HK Stock MarketDetailed Quotes

CHINA NEXT-GEN (03928)

Watchlist
  • 18.700
  • 0.0000.00%
Market Closed May 22 16:07 CST
9.28BMarket Cap-1700.00P/E (TTM)

CHINA NEXT-GEN (03928) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q6)Mar 31, 2025
(FY)Sep 30, 2024
(Q6)Mar 31, 2024
(FY)Sep 30, 2023
(Q6)Mar 31, 2023
(FY)Sep 30, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-12.34%-880.91K
64.26%413.13K
38.60%-784.15K
827.72%251.52K
12.14%-1.28M
100.97%27.11K
87.17%-1.45M
61.34%-2.8M
-58.35%-11.33M
-437.83%-7.23M
Profit adjustment
Interest (income) - adjustment
70.49%-7.81K
68.50%-3.94K
-37.35%-26.45K
-73.94%-12.52K
-7,665.73%-19.26K
-16,259.09%-7.2K
55.95%-248
60.00%-44
20.37%-563
20.86%-110
Attributable subsidiary (profit) loss
-55.96%1.2K
20.86%898
-99.53%2.72K
-3.26%743
8.86%575.14K
-66.12%768
1,579.13%528.33K
287.98%2.27K
-163.86%-35.72K
---1.21K
Impairment and provisions:
631.05%1.01M
127.98%44.98K
-122.42%-189.67K
-305.98%-160.75K
461.66%845.87K
87.79%-39.6K
-79.34%-233.89K
-508.15%-324.2K
-114.24%-130.41K
--79.43K
-Other impairments and provisions
631.05%1.01M
127.98%44.98K
-122.42%-189.67K
-305.98%-160.75K
461.66%845.87K
87.79%-39.6K
-79.34%-233.89K
-508.15%-324.2K
-114.24%-130.41K
--79.43K
Revaluation surplus:
33.69%-614.02K
-180.27%-11.68K
-495.72%-925.98K
-5.71%-4.17K
37.41%-155.44K
-0.38%-3.94K
-367.75%-248.33K
-0.43%-3.93K
-78.27%92.74K
---3.91K
-Fair value of investment properties (increase)
35.16%-590K
----
-519.05%-910K
----
38.75%-147K
----
-337.62%-240K
----
-28.37%101K
----
-Other fair value changes
-50.30%-24.02K
-180.27%-11.68K
-89.39%-15.98K
-5.71%-4.17K
-1.36%-8.44K
-0.38%-3.94K
-0.85%-8.33K
-0.43%-3.93K
-102.89%-8.26K
---3.91K
Asset sale loss (gain):
-162.31%-422.59K
83.25%-20.84K
94.57%-161.11K
93.69%-124.44K
1.51%-2.97M
-2,607.26%-1.97M
-222.84%-3.01M
61.28%-72.9K
-43.22%-932.78K
16.82%-188.25K
-Loss (gain) on sale of property, machinery and equipment
-162.31%-422.59K
83.25%-20.84K
95.07%-161.11K
94.54%-124.44K
-8.62%-3.27M
-3,025.64%-2.28M
-222.84%-3.01M
61.28%-72.9K
-43.22%-932.78K
16.82%-188.25K
-Loss (gain) from selling other assets
----
----
----
----
--305K
--305K
----
----
----
----
Depreciation and amortization:
-17.51%2.13M
-6.95%1.15M
12.44%2.59M
6.58%1.23M
-26.62%2.3M
-28.31%1.16M
-10.78%3.13M
-2.43%1.62M
-1.53%3.51M
1.66%1.66M
Financial expense
-29.48%638.79K
-20.40%361.63K
-9.01%905.89K
-18.03%454.31K
-18.02%995.64K
-4.92%554.26K
-4.57%1.21M
-6.79%582.96K
0.92%1.27M
-0.92%625.4K
Exchange Loss (gain)
----
-825.73%-311.28K
----
-92.57%42.89K
----
461.80%577.6K
----
-42.92%102.81K
----
169.07%180.13K
Unrealized exchange loss (gain)
-141.40%-183.52K
----
30.05%443.24K
----
212.16%340.81K
----
-378.52%-303.88K
----
33.86%109.1K
----
Operating profit before the change of operating capital
-9.66%1.67M
-3.60%1.62M
189.51%1.85M
472.35%1.68M
270.55%639.08K
132.92%293.93K
94.97%-374.72K
81.72%-892.97K
-396.26%-7.44M
-224.81%-4.88M
Change of operating capital
Accounts receivable (increase)decrease
130.73%1.03M
-32.42%739.93K
-182.92%-3.35M
-3.38%1.09M
371.49%4.04M
-55.23%1.13M
-66.00%857.75K
-5.57%2.53M
258.72%2.52M
-34.19%2.68M
Accounts payable increase (decrease)
-202.53%-3.98M
-312.41%-4.99M
252.63%3.88M
48.10%-1.21M
-184.60%-2.54M
-373.82%-2.33M
-54.61%3.01M
-20.90%850.6K
196.57%6.63M
111.14%1.08M
Special items for working capital changes
76.85%1.35M
----
36.64%762.7K
----
126.59%558.2K
2,290.46%2.75M
-1,038.67%-2.1M
-106.57%-125.5K
-96.52%223.62K
-19.06%1.91M
Cash  from business operations
-97.83%68.12K
-267.27%-2.62M
16.59%3.14M
-15.09%1.57M
93.70%2.7M
-21.85%1.85M
-27.85%1.39M
201.80%2.36M
154.63%1.93M
12.67%783.12K
Other taxs
----
----
----
----
--240.11K
--253.14K
----
----
88.10%-157.18K
79.85%-157.18K
Special items of business
----
555.32%5.29M
----
--807.77K
----
----
----
----
----
----
Net cash from operations
-97.83%68.12K
12.37%2.67M
7.06%3.14M
13.14%2.38M
110.94%2.94M
-11.14%2.1M
-21.45%1.39M
277.59%2.36M
136.52%1.77M
835.73%625.94K
Cash flow from investment activities
Interest received - investment
-70.49%7.81K
-68.50%3.94K
37.35%26.45K
75.01%12.52K
87,440.91%19.26K
--7.15K
--22
----
----
----
Sale of fixed assets
93.00%635.82K
-83.25%20.84K
-91.66%329.44K
-96.78%124.44K
5.23%3.95M
5,025.24%3.87M
211.00%3.76M
-64.92%75.5K
57.52%1.21M
-4.91%215.21K
Purchase of fixed assets
79.47%-394.59K
95.92%-25.53K
-25.66%-1.92M
-4,013.48%-625.66K
-30,039.89%-1.53M
---15.21K
98.39%-5.07K
----
79.55%-316.04K
99.04%-18.71K
Recovery of cash from investments
----
----
----
----
--1.2M
--1.2M
----
----
----
----
Net cash from investment operations
115.90%249.04K
99.85%-742
-143.00%-1.57M
-109.66%-488.7K
-2.90%3.64M
6,603.98%5.06M
320.68%3.75M
-61.58%75.5K
138.66%891.54K
111.45%196.51K
Net cash before financing
-79.90%317.17K
41.42%2.67M
-76.01%1.58M
-73.65%1.89M
27.92%6.58M
193.64%7.16M
93.05%5.14M
196.55%2.44M
137.21%2.66M
145.67%822.45K
Cash flow from financing activities
New borrowing
2.93%10.94M
-25.20%3.94M
-3.11%10.63M
-8.70%5.27M
40.56%10.97M
150.79%5.77M
2.89%7.8M
-38.47%2.3M
-21.98%7.58M
1,404.23%3.74M
Refund
-7.46%-13.13M
-27.99%-7.67M
22.81%-12.22M
47.38%-5.99M
-56.78%-15.83M
-207.61%-11.38M
-49.53%-10.1M
-24.19%-3.7M
32.68%-6.75M
41.54%-2.98M
Interest paid - financing
29.48%-638.79K
20.40%-361.63K
9.01%-905.89K
18.03%-454.31K
18.02%-995.64K
4.92%-554.26K
4.57%-1.21M
6.79%-582.96K
-0.92%-1.27M
0.92%-625.4K
Other items of the financing business
-1.20%-3.46K
----
-1,412.39%-3.42K
----
99.92%-226
----
---280K
----
----
----
Net cash from financing operations
-9.33%-3.58M
-183.04%-4.47M
52.59%-3.28M
76.56%-1.58M
-19.33%-6.91M
-118.41%-6.74M
-73.36%-5.79M
-153.51%-3.08M
7.55%-3.34M
85.48%-1.22M
Effect of rate
141.40%183.52K
825.73%311.28K
-30.05%-443.24K
92.57%-42.89K
-212.16%-340.81K
-461.80%-577.6K
378.52%303.88K
42.92%-102.81K
-33.86%-109.1K
-169.07%-180.13K
Net Cash
-92.16%-3.27M
-685.45%-1.8M
-406.59%-1.7M
-27.39%307.77K
48.51%-335.53K
165.62%423.88K
3.95%-651.63K
-63.76%-645.95K
93.70%-678.39K
96.13%-394.44K
Begining period cash
-25.88%6.14M
-25.88%6.14M
-7.55%8.28M
-7.55%8.28M
-3.74%8.96M
-3.74%8.96M
-7.80%9.31M
-7.80%9.31M
-51.82%10.09M
-51.82%10.09M
Cash at the end
-50.22%3.06M
-45.61%4.65M
-25.88%6.14M
-2.93%8.55M
-7.55%8.28M
2.89%8.8M
-3.74%8.96M
-10.10%8.56M
-7.80%9.31M
-13.69%9.52M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Sep 30, 2025(Q6)Mar 31, 2025(FY)Sep 30, 2024(Q6)Mar 31, 2024(FY)Sep 30, 2023(Q6)Mar 31, 2023(FY)Sep 30, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax -12.34%-880.91K64.26%413.13K38.60%-784.15K827.72%251.52K12.14%-1.28M100.97%27.11K87.17%-1.45M61.34%-2.8M-58.35%-11.33M-437.83%-7.23M
Profit adjustment
Interest (income) - adjustment 70.49%-7.81K68.50%-3.94K-37.35%-26.45K-73.94%-12.52K-7,665.73%-19.26K-16,259.09%-7.2K55.95%-24860.00%-4420.37%-56320.86%-110
Attributable subsidiary (profit) loss -55.96%1.2K20.86%898-99.53%2.72K-3.26%7438.86%575.14K-66.12%7681,579.13%528.33K287.98%2.27K-163.86%-35.72K---1.21K
Impairment and provisions: 631.05%1.01M127.98%44.98K-122.42%-189.67K-305.98%-160.75K461.66%845.87K87.79%-39.6K-79.34%-233.89K-508.15%-324.2K-114.24%-130.41K--79.43K
-Other impairments and provisions 631.05%1.01M127.98%44.98K-122.42%-189.67K-305.98%-160.75K461.66%845.87K87.79%-39.6K-79.34%-233.89K-508.15%-324.2K-114.24%-130.41K--79.43K
Revaluation surplus: 33.69%-614.02K-180.27%-11.68K-495.72%-925.98K-5.71%-4.17K37.41%-155.44K-0.38%-3.94K-367.75%-248.33K-0.43%-3.93K-78.27%92.74K---3.91K
-Fair value of investment properties (increase) 35.16%-590K-----519.05%-910K----38.75%-147K-----337.62%-240K-----28.37%101K----
-Other fair value changes -50.30%-24.02K-180.27%-11.68K-89.39%-15.98K-5.71%-4.17K-1.36%-8.44K-0.38%-3.94K-0.85%-8.33K-0.43%-3.93K-102.89%-8.26K---3.91K
Asset sale loss (gain): -162.31%-422.59K83.25%-20.84K94.57%-161.11K93.69%-124.44K1.51%-2.97M-2,607.26%-1.97M-222.84%-3.01M61.28%-72.9K-43.22%-932.78K16.82%-188.25K
-Loss (gain) on sale of property, machinery and equipment -162.31%-422.59K83.25%-20.84K95.07%-161.11K94.54%-124.44K-8.62%-3.27M-3,025.64%-2.28M-222.84%-3.01M61.28%-72.9K-43.22%-932.78K16.82%-188.25K
-Loss (gain) from selling other assets ------------------305K--305K----------------
Depreciation and amortization: -17.51%2.13M-6.95%1.15M12.44%2.59M6.58%1.23M-26.62%2.3M-28.31%1.16M-10.78%3.13M-2.43%1.62M-1.53%3.51M1.66%1.66M
Financial expense -29.48%638.79K-20.40%361.63K-9.01%905.89K-18.03%454.31K-18.02%995.64K-4.92%554.26K-4.57%1.21M-6.79%582.96K0.92%1.27M-0.92%625.4K
Exchange Loss (gain) -----825.73%-311.28K-----92.57%42.89K----461.80%577.6K-----42.92%102.81K----169.07%180.13K
Unrealized exchange loss (gain) -141.40%-183.52K----30.05%443.24K----212.16%340.81K-----378.52%-303.88K----33.86%109.1K----
Operating profit before the change of operating capital -9.66%1.67M-3.60%1.62M189.51%1.85M472.35%1.68M270.55%639.08K132.92%293.93K94.97%-374.72K81.72%-892.97K-396.26%-7.44M-224.81%-4.88M
Change of operating capital
Accounts receivable (increase)decrease 130.73%1.03M-32.42%739.93K-182.92%-3.35M-3.38%1.09M371.49%4.04M-55.23%1.13M-66.00%857.75K-5.57%2.53M258.72%2.52M-34.19%2.68M
Accounts payable increase (decrease) -202.53%-3.98M-312.41%-4.99M252.63%3.88M48.10%-1.21M-184.60%-2.54M-373.82%-2.33M-54.61%3.01M-20.90%850.6K196.57%6.63M111.14%1.08M
Special items for working capital changes 76.85%1.35M----36.64%762.7K----126.59%558.2K2,290.46%2.75M-1,038.67%-2.1M-106.57%-125.5K-96.52%223.62K-19.06%1.91M
Cash  from business operations -97.83%68.12K-267.27%-2.62M16.59%3.14M-15.09%1.57M93.70%2.7M-21.85%1.85M-27.85%1.39M201.80%2.36M154.63%1.93M12.67%783.12K
Other taxs ------------------240.11K--253.14K--------88.10%-157.18K79.85%-157.18K
Special items of business ----555.32%5.29M------807.77K------------------------
Net cash from operations -97.83%68.12K12.37%2.67M7.06%3.14M13.14%2.38M110.94%2.94M-11.14%2.1M-21.45%1.39M277.59%2.36M136.52%1.77M835.73%625.94K
Cash flow from investment activities
Interest received - investment -70.49%7.81K-68.50%3.94K37.35%26.45K75.01%12.52K87,440.91%19.26K--7.15K--22------------
Sale of fixed assets 93.00%635.82K-83.25%20.84K-91.66%329.44K-96.78%124.44K5.23%3.95M5,025.24%3.87M211.00%3.76M-64.92%75.5K57.52%1.21M-4.91%215.21K
Purchase of fixed assets 79.47%-394.59K95.92%-25.53K-25.66%-1.92M-4,013.48%-625.66K-30,039.89%-1.53M---15.21K98.39%-5.07K----79.55%-316.04K99.04%-18.71K
Recovery of cash from investments ------------------1.2M--1.2M----------------
Net cash from investment operations 115.90%249.04K99.85%-742-143.00%-1.57M-109.66%-488.7K-2.90%3.64M6,603.98%5.06M320.68%3.75M-61.58%75.5K138.66%891.54K111.45%196.51K
Net cash before financing -79.90%317.17K41.42%2.67M-76.01%1.58M-73.65%1.89M27.92%6.58M193.64%7.16M93.05%5.14M196.55%2.44M137.21%2.66M145.67%822.45K
Cash flow from financing activities
New borrowing 2.93%10.94M-25.20%3.94M-3.11%10.63M-8.70%5.27M40.56%10.97M150.79%5.77M2.89%7.8M-38.47%2.3M-21.98%7.58M1,404.23%3.74M
Refund -7.46%-13.13M-27.99%-7.67M22.81%-12.22M47.38%-5.99M-56.78%-15.83M-207.61%-11.38M-49.53%-10.1M-24.19%-3.7M32.68%-6.75M41.54%-2.98M
Interest paid - financing 29.48%-638.79K20.40%-361.63K9.01%-905.89K18.03%-454.31K18.02%-995.64K4.92%-554.26K4.57%-1.21M6.79%-582.96K-0.92%-1.27M0.92%-625.4K
Other items of the financing business -1.20%-3.46K-----1,412.39%-3.42K----99.92%-226-------280K------------
Net cash from financing operations -9.33%-3.58M-183.04%-4.47M52.59%-3.28M76.56%-1.58M-19.33%-6.91M-118.41%-6.74M-73.36%-5.79M-153.51%-3.08M7.55%-3.34M85.48%-1.22M
Effect of rate 141.40%183.52K825.73%311.28K-30.05%-443.24K92.57%-42.89K-212.16%-340.81K-461.80%-577.6K378.52%303.88K42.92%-102.81K-33.86%-109.1K-169.07%-180.13K
Net Cash -92.16%-3.27M-685.45%-1.8M-406.59%-1.7M-27.39%307.77K48.51%-335.53K165.62%423.88K3.95%-651.63K-63.76%-645.95K93.70%-678.39K96.13%-394.44K
Begining period cash -25.88%6.14M-25.88%6.14M-7.55%8.28M-7.55%8.28M-3.74%8.96M-3.74%8.96M-7.80%9.31M-7.80%9.31M-51.82%10.09M-51.82%10.09M
Cash at the end -50.22%3.06M-45.61%4.65M-25.88%6.14M-2.93%8.55M-7.55%8.28M2.89%8.8M-3.74%8.96M-10.10%8.56M-7.80%9.31M-13.69%9.52M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More