(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 52.02%-374.68M | -581.73%-2.03B | -1,953.14%-780.91M | -68.33%421.91M | -106.24%-38.04M | -47.83%1.33B | --609.87M | -15.25%2.55B | 1,283.56%3.01B | --217.78M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 49.46%-3.49M | 86.40%-11.4M | 74.83%-6.9M | -384.31%-83.85M | -197.34%-27.41M | -9.55%-17.31M | ---9.22M | 0.50%-15.8M | -63.55%-15.88M | ---9.71M |
Attributable subsidiary (profit) loss | -75.95%36.32M | 710.53%138.93M | 229.13%151M | 90.31%-22.76M | 2,468.51%45.88M | -3,025.31%-234.9M | ---1.94M | -173.90%-7.52M | 280.02%10.17M | ---5.65M |
Impairment and provisions: | -79.22%35.79M | 846.59%1.21B | 684.45%172.21M | 61.69%128.28M | 409.23%21.95M | 107.14%79.34M | --4.31M | -35.81%38.3M | 30.02%59.67M | --45.89M |
-Impairment of property, plant and equipment (reversal) | -73.43%35.41M | ---- | 541.14%133.3M | ---- | 346.93%20.79M | 111.78%80.29M | --4.65M | -35.22%37.91M | 32.04%58.52M | --44.32M |
-Other impairments and provisions | -99.03%378K | 846.59%1.21B | 3,248.71%38.91M | 13,603.58%128.28M | 440.76%1.16M | -343.59%-950K | ---341K | -66.15%390K | -26.86%1.15M | --1.58M |
Revaluation surplus: | -101.68%-400K | 4,137.53%79.03M | 280.70%23.86M | 101.81%1.87M | 21.15%-13.21M | 43.64%-102.91M | ---16.75M | -12.45%-182.59M | 37.16%-162.38M | ---258.39M |
-Fair value of investment properties (increase) | -101.86%-400K | 258.07%76.58M | 358.80%21.56M | 52.75%-48.45M | 49.34%-8.33M | 41.68%-102.54M | ---16.44M | -10.01%-175.81M | 37.14%-159.82M | ---254.23M |
-Other fair value changes | ---- | -95.14%2.45M | 147.24%2.3M | 13,772.01%50.31M | -1,503.62%-4.88M | 94.57%-368K | ---304K | -164.92%-6.77M | 38.62%-2.56M | ---4.17M |
Asset sale loss (gain): | 820.70%26.28M | 476.36%102.21M | 86.57%-3.65M | ---27.16M | ---27.16M | ---- | ---- | 149.62%1.63M | -237.98%-3.28M | ---969K |
-Loss (gain) from sale of subsidiary company | 873.74%26.28M | 488.97%105.63M | 87.49%-3.4M | ---27.16M | ---27.16M | ---- | ---- | 100.03%1K | -81,975.00%-3.28M | --4K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---253K | ---250K | ---- | ---- | ---- | ---- | --1.62M | ---- | ---973K |
-Loss (gain) from selling other assets | ---- | ---3.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 29.82%6.98M | -17.08%9.86M | -16.94%5.38M | -7.68%11.89M | -2.52%6.47M | -8.97%12.88M | --6.64M | 15.89%14.15M | 263.13%12.21M | --3.36M |
-Amortization of intangible assets | -42.18%170K | -37.04%532K | -41.32%294K | -15.84%845K | -6.70%501K | 11.06%1M | --537K | 31.59%904K | 23.34%687K | --557K |
Financial expense | -3.78%164.74M | 19.68%385.98M | 31.92%171.2M | 6.80%322.52M | 2.60%129.78M | 15.37%301.97M | --126.49M | -6.96%261.73M | 27.83%281.31M | --220.06M |
Exchange Loss (gain) | -11.85%103.02M | 784.35%242.43M | --116.87M | ---35.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | 252.37%9.5M | 65.91%18.25M | -287.01%-6.24M | --11M | --3.33M | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 102.59%4.07M | -79.79%147.15M | -254.69%-157.18M | -46.88%728.29M | -85.88%101.61M | -48.52%1.37B | --719.4M | -16.64%2.66B | 1,404.38%3.19B | --212.38M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | 87.26%-171.55M | 47.44%-2.91B | 80.81%-1.35B | -345.16%-5.54B | -969.57%-7.02B | -232.40%-1.24B | ---655.93M | 89.29%-374.27M | -112.54%-3.49B | ---1.64B |
Accounts receivable (increase)decrease | -81.91%-14.8M | -608.37%-10.2M | -2,639.39%-8.14M | -96.10%2.01M | -100.86%-297K | 205.66%51.43M | --34.64M | -469.50%-48.68M | 49.34%-8.55M | ---16.87M |
Accounts payable increase (decrease) | 178.73%172.58M | 0.03%2.1B | -105.47%-219.19M | 47.63%2.1B | 484.78%4.01B | 222.40%1.42B | --685.27M | -59.95%440.86M | 1,161.91%1.1B | ---103.66M |
prepayments (increase)decrease | 68.43%-209.46M | -31.77%-843.08M | 43.90%-663.56M | -918.80%-639.79M | -1,497.22%-1.18B | -164.90%-62.8M | --84.66M | 133.75%96.77M | 88.17%-286.76M | ---2.42B |
Special items for working capital changes | -80.77%676.86M | -33.07%2.27B | 11.16%3.52B | 652.69%3.38B | 10.51%3.17B | -153.82%-612.34M | --2.87B | 133.35%1.14B | -172.83%-3.41B | --4.68B |
Cash from business operations | -59.36%457.7M | 2,030.76%747.15M | 222.04%1.13B | -96.21%35.07M | -124.71%-922.79M | -76.39%924.67M | --3.73B | 234.77%3.92B | -510.71%-2.91B | --707.48M |
Other taxs | 91.45%-29.88M | 63.54%-372.14M | 48.21%-349.44M | 13.73%-1.02B | 39.31%-674.78M | -8.24%-1.18B | ---1.11B | -195.29%-1.09B | 7.23%-370.13M | ---398.99M |
Interest received - operating | -49.46%3.49M | -86.40%11.4M | -74.83%6.9M | 384.31%83.85M | 197.34%27.41M | 9.55%17.31M | --9.22M | -0.50%15.8M | 63.55%15.88M | --9.71M |
Interest paid - operating | -18.02%-1.11M | 77.73%-590K | 25.14%-938K | 25.11%-2.65M | 29.13%-1.25M | 99.57%-3.54M | ---1.77M | -51.93%-830.68M | -53.29%-546.77M | ---356.69M |
Net cash from operations | -45.03%430.21M | 142.66%385.82M | 149.81%782.68M | -269.65%-904.35M | -159.76%-1.57B | -112.18%-244.65M | --2.63B | 152.75%2.01B | -9,791.30%-3.81B | ---38.49M |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | 106.99%81.35M | 56.52%-1.22B | 13.30%-1.16B | -566.67%-2.8B | -582.93%-1.34B | 186.71%600.58M | --277.83M | -302.01%-692.59M | 164.73%342.86M | ---529.67M |
Sale of fixed assets | ---- | --440K | --354K | ---- | ---- | ---- | ---- | 9,528.70%10.4M | -90.10%108K | --1.09M |
Purchase of fixed assets | 92.89%-52K | 44.27%-807K | 30.84%-731K | -49.43%-1.45M | -677.21%-1.06M | 28.65%-969K | ---136K | 75.29%-1.36M | 65.56%-5.5M | ---15.95M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | -121.32%-1.2M | ---1.2M | -18.52%-544K | 56.66%-459K | ---1.06M |
Sale of subsidiaries | -339.18%-8.33M | -79.89%97.44M | -99.16%3.48M | --484.63M | --412.06M | ---- | ---- | 91.94%-5K | -101.58%-62K | --3.94M |
Acquisition of subsidiaries | ---- | ---- | ---- | 4,188.94%226.76M | ---- | 159.77%5.29M | ---- | ---8.85M | ---- | ---610.05M |
Recovery of cash from investments | ---- | -95.13%30.5M | -65.78%29M | 3,460.31%626.15M | 2,448.20%84.75M | 89.05%17.59M | --3.33M | -51.97%9.3M | -97.58%19.37M | --801.06M |
Cash on investment | ---- | 97.75%-49.68M | 98.37%-24.31M | -30.68%-2.21B | -724.92%-1.49B | -2,146.54%-1.69B | ---180.43M | 40.02%-75.22M | 77.70%-125.4M | ---562.25M |
Net cash from investment operations | 106.32%72.98M | 68.96%-1.14B | 50.50%-1.16B | -243.92%-3.67B | -2,448.65%-2.33B | -40.81%-1.07B | --99.39M | -428.63%-758.86M | 125.30%230.92M | ---912.89M |
Net cash before financing | 234.96%503.18M | 83.51%-754.9M | 90.45%-372.84M | -248.72%-4.58B | -243.13%-3.91B | -205.13%-1.31B | --2.73B | 134.93%1.25B | -275.85%-3.58B | ---951.38M |
Cash flow from financing activities | ||||||||||
New borrowing | -98.95%27.82M | -73.04%3.52B | -69.24%2.64B | 34.78%13.05B | 153.79%8.6B | 46.53%9.68B | --3.39B | -6.84%6.61B | 63.49%7.09B | --4.34B |
Refund | 86.21%-410.62M | 67.55%-3.73B | 46.02%-2.98B | -48.15%-11.51B | -30.02%-5.51B | -4.47%-7.77B | ---4.24B | -82.71%-7.44B | -27.76%-4.07B | ---3.19B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --1.11B | ---- | ---- | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | --2.5B | --1.19B | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 68.20%-160.75M | 4.72%-1.12B | 9.10%-505.41M | -49.03%-1.17B | -52.25%-555.99M | ---785.36M | ---365.18M | ---- | ---- | ---- |
Dividends paid - financing | ---- | -26.95%-75.05M | -90.81%-75.05M | 94.74%-59.12M | 96.50%-39.33M | ---1.12B | ---1.12B | ---- | ---13.15M | ---- |
Absorb investment income | ---- | ---- | ---- | -51.47%1.29B | 474.37%1.25B | 861.97%2.66B | --217M | -66.11%276.61M | --816.22M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---166.88M | ---166.88M | ---- | ---- | ---44.07M | ---- | ---- | ---- | ---- |
Pledged bank deposit (increase) decrease | ---- | -80.34%20.1M | 24.97%-70M | 203.09%102.25M | -1.45%-93.3M | -310.35%-99.19M | ---91.97M | 167.06%47.15M | ---70.31M | ---- |
Other items of the financing business | ---- | -23,528.91%-410.01M | -13,126.11%-227.96M | -84.89%1.75M | --1.75M | 109.82%11.58M | ---- | 47.96%-117.95M | -461.74%-226.64M | --62.65M |
Net cash from financing operations | 60.56%-543.55M | -147.36%-1.97B | -128.70%-1.38B | 15.42%4.16B | 313.40%4.8B | 671.93%3.6B | ---2.25B | -117.88%-630.3M | 190.36%3.52B | --1.21B |
Net Cash | 97.69%-40.36M | -551.42%-2.73B | -295.40%-1.75B | -118.26%-418.41M | 87.25%896.14M | 270.33%2.29B | --478.58M | 1,299.45%618.83M | -119.67%-51.59M | --262.33M |
Begining period cash | -92.50%221.13M | -12.43%2.95B | -12.43%2.95B | 213.48%3.37B | 213.48%3.37B | 136.11%1.07B | --1.07B | -10.19%454.67M | 107.54%506.26M | --243.93M |
Cash at the end | -84.88%180.77M | -92.50%221.13M | -71.94%1.2B | -12.43%2.95B | 174.56%4.26B | 213.48%3.37B | --1.55B | 136.11%1.07B | -10.19%454.67M | --506.26M |
Cash balance analysis | ||||||||||
Cash and bank balance | -70.61%747.49M | ---- | --2.54B | ---- | ---- | ---- | ---- | ---- | 86.34%1.54B | --828.64M |
Cash and cash equivalent balance | -70.61%747.49M | ---- | --2.54B | ---- | ---- | ---- | ---- | ---- | 86.34%1.54B | --828.64M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data