HK Stock MarketDetailed Quotes

03822 SAM WOO CONS

Watchlist
  • 0.052
  • 0.0000.00%
Market Closed Jan 10 16:08 CST
87.36MMarket Cap-3.06P/E (TTM)

SAM WOO CONS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
5.26%-29.38M
----
70.38%-31.01M
----
-184.16%-104.68M
----
-144.02%-36.84M
----
245.54%83.68M
Profit adjustment
Interest (income) - adjustment
----
-78.93%-4.57M
----
-4,458.93%-2.55M
----
95.99%-56K
----
38.92%-1.4M
----
34.30%-2.29M
Impairment and provisions:
----
----
----
---7.34M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
---7.34M
----
----
----
----
----
----
Asset sale loss (gain):
----
0.00%-1K
----
-101.52%-1K
----
--66K
----
----
----
---5K
-Loss (gain) on sale of property, machinery and equipment
----
0.00%-1K
----
-101.52%-1K
----
--66K
----
----
----
---5K
Depreciation and amortization:
----
-5.61%32.62M
----
-2.59%34.56M
----
3.46%35.47M
----
9.75%34.29M
----
26.49%31.24M
-Depreciation
----
6.84%27.96M
----
1.00%26.17M
----
-4.58%25.91M
----
13.65%27.16M
----
-3.25%23.9M
Financial expense
----
61.68%15.41M
----
435.69%9.53M
----
28.35%1.78M
----
-42.82%1.39M
----
3.95%2.42M
Exchange Loss (gain)
----
----
----
----
----
----
----
70.23%-192K
----
74.51%-645K
Special items
----
170.19%435K
----
-85.43%161K
----
--1.11M
----
----
----
-46.00%540K
Operating profit before the change of operating capital
----
334.36%14.51M
----
105.04%3.34M
----
-2,309.52%-66.31M
----
-102.39%-2.75M
----
424.01%114.95M
Change of operating capital
Accounts receivable (increase)decrease
----
169.89%31.43M
----
-185.22%-44.97M
----
-37.12%52.77M
----
143.98%83.91M
----
-353.05%-190.81M
Accounts payable increase (decrease)
----
-155.93%-14.23M
----
646.55%25.44M
----
104.76%3.41M
----
-168.74%-71.63M
----
691.34%104.2M
prepayments (increase)decrease
----
-101.85%-43K
----
150.00%2.32M
----
-199.94%-4.65M
----
-637.62%-1.55M
----
81.58%-210K
Special items for working capital changes
----
-38.33%-46.78M
----
---33.82M
----
----
----
25.30%-10.99M
----
82.43%-14.71M
Cash  from business operations
64.97%50.75M
68.31%-15.11M
155.50%30.76M
-222.54%-47.69M
-464.39%-55.43M
-391.82%-14.78M
-140.21%-9.82M
-122.39%-3.01M
57.42%24.43M
121.46%13.43M
Hong Kong profits tax paid
91.98%-394K
-114.74%-7.37M
---4.91M
-3,108.41%-3.43M
----
-132.04%-107K
----
161.85%334K
472.55%2.09M
69.82%-540K
Interest received - operating
-68.08%768K
78.93%4.57M
425.33%2.41M
4,458.93%2.55M
1,105.26%458K
-95.99%56K
-96.63%38K
-38.92%1.4M
-10.26%1.13M
-34.30%2.29M
Interest paid - operating
-16.32%-8.46M
-61.68%-15.41M
-203.29%-7.27M
-435.69%-9.53M
-228.49%-2.4M
-32.86%-1.78M
0.95%-730K
43.12%-1.34M
16.06%-737K
-3.38%-2.35M
Special items of business
----
----
----
----
----
6,891.49%3.19M
62.50%-12K
32.86%-47K
0.00%-32K
-27.27%-70K
Net cash from operations
103.29%42.67M
42.64%-33.32M
136.58%20.99M
-332.83%-58.1M
-445.07%-57.37M
-404.40%-13.42M
-139.16%-10.53M
-120.87%-2.66M
75.63%26.88M
120.18%12.75M
Cash flow from investment activities
Sale of fixed assets
200.00%3K
0.00%1K
--1K
-66.67%1K
----
--3K
----
----
----
--68K
Purchase of fixed assets
-90.80%-25.46M
52.43%-15.05M
-185.55%-13.34M
-287.66%-31.65M
34.50%-4.67M
33.33%-8.16M
-79.31%-7.13M
42.32%-12.24M
64.05%-3.98M
-56.50%-21.23M
Net cash from investment operations
-90.79%-25.45M
52.43%-15.05M
-185.53%-13.34M
-287.79%-31.64M
34.50%-4.67M
33.35%-8.16M
-79.31%-7.13M
42.13%-12.24M
64.05%-3.98M
-56.00%-21.16M
Net cash before financing
125.09%17.21M
46.09%-48.38M
112.33%7.65M
-315.80%-89.74M
-251.35%-62.04M
-44.81%-21.58M
-177.12%-17.66M
-77.26%-14.9M
440.30%22.9M
89.05%-8.41M
Cash flow from financing activities
New borrowing
157.10%180.95M
-46.51%186.51M
-73.46%70.38M
14.00%348.68M
37.28%265.2M
23.18%305.85M
188.69%193.17M
-19.93%248.29M
-50.39%66.91M
60.16%310.11M
Refund
-36.77%-176.62M
-34.34%-242.8M
-31.92%-129.14M
47.56%-180.73M
52.93%-97.89M
-22.69%-344.65M
-74.86%-207.95M
-1.51%-280.91M
-12.77%-118.92M
-73.84%-276.73M
Dividends paid - financing
----
----
----
----
----
----
----
---33.6M
---33.6M
----
Other items of the financing business
----
----
----
----
----
-40.00%30M
----
--50M
----
----
Net cash from financing operations
100.25%159K
-139.63%-62.97M
-138.89%-63.04M
955.28%158.89M
955.47%162.08M
23.65%-18.58M
78.98%-18.95M
-229.66%-24.33M
-554.10%-90.12M
8.36%18.77M
Net Cash
131.36%17.37M
-261.03%-111.35M
-155.37%-55.39M
272.18%69.15M
373.29%100.04M
-2.36%-40.16M
45.55%-36.6M
-478.82%-39.23M
-379.11%-67.22M
117.43%10.36M
Begining period cash
-56.50%85.73M
54.05%197.07M
54.05%197.07M
-23.89%127.93M
-23.89%127.93M
-18.92%168.09M
-18.92%168.09M
5.26%207.32M
5.26%207.32M
-23.18%196.96M
Cash at the end
-27.23%103.1M
-56.50%85.73M
-37.85%141.68M
54.05%197.07M
73.38%227.96M
-23.89%127.93M
-6.15%131.48M
-18.92%168.09M
-36.62%140.1M
5.26%207.32M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax ----5.26%-29.38M----70.38%-31.01M-----184.16%-104.68M-----144.02%-36.84M----245.54%83.68M
Profit adjustment
Interest (income) - adjustment -----78.93%-4.57M-----4,458.93%-2.55M----95.99%-56K----38.92%-1.4M----34.30%-2.29M
Impairment and provisions: ---------------7.34M------------------------
-Impairment of trade receivables (reversal) ---------------7.34M------------------------
Asset sale loss (gain): ----0.00%-1K-----101.52%-1K------66K---------------5K
-Loss (gain) on sale of property, machinery and equipment ----0.00%-1K-----101.52%-1K------66K---------------5K
Depreciation and amortization: -----5.61%32.62M-----2.59%34.56M----3.46%35.47M----9.75%34.29M----26.49%31.24M
-Depreciation ----6.84%27.96M----1.00%26.17M-----4.58%25.91M----13.65%27.16M-----3.25%23.9M
Financial expense ----61.68%15.41M----435.69%9.53M----28.35%1.78M-----42.82%1.39M----3.95%2.42M
Exchange Loss (gain) ----------------------------70.23%-192K----74.51%-645K
Special items ----170.19%435K-----85.43%161K------1.11M-------------46.00%540K
Operating profit before the change of operating capital ----334.36%14.51M----105.04%3.34M-----2,309.52%-66.31M-----102.39%-2.75M----424.01%114.95M
Change of operating capital
Accounts receivable (increase)decrease ----169.89%31.43M-----185.22%-44.97M-----37.12%52.77M----143.98%83.91M-----353.05%-190.81M
Accounts payable increase (decrease) -----155.93%-14.23M----646.55%25.44M----104.76%3.41M-----168.74%-71.63M----691.34%104.2M
prepayments (increase)decrease -----101.85%-43K----150.00%2.32M-----199.94%-4.65M-----637.62%-1.55M----81.58%-210K
Special items for working capital changes -----38.33%-46.78M-------33.82M------------25.30%-10.99M----82.43%-14.71M
Cash  from business operations 64.97%50.75M68.31%-15.11M155.50%30.76M-222.54%-47.69M-464.39%-55.43M-391.82%-14.78M-140.21%-9.82M-122.39%-3.01M57.42%24.43M121.46%13.43M
Hong Kong profits tax paid 91.98%-394K-114.74%-7.37M---4.91M-3,108.41%-3.43M-----132.04%-107K----161.85%334K472.55%2.09M69.82%-540K
Interest received - operating -68.08%768K78.93%4.57M425.33%2.41M4,458.93%2.55M1,105.26%458K-95.99%56K-96.63%38K-38.92%1.4M-10.26%1.13M-34.30%2.29M
Interest paid - operating -16.32%-8.46M-61.68%-15.41M-203.29%-7.27M-435.69%-9.53M-228.49%-2.4M-32.86%-1.78M0.95%-730K43.12%-1.34M16.06%-737K-3.38%-2.35M
Special items of business --------------------6,891.49%3.19M62.50%-12K32.86%-47K0.00%-32K-27.27%-70K
Net cash from operations 103.29%42.67M42.64%-33.32M136.58%20.99M-332.83%-58.1M-445.07%-57.37M-404.40%-13.42M-139.16%-10.53M-120.87%-2.66M75.63%26.88M120.18%12.75M
Cash flow from investment activities
Sale of fixed assets 200.00%3K0.00%1K--1K-66.67%1K------3K--------------68K
Purchase of fixed assets -90.80%-25.46M52.43%-15.05M-185.55%-13.34M-287.66%-31.65M34.50%-4.67M33.33%-8.16M-79.31%-7.13M42.32%-12.24M64.05%-3.98M-56.50%-21.23M
Net cash from investment operations -90.79%-25.45M52.43%-15.05M-185.53%-13.34M-287.79%-31.64M34.50%-4.67M33.35%-8.16M-79.31%-7.13M42.13%-12.24M64.05%-3.98M-56.00%-21.16M
Net cash before financing 125.09%17.21M46.09%-48.38M112.33%7.65M-315.80%-89.74M-251.35%-62.04M-44.81%-21.58M-177.12%-17.66M-77.26%-14.9M440.30%22.9M89.05%-8.41M
Cash flow from financing activities
New borrowing 157.10%180.95M-46.51%186.51M-73.46%70.38M14.00%348.68M37.28%265.2M23.18%305.85M188.69%193.17M-19.93%248.29M-50.39%66.91M60.16%310.11M
Refund -36.77%-176.62M-34.34%-242.8M-31.92%-129.14M47.56%-180.73M52.93%-97.89M-22.69%-344.65M-74.86%-207.95M-1.51%-280.91M-12.77%-118.92M-73.84%-276.73M
Dividends paid - financing -------------------------------33.6M---33.6M----
Other items of the financing business ---------------------40.00%30M------50M--------
Net cash from financing operations 100.25%159K-139.63%-62.97M-138.89%-63.04M955.28%158.89M955.47%162.08M23.65%-18.58M78.98%-18.95M-229.66%-24.33M-554.10%-90.12M8.36%18.77M
Net Cash 131.36%17.37M-261.03%-111.35M-155.37%-55.39M272.18%69.15M373.29%100.04M-2.36%-40.16M45.55%-36.6M-478.82%-39.23M-379.11%-67.22M117.43%10.36M
Begining period cash -56.50%85.73M54.05%197.07M54.05%197.07M-23.89%127.93M-23.89%127.93M-18.92%168.09M-18.92%168.09M5.26%207.32M5.26%207.32M-23.18%196.96M
Cash at the end -27.23%103.1M-56.50%85.73M-37.85%141.68M54.05%197.07M73.38%227.96M-23.89%127.93M-6.15%131.48M-18.92%168.09M-36.62%140.1M5.26%207.32M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Tech and Internet Stocks HK Tech and Internet Stocks

Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data.