(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 225.76%166K | ---- | 96.65%-132K | ---- | 51.46%-3.95M | ---- | 79.43%-8.13M | ---- | -114.80%-39.51M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | 158.14%382K | ---- | -141.09%-657K | ---- | 504.81%1.6M | ---- | -101.38%-395K | ---- | 46.94%28.57M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | -71.28%677K | ---- | --2.36M | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 158.14%382K | ---- | -171.26%-657K | ---- | 133.50%922K | ---- | -256.19%-2.75M | ---- | 40.85%1.76M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.36%26.81M | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | -58.82%42K | ---- | -97.18%102K | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | -58.82%42K | ---- | -97.18%102K | ---- |
Asset sale loss (gain): | ---- | ---- | ---235K | ---- | ---- | ---- | -783.67%-1.34M | ---- | 653.85%196K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---103K | ---- | ---- | ---- | ---1.34M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---132K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 653.85%196K | ---- |
Depreciation and amortization: | 0.90%674K | ---- | -64.28%668K | ---- | -50.48%1.87M | ---- | 10.83%3.78M | ---- | 595.31%3.41M | ---- |
Financial expense | -40.95%62K | ---- | -52.49%105K | ---- | -34.03%221K | ---- | -2.90%335K | ---- | --345K | ---- |
Special items | ---- | ---- | 3.93%-293K | ---- | 64.16%-305K | ---- | -1,518.33%-851K | ---- | 113.54%60K | ---- |
Operating profit before the change of operating capital | 336.03%1.28M | ---- | 2.86%-544K | ---- | 91.46%-560K | ---- | 3.97%-6.56M | ---- | -245.80%-6.83M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -1,169.23%-1.25M | ---- | -35.36%117K | ---- | 245.97%181K | ---- | 63.31%-124K | ---- | ---338K | ---- |
Accounts receivable (increase)decrease | -305.88%-22.52M | ---- | 176.03%10.94M | ---- | -1,598.35%-14.39M | ---- | -914.42%-847K | ---- | 471.43%104K | ---- |
Accounts payable increase (decrease) | 295.49%19.05M | ---- | -191.84%-9.75M | ---- | 346.82%10.61M | ---- | 691.67%2.38M | ---- | 126.93%300K | ---- |
prepayments (increase)decrease | -4,171.31%-5.21M | ---- | 97.76%-122K | ---- | -111.72%-5.45M | ---- | 3,647.34%46.47M | ---- | 107.37%1.24M | ---- |
Special items for working capital changes | 325.48%6M | ---- | -59.66%1.41M | ---- | 2,213.25%3.49M | ---- | 10.22%151K | ---- | --137K | ---- |
Cash from business operations | -229.11%-2.65M | ---- | 133.59%2.05M | ---- | -114.73%-6.11M | ---- | 869.36%41.46M | ---- | 59.40%-5.39M | ---- |
Other taxs | 1,093.55%308K | ---- | 27.91%-31K | ---- | ---43K | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | -131.83%-361K | ---- | 114.54%1.13M | ---- | -125.23%-7.8M | ---- | 1,155.51%30.92M | ---- | 65.93%-2.93M |
Net cash from operations | -215.84%-2.34M | -131.83%-361K | 132.85%2.02M | 114.54%1.13M | -114.83%-6.15M | -125.23%-7.8M | 869.36%41.46M | 1,155.51%30.92M | 56.54%-5.39M | 65.93%-2.93M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | ---- | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -86.64%-1.09M | ---- | ---584K | ---- | ---- | ---- | -7.18%-1.72M | ---- | -22,785.71%-1.6M | ---- |
Sale of subsidiaries | ---- | ---- | ---2K | ---- | ---- | ---- | ---565K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 900.00%1.26M | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---718K | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---606K | ---- | ---- | ---- | ---- | ---- | ---469K | ---- | ---- |
Net cash from investment operations | -243.80%-1.09M | ---606K | 205.57%758K | ---- | 68.54%-718K | ---- | -567.25%-2.28M | ---469K | -387.39%-342K | ---- |
Net cash before financing | -223.47%-3.43M | -185.27%-967K | 140.45%2.78M | 114.54%1.13M | -117.53%-6.87M | -125.62%-7.8M | 783.63%39.18M | 1,139.50%30.45M | 53.33%-5.73M | 75.68%-2.93M |
Cash flow from financing activities | ||||||||||
New borrowing | 108.88%83K | ---- | -201.52%-935K | ---- | 107.95%921K | ---- | -346.22%-11.58M | ---- | -10.82%4.7M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | --10.08M | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | --529K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 66.99%-407K | ---- | ---1.23M | ---- | ---- | ---- | ---12M | ---- | ---- |
Net cash from financing operations | 90.73%-197K | 66.99%-407K | -124.27%-2.13M | ---1.23M | 163.53%8.76M | ---- | -758.09%-13.79M | ---12M | -60.28%2.1M | ---- |
Effect of rate | -262.26%-192K | ---- | ---53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -656.29%-3.63M | -1,287.88%-1.37M | -65.54%652K | 98.73%-99K | -92.55%1.89M | -142.28%-7.8M | 798.35%25.39M | 729.81%18.45M | 48.09%-3.64M | 72.99%-2.93M |
Begining period cash | 2.11%29.03M | 2.11%29.03M | 7.13%28.43M | 7.13%28.43M | 2,213.78%26.54M | 5,155.25%26.54M | -76.02%1.15M | -87.83%505K | -59.42%4.78M | -64.79%4.15M |
Cash at the end | -13.16%25.21M | -2.39%27.66M | 2.11%29.03M | 51.18%28.33M | 7.13%28.43M | -1.12%18.74M | 2,213.78%26.54M | 1,452.17%18.95M | -76.02%1.15M | 29.48%1.22M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data