(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 30.60%12.33M | 31.32%31.02M | -21.93%13.33M | 5.12M | 3.13M | 9.44M | 157.19%23.62M | 17.08M | 102.69%9.18M | 60.73%4.53M |
Net profit before non-cash adjustment | 6.54%5.4M | 29.73%25.02M | 34.55%6.24M | --7M | --6.73M | --5.07M | 5.98%19.29M | --4.63M | 65.89%18.2M | 94.21%10.97M |
Total adjustment of non-cash items | 21.89%1.26M | -4.03%5.18M | 15.76%2.38M | --1.17M | --587K | --1.04M | 28.89%5.4M | --2.06M | 46.14%4.19M | 27.22%2.87M |
-Depreciation and amortization | 13.52%1.02M | 11.63%3.7M | 7.41%946.01K | --950K | --906K | --895K | 37.59%3.31M | --880.74K | 34.02%2.41M | 53.90%1.8M |
-Reversal of impairment losses recognized in profit and loss | --50K | 70.50%-35.89K | 1,672.55%73.11K | ---- | ---- | --0 | -126.74%-121.65K | ---4.65K | 3,350.00%455K | 82.93%-14K |
-Disposal profit | 208.70%25K | -185.97%-59.43K | -273.85%-81.43K | --42K | --3K | ---23K | -359.75%-20.78K | ---21.78K | -33.33%8K | 132.43%12K |
-Net exchange gains and losses | 94.59%-6K | -33.18%523.66K | -4.48%748.66K | --189K | ---303K | ---111K | 3,165.59%783.74K | --783.74K | -73.63%24K | --91K |
-Remuneration paid in stock | -16.91%113K | --543.57K | --135.57K | --136K | --136K | --136K | --0 | --0 | ---- | ---- |
-Other non-cash items | -52.86%66K | -64.67%510.1K | 33.46%560.1K | ---35K | ---155K | --140K | 11.65%1.44M | --419.69K | 31.94%1.29M | -18.60%980K |
Changes in working capital | 69.84%5.67M | 176.42%813.95K | -54.60%4.71M | ---3.05M | ---4.19M | --3.34M | 91.93%-1.07M | --10.39M | -41.89%-13.2M | -83.10%-9.31M |
-Change in receivables | 319.12%6.79M | -409.92%-6.38M | -10.03%4.45M | ---4.67M | ---3.07M | ---3.1M | 83.79%-1.25M | --4.95M | -20.41%-7.72M | -104.83%-6.41M |
-Change in inventory | -102.02%-148K | 961.74%7.26M | -73.95%1.47M | ---880K | ---664K | --7.33M | 110.13%683.35K | --5.63M | -8.84%-6.75M | -731.23%-6.2M |
-Change in payables | -8.00%-972K | 87.52%-62.05K | -523.20%-1.21M | --2.5M | ---452K | ---900K | -139.38%-497.37K | ---193.37K | -61.79%1.26M | 373.82%3.31M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.29%-353K | -227K | -217K | -323K | -33.26%-1.17M | 19.62%-881K | ||||
Interest received (cash flow from operating activities) | 49.79%352K | 8,408.39%1.23M | 618.86%251.82K | 327K | 417K | 235K | -76.67%14.47K | -48.53K | 106.67%62K | 25.00%30K |
Tax refund paid | -111.09%-2M | 15.34%-3.22M | -91.21%-1.22M | -563K | -482K | -947K | -7.01%-3.8M | -639.64K | -171.12%-3.55M | -43.69%-1.31M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 22.88%10.33M | 46.36%29.03M | -24.01%13.13M | --4.66M | --2.85M | --8.4M | 338.58%19.84M | --17.28M | 90.76%4.52M | 183.61%2.37M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -4.93%-894K | -42.78%-9.11M | -113.09%-2.85M | ---4.26M | ---1.15M | ---852K | -84.35%-6.38M | --21.74M | -350.78%-3.46M | 68.20%-768K |
Net investment product transactions | 83.23%-3.19M | -406.97%-15.09M | 243.90%4.28M | --4.76M | ---5.13M | ---19M | ---2.98M | ---2.98M | ---- | ---- |
Investing cash flow | 79.45%-4.08M | -158.60%-24.2M | -92.34%1.44M | --499K | ---6.28M | ---19.85M | -170.31%-9.36M | --18.76M | -350.78%-3.46M | 68.20%-768K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 95.98%-482K | -681.01%-13.1M | 99.80%-66.3K | ---544K | ---503K | ---11.99M | -42.91%2.25M | ---33.9M | -4.87%3.95M | 51.53%4.15M |
Net common stock issuance | --0 | 3,450.18%32.97M | -99.97%279 | --0 | --0 | --32.97M | --928.72K | --928.72K | --0 | --0 |
Increase or decrease of lease financing | 14.89%-383K | 12.12%-1.83M | -434.92%-2.53M | --1.61M | ---458K | ---450K | 4.92%-2.08M | ---473.43K | -127.58%-2.19M | -23.21%-961K |
Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---888.51K | ---- | ---- | ---- |
Cash dividends paid | ---- | 50.00%-2.8M | ---- | ---- | ---- | ---- | -86.67%-5.6M | ---- | ---3M | ---- |
Interest paid (cash flow from financing activities) | ---- | -26.35%-1.51M | ---- | ---- | ---- | ---- | ---1.2M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | -8.58%117.61K | 83.34%-393 | --0 | --0 | --118K | 1,937.73%128.64K | ---2.36K | 0.00%-7K | 0.00%-7K |
Financing cash flow | -104.19%-865K | 314.52%13.85M | 83.19%-6.91M | --1.07M | ---961K | --20.65M | -418.82%-6.45M | ---41.13M | -139.07%-1.24M | 63.03%3.18M |
Net cash flow | ||||||||||
Beginning cash position | 520.22%22.15M | 837.81%3.57M | 67.19%14.59M | --8.47M | --12.76M | --3.57M | -14.98%-484.05K | --8.73M | 91.80%-421K | 6.55%-5.13M |
Current changes in cash | -41.52%5.38M | 364.10%18.68M | 250.25%7.65M | --6.22M | ---4.4M | --9.2M | 2,299.27%4.02M | ---5.09M | -103.82%-183K | 1,179.95%4.79M |
Effect of exchange rate changes | 245.45%16K | -430.70%-101.66K | -53.53%-98.66K | ---99K | --107K | ---11K | -74.38%30.74K | ---64.26K | 257.89%120K | -442.86%-76K |
End cash Position | 115.84%27.55M | 520.17%22.15M | 520.17%22.15M | --14.59M | --8.47M | --12.76M | 837.88%3.57M | --3.57M | -14.96%-484K | 91.80%-421K |
Free cash flow | 25.06%9.41M | 47.34%19.79M | -73.63%10.28M | --288K | --1.69M | --7.53M | 1,280.20%13.43M | --39M | -37.06%973K | 194.44%1.55M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data