HK Stock MarketDetailed Quotes

EPS HEALTH TECH (03860)

Watchlist
  • 0.550
  • 0.0000.00%
Market Closed May 22 09:00 CST
287.20MMarket Cap14.47P/E (TTM)

EPS HEALTH TECH (03860) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-105.31%-1.02M
238.93%33.42M
335.91%19.3M
50.06%-24.05M
55.38%-8.18M
-111.75%-48.16M
---18.34M
-418.72%-22.74M
----
-74.33%7.14M
Profit adjustment
Interest (income) - adjustment
90.75%-67K
50.64%-538K
4.74%-724K
-473.68%-1.09M
-2,351.61%-760K
-413.51%-190K
---31K
80.32%-37K
----
3.59%-188K
Impairment and provisions:
-85.58%188K
--18.05M
-33.81%1.3M
----
--1.97M
----
----
----
----
----
-Impairmen of inventory (reversal)
-85.58%188K
----
-33.81%1.3M
----
--1.97M
----
----
----
----
----
-Impairment of goodwill
----
--18.05M
----
----
----
----
----
----
----
----
Revaluation surplus:
94.07%-972K
-25.87%-20.21M
---16.4M
---16.06M
----
----
----
--563K
----
----
-Other fair value changes
94.07%-972K
-25.87%-20.21M
---16.4M
---16.06M
----
----
----
--563K
----
----
Asset sale loss (gain):
----
-123,665.71%-43.25M
----
3,400.00%35K
-200.00%-1K
-66.67%1K
--1K
101.67%3K
----
---180K
-Loss (gain) from sale of subsidiary company
----
---43.25M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-102.86%-1K
----
3,400.00%35K
-200.00%-1K
-66.67%1K
--1K
101.67%3K
----
---180K
Depreciation and amortization:
27.10%8.77M
12.79%15.81M
32.15%6.9M
212.78%14.02M
178.35%5.22M
24.64%4.48M
--1.88M
18.37%3.6M
----
37.65%3.04M
-Amortization of intangible assets
0.34%4.79M
24.00%9.9M
48.91%4.77M
--7.98M
--3.2M
----
----
----
----
----
Financial expense
-32.05%3.23M
17.48%8.31M
50.62%4.75M
22.00%7.07M
1.22%3.15M
25.60%5.8M
--3.11M
3,292.65%4.61M
----
-7.48%136K
Special items
--383K
---1.59M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-30.57%10.5M
149.78%10M
982.46%15.12M
47.27%-20.08M
110.44%1.4M
-171.85%-38.07M
---13.38M
-240.87%-14.01M
----
-66.81%9.94M
Change of operating capital
Inventory (increase) decrease
-53.12%-16.33M
-111.00%-947K
-250.38%-10.66M
209.97%8.61M
64.49%-3.04M
180.52%2.78M
---8.57M
-151.75%-3.45M
----
-13.79%-1.37M
Accounts receivable (increase)decrease
69.38%-19.3M
-21.38%-14.3M
-141.94%-63.02M
-633.31%-11.78M
-302.24%-26.05M
-112.30%-1.61M
---6.48M
435.45%13.06M
----
-2,880.71%-3.89M
Accounts payable increase (decrease)
-41.82%32.8M
-409.34%-17.02M
66.37%56.37M
-90.81%-3.34M
179.42%33.88M
-124.40%-1.75M
--12.13M
160.04%7.18M
----
-1,971.75%-11.95M
Special items for working capital changes
478.67%12.2M
1,305.36%6.97M
-604.81%-3.22M
-142.97%-578K
85.33%-457K
-11.34%1.35M
---3.12M
--1.52M
----
----
Cash  from business operations
467.10%19.87M
43.69%-15.3M
-194.47%-5.41M
27.19%-27.17M
129.51%5.73M
-967.83%-37.31M
-119.41%-19.42M
159.09%4.3M
261.18%100.01M
-123.19%-7.28M
Other taxs
-389.01%-3.6M
-87.57%-2.63M
-48.29%-737K
-75.22%-1.4M
37.80%-497K
-188.45%-799K
38.40%-799K
94.58%-277K
1.82%-1.3M
24.06%-5.11M
Net cash from operations
364.50%16.27M
37.26%-17.92M
-217.52%-6.15M
25.04%-28.57M
125.89%5.23M
-1,047.46%-38.11M
-120.48%-20.22M
132.48%4.02M
255.77%98.71M
-150.23%-12.38M
Cash flow from investment activities
Interest received - investment
-90.75%67K
-50.64%538K
-4.74%724K
473.68%1.09M
2,351.61%760K
413.51%190K
138.46%31K
-80.32%37K
-92.17%13K
13.25%188K
Decrease in deposits (increase)
----
--5M
--5M
----
----
-210.61%-9M
---5M
10,667.53%8.14M
----
-101.12%-77K
Sale of fixed assets
----
--2.83M
----
----
----
----
----
----
----
--180K
Purchase of fixed assets
-10.58%-1.71M
-13.30%-5.71M
18.08%-1.55M
-109.09%-5.04M
-2,389.47%-1.89M
-751.24%-2.41M
-280.95%-76K
46.10%-283K
109.57%42K
-53.06%-525K
Sale of subsidiaries
----
--54.81M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---16.46M
----
----
----
----
----
----
Cash on investment
----
---260K
----
----
----
95.37%-164K
---131K
---3.54M
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
--2.05M
----
Net cash from investment operations
-139.46%-1.65M
380.38%57.21M
468.73%4.17M
-79.24%-20.4M
78.13%-1.13M
-361.62%-11.38M
-346.12%-5.18M
1,959.40%4.35M
731.53%2.1M
-103.50%-234K
Net cash before financing
839.88%14.62M
180.22%39.28M
-148.18%-1.98M
1.05%-48.97M
116.15%4.1M
-691.07%-49.49M
-125.19%-25.39M
166.37%8.37M
258.26%100.82M
-140.26%-12.62M
Cash flow from financing activities
New borrowing
--2.34M
-60.50%2.9M
----
--7.34M
7,081.70%16.09M
----
--224K
954.09%115.48M
----
-28.10%10.96M
Refund
50.72%-17.53M
-204.13%-35.54M
-144.59%-35.57M
252.98%34.13M
40.66%-14.54M
-1,267.16%-22.31M
-4,723.82%-24.51M
84.38%-1.63M
---508K
31.44%-10.45M
Issuing shares
----
--22M
--22M
----
----
----
----
----
----
----
Interest paid - financing
73.13%-104K
29.92%-3.11M
77.45%-387K
-88.22%-4.44M
-32.51%-1.72M
-157.08%-2.36M
-401.94%-1.3M
-575.00%-918K
-279.41%-258K
7.48%-136K
Dividends paid - financing
---15.44M
----
----
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
--2.06M
----
----
Net cash from financing operations
-109.21%-32.29M
-149.86%-16.78M
-505.81%-15.44M
221.27%33.66M
91.70%-2.55M
-124.68%-27.76M
-1,464.70%-30.72M
6,306.24%112.46M
-127.99%-1.96M
80.70%-1.81M
Effect of rate
110.04%687K
-277.33%-2.35M
-1,223.60%-6.84M
-208.17%-622K
-372.11%-517K
-72.30%575K
804.76%190K
1,197.50%2.08M
113.82%21K
220.30%160K
Net Cash
-1.50%-17.67M
246.96%22.5M
-1,221.18%-17.41M
80.18%-15.31M
103.72%1.55M
-163.93%-77.25M
-142.26%-41.77M
937.47%120.83M
253.11%98.85M
-165.74%-14.43M
Begining period cash
17.44%135.69M
-12.12%115.54M
-12.12%115.54M
-36.84%131.47M
-36.84%131.47M
144.20%208.14M
144.20%208.14M
-14.34%85.24M
-14.34%85.24M
28.08%99.5M
Cash at the end
30.04%118.7M
17.44%135.69M
-31.11%91.29M
-12.12%115.54M
-20.44%132.51M
-36.84%131.47M
-9.53%166.56M
144.20%208.14M
429.23%184.11M
-14.34%85.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
KPMG
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -105.31%-1.02M238.93%33.42M335.91%19.3M50.06%-24.05M55.38%-8.18M-111.75%-48.16M---18.34M-418.72%-22.74M-----74.33%7.14M
Profit adjustment
Interest (income) - adjustment 90.75%-67K50.64%-538K4.74%-724K-473.68%-1.09M-2,351.61%-760K-413.51%-190K---31K80.32%-37K----3.59%-188K
Impairment and provisions: -85.58%188K--18.05M-33.81%1.3M------1.97M--------------------
-Impairmen of inventory (reversal) -85.58%188K-----33.81%1.3M------1.97M--------------------
-Impairment of goodwill ------18.05M--------------------------------
Revaluation surplus: 94.07%-972K-25.87%-20.21M---16.4M---16.06M--------------563K--------
-Other fair value changes 94.07%-972K-25.87%-20.21M---16.4M---16.06M--------------563K--------
Asset sale loss (gain): -----123,665.71%-43.25M----3,400.00%35K-200.00%-1K-66.67%1K--1K101.67%3K-------180K
-Loss (gain) from sale of subsidiary company -------43.25M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----102.86%-1K----3,400.00%35K-200.00%-1K-66.67%1K--1K101.67%3K-------180K
Depreciation and amortization: 27.10%8.77M12.79%15.81M32.15%6.9M212.78%14.02M178.35%5.22M24.64%4.48M--1.88M18.37%3.6M----37.65%3.04M
-Amortization of intangible assets 0.34%4.79M24.00%9.9M48.91%4.77M--7.98M--3.2M--------------------
Financial expense -32.05%3.23M17.48%8.31M50.62%4.75M22.00%7.07M1.22%3.15M25.60%5.8M--3.11M3,292.65%4.61M-----7.48%136K
Special items --383K---1.59M--------------------------------
Operating profit before the change of operating capital -30.57%10.5M149.78%10M982.46%15.12M47.27%-20.08M110.44%1.4M-171.85%-38.07M---13.38M-240.87%-14.01M-----66.81%9.94M
Change of operating capital
Inventory (increase) decrease -53.12%-16.33M-111.00%-947K-250.38%-10.66M209.97%8.61M64.49%-3.04M180.52%2.78M---8.57M-151.75%-3.45M-----13.79%-1.37M
Accounts receivable (increase)decrease 69.38%-19.3M-21.38%-14.3M-141.94%-63.02M-633.31%-11.78M-302.24%-26.05M-112.30%-1.61M---6.48M435.45%13.06M-----2,880.71%-3.89M
Accounts payable increase (decrease) -41.82%32.8M-409.34%-17.02M66.37%56.37M-90.81%-3.34M179.42%33.88M-124.40%-1.75M--12.13M160.04%7.18M-----1,971.75%-11.95M
Special items for working capital changes 478.67%12.2M1,305.36%6.97M-604.81%-3.22M-142.97%-578K85.33%-457K-11.34%1.35M---3.12M--1.52M--------
Cash  from business operations 467.10%19.87M43.69%-15.3M-194.47%-5.41M27.19%-27.17M129.51%5.73M-967.83%-37.31M-119.41%-19.42M159.09%4.3M261.18%100.01M-123.19%-7.28M
Other taxs -389.01%-3.6M-87.57%-2.63M-48.29%-737K-75.22%-1.4M37.80%-497K-188.45%-799K38.40%-799K94.58%-277K1.82%-1.3M24.06%-5.11M
Net cash from operations 364.50%16.27M37.26%-17.92M-217.52%-6.15M25.04%-28.57M125.89%5.23M-1,047.46%-38.11M-120.48%-20.22M132.48%4.02M255.77%98.71M-150.23%-12.38M
Cash flow from investment activities
Interest received - investment -90.75%67K-50.64%538K-4.74%724K473.68%1.09M2,351.61%760K413.51%190K138.46%31K-80.32%37K-92.17%13K13.25%188K
Decrease in deposits (increase) ------5M--5M---------210.61%-9M---5M10,667.53%8.14M-----101.12%-77K
Sale of fixed assets ------2.83M------------------------------180K
Purchase of fixed assets -10.58%-1.71M-13.30%-5.71M18.08%-1.55M-109.09%-5.04M-2,389.47%-1.89M-751.24%-2.41M-280.95%-76K46.10%-283K109.57%42K-53.06%-525K
Sale of subsidiaries ------54.81M--------------------------------
Acquisition of subsidiaries ---------------16.46M------------------------
Cash on investment -------260K------------95.37%-164K---131K---3.54M--------
Other items in the investment business ----------------------------------2.05M----
Net cash from investment operations -139.46%-1.65M380.38%57.21M468.73%4.17M-79.24%-20.4M78.13%-1.13M-361.62%-11.38M-346.12%-5.18M1,959.40%4.35M731.53%2.1M-103.50%-234K
Net cash before financing 839.88%14.62M180.22%39.28M-148.18%-1.98M1.05%-48.97M116.15%4.1M-691.07%-49.49M-125.19%-25.39M166.37%8.37M258.26%100.82M-140.26%-12.62M
Cash flow from financing activities
New borrowing --2.34M-60.50%2.9M------7.34M7,081.70%16.09M------224K954.09%115.48M-----28.10%10.96M
Refund 50.72%-17.53M-204.13%-35.54M-144.59%-35.57M252.98%34.13M40.66%-14.54M-1,267.16%-22.31M-4,723.82%-24.51M84.38%-1.63M---508K31.44%-10.45M
Issuing shares ------22M--22M----------------------------
Interest paid - financing 73.13%-104K29.92%-3.11M77.45%-387K-88.22%-4.44M-32.51%-1.72M-157.08%-2.36M-401.94%-1.3M-575.00%-918K-279.41%-258K7.48%-136K
Dividends paid - financing ---15.44M------------------------------------
Absorb investment income ------------------------------2.06M--------
Net cash from financing operations -109.21%-32.29M-149.86%-16.78M-505.81%-15.44M221.27%33.66M91.70%-2.55M-124.68%-27.76M-1,464.70%-30.72M6,306.24%112.46M-127.99%-1.96M80.70%-1.81M
Effect of rate 110.04%687K-277.33%-2.35M-1,223.60%-6.84M-208.17%-622K-372.11%-517K-72.30%575K804.76%190K1,197.50%2.08M113.82%21K220.30%160K
Net Cash -1.50%-17.67M246.96%22.5M-1,221.18%-17.41M80.18%-15.31M103.72%1.55M-163.93%-77.25M-142.26%-41.77M937.47%120.83M253.11%98.85M-165.74%-14.43M
Begining period cash 17.44%135.69M-12.12%115.54M-12.12%115.54M-36.84%131.47M-36.84%131.47M144.20%208.14M144.20%208.14M-14.34%85.24M-14.34%85.24M28.08%99.5M
Cash at the end 30.04%118.7M17.44%135.69M-31.11%91.29M-12.12%115.54M-20.44%132.51M-36.84%131.47M-9.53%166.56M144.20%208.14M429.23%184.11M-14.34%85.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--KPMG--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More