HK Stock MarketDetailed Quotes

ZHENGYE INT'L (03363)

Watchlist
  • 0.330
  • 0.0000.00%
Market Closed Apr 24 09:00 CST
165.00MMarket Cap10.31P/E (TTM)

ZHENGYE INT'L (03363) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-80.29%3.79M
287.06%33.07M
196.74%19.24M
-123.00%-17.68M
-130.60%-19.89M
-67.61%76.87M
-17.62%64.98M
265.49%237.32M
645.70%78.88M
-45.52%64.93M
Profit adjustment
Interest (income) - adjustment
22.38%-1.31M
33.81%-2.86M
25.13%-1.69M
-15.73%-4.32M
-3.96%-2.26M
18.41%-3.73M
15.76%-2.17M
11.26%-4.57M
5.29%-2.58M
17.21%-5.15M
Impairment and provisions:
-464.36%-368K
329.36%961K
-92.80%101K
80.48%-419K
215.30%1.4M
-109.13%-2.15M
-806.98%-1.22M
275.07%23.52M
330.00%172K
969.97%6.27M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
1,729.55%22.23M
----
122.53%1.22M
-Impairment of trade receivables (reversal)
-464.36%-368K
329.36%961K
-92.80%101K
80.48%-419K
215.30%1.4M
-266.61%-2.15M
-806.98%-1.22M
-74.52%1.29M
330.00%172K
12,537.50%5.06M
Asset sale loss (gain):
-633.64%-8.23M
-846.42%-10.31M
2,986.00%1.54M
69.03%1.38M
106.31%50K
-40.67%817K
-625.17%-793K
-39.61%1.38M
154.91%151K
517.58%2.28M
-Loss (gain) on sale of property, machinery and equipment
-85.74%220K
82.98%2.53M
2,986.00%1.54M
69.03%1.38M
106.31%50K
-40.67%817K
-625.17%-793K
-39.61%1.38M
154.91%151K
517.58%2.28M
-Loss (gain) from selling other assets
---8.45M
---12.84M
----
----
----
----
----
----
----
----
Depreciation and amortization:
-6.28%64.12M
2.85%125.8M
4.95%68.41M
-3.67%122.31M
11.76%65.18M
8.48%126.96M
6.32%58.32M
3.99%117.04M
3.86%54.86M
14.62%112.54M
-Depreciation
----
----
----
----
11.52%56.71M
----
6.26%50.86M
----
8.67%47.86M
----
-Amortization of intangible assets
42.11%2.21M
16.48%3.62M
-8.49%1.55M
34.28%3.11M
127.79%1.7M
284.22%2.31M
--745K
--602K
----
----
-Other depreciation and amortization
----
----
----
----
----
----
-18.38%-2.79M
----
-44.27%-2.36M
----
Financial expense
-8.42%21.19M
-15.51%44.3M
-11.36%23.14M
-12.02%52.43M
-9.16%26.1M
-5.14%59.6M
-6.15%28.73M
26.64%62.83M
50.77%30.62M
8.25%49.62M
Exchange Loss (gain)
----
----
----
----
----
-107.31%-1.93M
----
73.32%-930K
----
-2,038.65%-3.49M
Special items
----
----
----
----
----
----
----
----
----
---1.41M
Operating profit before the change of operating capital
-28.87%77.3M
24.54%187.2M
57.62%108.68M
-38.48%150.31M
-53.37%68.95M
-43.45%244.33M
-8.78%147.86M
95.08%432.09M
100.24%162.1M
-13.77%221.49M
Change of operating capital
Inventory (increase) decrease
-280.89%-11.84M
-78.69%4.35M
87.61%-3.11M
264.24%20.43M
70.89%-25.09M
77.33%-12.44M
-89.36%-86.2M
-266.97%-54.87M
-667.37%-45.52M
-161.02%-14.95M
Accounts receivable (increase)decrease
85.30%-49.7M
-45.75%-551.81M
-826.47%-337.99M
-323.59%-378.6M
276.79%46.53M
86.36%-89.38M
93.47%-26.32M
-82.66%-655.18M
-5,834.43%-402.83M
-67.91%-358.69M
Accounts payable increase (decrease)
76.48%-14.05M
-163.87%-51.13M
-454.17%-59.72M
330.10%80.05M
203.95%16.86M
-81.71%18.61M
-111.58%-16.22M
307.13%101.77M
242.60%140.04M
70.74%-49.13M
Special items for working capital changes
199.50%2.2M
-422.91%-4.93M
40.50%-2.21M
-71.20%1.53M
-183.35%-3.71M
-29.44%5.31M
229.91%4.46M
2,581.85%7.52M
96.03%-3.43M
-116.19%-303K
Cash  from business operations
101.33%3.91M
-229.66%-416.32M
-384.29%-294.35M
-175.88%-126.29M
339.11%103.54M
198.67%166.43M
115.76%23.58M
16.33%-168.68M
-46.12%-149.64M
-105.10%-201.59M
Other taxs
93.59%-248K
-128.61%-1.58M
-160.79%-3.87M
131.22%5.52M
135.10%6.37M
32.86%-17.67M
-59.06%-18.14M
-4,397.26%-26.31M
-92.07%-11.41M
97.51%-585K
Net cash from operations
101.23%3.67M
-246.02%-417.9M
-371.34%-298.22M
-181.19%-120.77M
1,922.17%109.91M
176.29%148.76M
103.37%5.44M
3.56%-194.98M
-48.63%-161.05M
-65.95%-202.17M
Cash flow from investment activities
Interest received - investment
-22.38%1.31M
-33.81%2.86M
-24.06%1.69M
15.73%4.32M
5.25%2.22M
-32.85%3.73M
-16.15%2.11M
9.87%5.56M
-5.58%2.52M
-16.89%5.06M
Decrease in deposits (increase)
-116.56%-11.8M
198.60%28.91M
361.53%71.28M
-203.43%-29.32M
-85.94%15.44M
102.04%28.35M
91.56%109.85M
-58.11%14.03M
444.89%57.35M
208.10%33.5M
Sale of fixed assets
157.97%2.54M
1,131.68%4.98M
255.60%985K
-97.85%404K
-97.56%277K
-28.65%18.76M
1,826.27%11.37M
834.89%26.29M
-45.62%590K
42.45%2.81M
Purchase of fixed assets
-3.69%-81.28M
-37.44%-176.93M
-0.31%-78.39M
29.80%-128.73M
6.89%-78.15M
22.21%-183.37M
14.64%-83.93M
-44.71%-235.73M
-12.28%-98.33M
-75.47%-162.9M
Purchase of intangible assets
-987.12%-9.53M
74.86%-312K
82.18%-877K
22.63%-1.24M
47.33%-4.92M
-185.41%-1.6M
-392.36%-9.35M
62.48%-562K
---1.9M
---1.5M
Acquisition of subsidiaries
----
-1,436.93%-91.14M
-1,012.41%-91.14M
94.09%-5.93M
93.63%-8.19M
-727.60%-100.39M
16.62%-128.67M
33.39%-12.13M
-1,184.81%-154.32M
-264.22%-18.21M
Recovery of cash from investments
--18.36M
--17.41M
----
----
----
----
----
----
----
----
Cash on investment
---28.79M
---53.72M
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
--26K
1,217.63%10.46M
----
-84.45%794K
-72.92%1.18M
132.05%5.11M
118.25%4.37M
-86.67%2.2M
Net cash from investment operations
-13.25%-109.2M
-78.58%-267.95M
-31.52%-96.43M
35.80%-150.04M
24.75%-73.32M
-18.38%-233.72M
48.64%-97.44M
-42.00%-197.43M
-71.77%-189.72M
-33.34%-139.04M
Net cash before financing
73.26%-105.54M
-153.26%-685.85M
-1,178.66%-394.65M
-218.75%-270.81M
139.77%36.59M
78.35%-84.96M
73.77%-92M
-15.01%-392.42M
-60.31%-350.77M
-50.91%-341.21M
Cash flow from financing activities
New borrowing
-54.99%390.9M
32.01%1.36B
70.22%868.51M
-3.67%1.03B
-23.72%510.24M
-22.88%1.07B
-27.68%668.86M
39.18%1.38B
113.95%924.85M
6.16%993.34M
Refund
48.32%-247.27M
3.79%-682.02M
14.34%-478.44M
12.81%-708.87M
-6.18%-558.53M
4.64%-813.02M
-37.20%-526.02M
-36.71%-852.55M
-43.38%-383.38M
0.64%-623.61M
Interest paid - financing
8.42%-21.19M
15.31%-44.3M
2.45%-23.14M
11.86%-52.31M
4.91%-23.72M
4.33%-59.35M
13.57%-24.94M
-28.13%-62.03M
-42.10%-28.86M
-15.19%-48.41M
Dividends paid - financing
----
74.34%-5M
----
59.41%-19.48M
----
-201.89%-48M
----
-6.00%-15.9M
----
70.00%-15M
Absorb investment income
----
----
----
--4.41M
----
----
----
----
----
--3.2M
Net cash from financing operations
-68.11%116.39M
152.90%619.31M
577.35%364.99M
81.10%244.89M
-169.78%-76.46M
-69.03%135.22M
-78.27%109.58M
47.77%436.63M
281.21%504.15M
49.08%295.49M
Net Cash
136.58%10.85M
-156.65%-66.54M
25.62%-29.66M
-151.58%-25.93M
-326.93%-39.87M
13.67%50.26M
-88.54%17.57M
196.70%44.21M
277.20%153.38M
-63.93%-45.72M
Begining period cash
-26.20%187.38M
-9.26%253.92M
-9.26%253.92M
21.89%279.84M
21.89%279.84M
23.85%229.58M
23.85%229.58M
-19.79%185.37M
-19.79%185.37M
-10.77%231.09M
Cash at the end
-11.61%198.23M
-26.20%187.38M
-6.55%224.26M
-9.26%253.92M
-2.91%239.97M
21.89%279.84M
-27.04%247.15M
23.85%229.58M
134.37%338.75M
-19.79%185.37M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-19.79%185.37M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -80.29%3.79M287.06%33.07M196.74%19.24M-123.00%-17.68M-130.60%-19.89M-67.61%76.87M-17.62%64.98M265.49%237.32M645.70%78.88M-45.52%64.93M
Profit adjustment
Interest (income) - adjustment 22.38%-1.31M33.81%-2.86M25.13%-1.69M-15.73%-4.32M-3.96%-2.26M18.41%-3.73M15.76%-2.17M11.26%-4.57M5.29%-2.58M17.21%-5.15M
Impairment and provisions: -464.36%-368K329.36%961K-92.80%101K80.48%-419K215.30%1.4M-109.13%-2.15M-806.98%-1.22M275.07%23.52M330.00%172K969.97%6.27M
-Impairment of property, plant and equipment (reversal) ----------------------------1,729.55%22.23M----122.53%1.22M
-Impairment of trade receivables (reversal) -464.36%-368K329.36%961K-92.80%101K80.48%-419K215.30%1.4M-266.61%-2.15M-806.98%-1.22M-74.52%1.29M330.00%172K12,537.50%5.06M
Asset sale loss (gain): -633.64%-8.23M-846.42%-10.31M2,986.00%1.54M69.03%1.38M106.31%50K-40.67%817K-625.17%-793K-39.61%1.38M154.91%151K517.58%2.28M
-Loss (gain) on sale of property, machinery and equipment -85.74%220K82.98%2.53M2,986.00%1.54M69.03%1.38M106.31%50K-40.67%817K-625.17%-793K-39.61%1.38M154.91%151K517.58%2.28M
-Loss (gain) from selling other assets ---8.45M---12.84M--------------------------------
Depreciation and amortization: -6.28%64.12M2.85%125.8M4.95%68.41M-3.67%122.31M11.76%65.18M8.48%126.96M6.32%58.32M3.99%117.04M3.86%54.86M14.62%112.54M
-Depreciation ----------------11.52%56.71M----6.26%50.86M----8.67%47.86M----
-Amortization of intangible assets 42.11%2.21M16.48%3.62M-8.49%1.55M34.28%3.11M127.79%1.7M284.22%2.31M--745K--602K--------
-Other depreciation and amortization -------------------------18.38%-2.79M-----44.27%-2.36M----
Financial expense -8.42%21.19M-15.51%44.3M-11.36%23.14M-12.02%52.43M-9.16%26.1M-5.14%59.6M-6.15%28.73M26.64%62.83M50.77%30.62M8.25%49.62M
Exchange Loss (gain) ---------------------107.31%-1.93M----73.32%-930K-----2,038.65%-3.49M
Special items ---------------------------------------1.41M
Operating profit before the change of operating capital -28.87%77.3M24.54%187.2M57.62%108.68M-38.48%150.31M-53.37%68.95M-43.45%244.33M-8.78%147.86M95.08%432.09M100.24%162.1M-13.77%221.49M
Change of operating capital
Inventory (increase) decrease -280.89%-11.84M-78.69%4.35M87.61%-3.11M264.24%20.43M70.89%-25.09M77.33%-12.44M-89.36%-86.2M-266.97%-54.87M-667.37%-45.52M-161.02%-14.95M
Accounts receivable (increase)decrease 85.30%-49.7M-45.75%-551.81M-826.47%-337.99M-323.59%-378.6M276.79%46.53M86.36%-89.38M93.47%-26.32M-82.66%-655.18M-5,834.43%-402.83M-67.91%-358.69M
Accounts payable increase (decrease) 76.48%-14.05M-163.87%-51.13M-454.17%-59.72M330.10%80.05M203.95%16.86M-81.71%18.61M-111.58%-16.22M307.13%101.77M242.60%140.04M70.74%-49.13M
Special items for working capital changes 199.50%2.2M-422.91%-4.93M40.50%-2.21M-71.20%1.53M-183.35%-3.71M-29.44%5.31M229.91%4.46M2,581.85%7.52M96.03%-3.43M-116.19%-303K
Cash  from business operations 101.33%3.91M-229.66%-416.32M-384.29%-294.35M-175.88%-126.29M339.11%103.54M198.67%166.43M115.76%23.58M16.33%-168.68M-46.12%-149.64M-105.10%-201.59M
Other taxs 93.59%-248K-128.61%-1.58M-160.79%-3.87M131.22%5.52M135.10%6.37M32.86%-17.67M-59.06%-18.14M-4,397.26%-26.31M-92.07%-11.41M97.51%-585K
Net cash from operations 101.23%3.67M-246.02%-417.9M-371.34%-298.22M-181.19%-120.77M1,922.17%109.91M176.29%148.76M103.37%5.44M3.56%-194.98M-48.63%-161.05M-65.95%-202.17M
Cash flow from investment activities
Interest received - investment -22.38%1.31M-33.81%2.86M-24.06%1.69M15.73%4.32M5.25%2.22M-32.85%3.73M-16.15%2.11M9.87%5.56M-5.58%2.52M-16.89%5.06M
Decrease in deposits (increase) -116.56%-11.8M198.60%28.91M361.53%71.28M-203.43%-29.32M-85.94%15.44M102.04%28.35M91.56%109.85M-58.11%14.03M444.89%57.35M208.10%33.5M
Sale of fixed assets 157.97%2.54M1,131.68%4.98M255.60%985K-97.85%404K-97.56%277K-28.65%18.76M1,826.27%11.37M834.89%26.29M-45.62%590K42.45%2.81M
Purchase of fixed assets -3.69%-81.28M-37.44%-176.93M-0.31%-78.39M29.80%-128.73M6.89%-78.15M22.21%-183.37M14.64%-83.93M-44.71%-235.73M-12.28%-98.33M-75.47%-162.9M
Purchase of intangible assets -987.12%-9.53M74.86%-312K82.18%-877K22.63%-1.24M47.33%-4.92M-185.41%-1.6M-392.36%-9.35M62.48%-562K---1.9M---1.5M
Acquisition of subsidiaries -----1,436.93%-91.14M-1,012.41%-91.14M94.09%-5.93M93.63%-8.19M-727.60%-100.39M16.62%-128.67M33.39%-12.13M-1,184.81%-154.32M-264.22%-18.21M
Recovery of cash from investments --18.36M--17.41M--------------------------------
Cash on investment ---28.79M---53.72M--------------------------------
Other items in the investment business ----------26K1,217.63%10.46M-----84.45%794K-72.92%1.18M132.05%5.11M118.25%4.37M-86.67%2.2M
Net cash from investment operations -13.25%-109.2M-78.58%-267.95M-31.52%-96.43M35.80%-150.04M24.75%-73.32M-18.38%-233.72M48.64%-97.44M-42.00%-197.43M-71.77%-189.72M-33.34%-139.04M
Net cash before financing 73.26%-105.54M-153.26%-685.85M-1,178.66%-394.65M-218.75%-270.81M139.77%36.59M78.35%-84.96M73.77%-92M-15.01%-392.42M-60.31%-350.77M-50.91%-341.21M
Cash flow from financing activities
New borrowing -54.99%390.9M32.01%1.36B70.22%868.51M-3.67%1.03B-23.72%510.24M-22.88%1.07B-27.68%668.86M39.18%1.38B113.95%924.85M6.16%993.34M
Refund 48.32%-247.27M3.79%-682.02M14.34%-478.44M12.81%-708.87M-6.18%-558.53M4.64%-813.02M-37.20%-526.02M-36.71%-852.55M-43.38%-383.38M0.64%-623.61M
Interest paid - financing 8.42%-21.19M15.31%-44.3M2.45%-23.14M11.86%-52.31M4.91%-23.72M4.33%-59.35M13.57%-24.94M-28.13%-62.03M-42.10%-28.86M-15.19%-48.41M
Dividends paid - financing ----74.34%-5M----59.41%-19.48M-----201.89%-48M-----6.00%-15.9M----70.00%-15M
Absorb investment income --------------4.41M----------------------3.2M
Net cash from financing operations -68.11%116.39M152.90%619.31M577.35%364.99M81.10%244.89M-169.78%-76.46M-69.03%135.22M-78.27%109.58M47.77%436.63M281.21%504.15M49.08%295.49M
Net Cash 136.58%10.85M-156.65%-66.54M25.62%-29.66M-151.58%-25.93M-326.93%-39.87M13.67%50.26M-88.54%17.57M196.70%44.21M277.20%153.38M-63.93%-45.72M
Begining period cash -26.20%187.38M-9.26%253.92M-9.26%253.92M21.89%279.84M21.89%279.84M23.85%229.58M23.85%229.58M-19.79%185.37M-19.79%185.37M-10.77%231.09M
Cash at the end -11.61%198.23M-26.20%187.38M-6.55%224.26M-9.26%253.92M-2.91%239.97M21.89%279.84M-27.04%247.15M23.85%229.58M134.37%338.75M-19.79%185.37M
Cash balance analysis
Cash and bank balance -------------------------------------19.79%185.37M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More