%1.28B
Effect of rate -1,031.22%-4.65M-304.97%-8.75M-63.34%-3.46M-169.59%-1.23M-179.69%-411.5K-68.88%4.27M-112.03%-2.12M-90.91%1.76M-96.73%516.39K--13.71M
Net Cash 90.32%-18.59M-374.30%-337.66M-1,236.25%-267.45M-3,368.68%-316.06M-1,687.00%-192.06M419.96%123.1M-463.38%-20.01M-106.94%-9.11M-101.27%-10.75M79.55%-38.47M
Begining period cash -48.15%372.98M21.51%719.39M21.51%719.39M21.51%719.39M21.51%719.39M-4.02%592.03M-4.01%592.03M-4.01%592.03M-4.01%592.03M-23.38%616.79M
Cash at the end -33.63%349.74M-48.15%372.98M-21.30%448.48M-31.23%402.11M-9.43%526.92M21.51%719.39M-9.67%569.89M-23.82%584.68M-60.60%581.8M-4.01%592.03M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)CAS (2007)CAS (2007)IASCAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd., Beijing Xinghua Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More